DEBT (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Debt Disclosure [Abstract] |
|
| Schedule of Long-Term Debt Instruments |
The carrying amount of long-term debt consisted of the following (in thousands): | | | | | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | Senior Credit Facilities (as defined below) | | $ | 2,207,832 | | | $ | 1,706,812 | | | Senior Notes (as defined below) | | 502,646 | | | 582,013 | | Convertible Notes (as defined below)(1) | | 345,000 | | | 920,000 | | | Finance lease liabilities | | 2,873 | | | 2,954 | | | Total debt | | 3,058,351 | | | 3,211,779 | | | Less: Unamortized debt discount | | (2,198) | | | (3,436) | | | Less: Unamortized debt issuance costs | | (10,968) | | | (14,416) | | Less: Current portion of long-term debt(1) | | (18,060) | | | (593,535) | | | Total long-term debt | | $ | 3,027,125 | | | $ | 2,600,392 | |
(1)The 2026 Notes (as defined and described below), which were included within the current portion of long-term debt as of December 31, 2025, matured in March 2026.
|
| Schedule of Term Loans |
A summary of the Company’s outstanding term loans as of June 30, 2026 is as follows (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Instrument | | Draw Date(s) | | Original Principal | | Amortization Per Annum(1) | | Outstanding Principal | | Final Scheduled Maturity Date | | Final Scheduled Principal Payment | | Benchmark Rate | | Fixed Margin | | Interest Rate | | Term Loan B-2 | | 1/7/2019 | | $ | 250,000 | | | 1.0% | | $ | 231,875 | | | 10/30/2029(2) | | $ | 223,750 | | | SOFR + 10.0 bps | | 2.25% | | 5.99% | | Term Loan B-3 | | 6/14/2019 10/30/2020 2/22/2023 | | 325,000 300,000 150,000 | | 1.0% | | 729,863 | | | 10/30/2029(2) | | 704,695 | | | SOFR + 10.0 bps | | 2.25% | | 5.99% | | Term Loan B-4 | | 5/3/2021 | | 800,000 | | | 1.0% | | 696,094 | | | 5/3/2028 | | 683,271 | | | SOFR + 11.4 bps | | 2.00% | | 5.76% | | Total | | | | $ | 1,825,000 | | | | | $ | 1,657,832 | | | | | $ | 1,611,716 | | | | | | | |
(1)Payable in equal quarterly installments (expressed as a percentage of the original principal amount and subject to customary adjustments in the event of any prepayment). All loans may be prepaid at any time without penalty or premium (subject to customary SOFR breakage provisions). (2)The final maturity date of the Term Loan B-2 and the Term Loan B-3, in each case, will adjust to May 3, 2028 if greater than $150.0 million aggregate principal amount of the Term Loan B-4 (together with any refinancing indebtedness in respect of the Term Loan B-4 with a final maturity date prior to the date that is 91 days after October 30, 2029) remains outstanding on May 3, 2028.
|
| Schedule of Convertible Debt |
The carrying amounts of the Convertible Notes consisted of the following (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | | 2028 Notes | | 2026 Notes | | 2028 Notes | | Total | | Gross carrying amount | | $ | 345,000 | | | $ | 575,000 | | | $ | 345,000 | | | $ | 920,000 | | | Less: Unamortized discount | | (2,198) | | | (600) | | | (2,836) | | | (3,436) | | | Less: Unamortized debt issuance costs | | (62) | | | (16) | | | (80) | | | (96) | | | Net carrying amount | | $ | 342,740 | | | $ | 574,384 | | | $ | 342,084 | | | $ | 916,468 | |
Interest expense on the Convertible Notes consisted of the following (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | 2026 | | 2025 | | 2026 | | 2025 | | | 2028 Notes | | 2026 Notes | | 2028 Notes | | Total | | 2026 Notes | | 2028 Notes | | Total | | 2026 Notes | | 2028 Notes | | Total | | Contractual interest expense | | $ | 970 | | $ | — | | $ | 970 | | $ | 970 | | | $ | — | | $ | 1,941 | | $ | 1,941 | | | $ | — | | $ | 1,941 | | $ | 1,941 | | | Amortization of discount | | 321 | | 748 | | 321 | | 1,069 | | | 600 | | 638 | | 1,238 | | | 1,488 | | 639 | | 2,127 | | | Amortization of debt issuance costs | | 9 | | 20 | | 9 | | 29 | | | 16 | | 18 | | 34 | | | 40 | | 18 | | 58 | | | Total interest expense | | $ | 1,300 | | $ | 768 | | $ | 1,300 | | $ | 2,068 | | | $ | 616 | | $ | 2,597 | | $ | 3,213 | | | $ | 1,528 | | $ | 2,598 | | $ | 4,126 | | | | | | | | | | | | | | | | | | | | | | | | Effective interest rate | | 1.5 | % | | 0.5 | % | | 1.5 | % | | | | 0.5 | % | | 1.5 | % | | | | 0.5 | % | | 1.5 | % | | |
|
| Schedule of Unamortized Debt Issuance Costs |
Unamortized debt issuance costs consisted of the following (in thousands): | | | | | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | Revolving Credit Facility portion: | | | | | | Other noncurrent assets | | $ | 2,020 | | | $ | 4,030 | | | Term loans and Notes portion: | | | | | | Long-term debt (contra account) | | 10,968 | | | 14,416 | | | Total | | $ | 12,988 | | | $ | 18,446 | |
|
| Schedule of Maturities of Long-Term Debt |
The future maturities of outstanding borrowings as of June 30, 2026 are as follows (in thousands): | | | | | | | | | | Year Ending December 31, | | Amount | | 2026 (remaining six months) | | $ | 8,786 | | | 2027 | | 17,571 | | | 2028 | | 1,590,347 | | | 2029 | | 936,128 | | | 2030 | | 502,646 | | | Thereafter | | — | | | Total | | $ | 3,055,478 | |
|