| Basic and Diluted Net Income Per Share |
|
Basic and Diluted Net Income Per Share | Basic earnings per share of Class A and Class B common stock is computed by dividing net income attributable to Guardian Pharmacy Services, Inc. by the weighted-average number of shares of Class A and Class B common stock outstanding during the period. The Class A and Class B common stock are identical in their rights and privileges, except that shares of Class B common stock are subject to transfer restrictions prior to their conversion into shares of Class A common stock. Therefore, the basic earnings per share for Class A and Class B common stock will be equal. Diluted earnings per share of Class A and Class B common stock is computed by dividing net income attributable to Guardian Pharmacy Services, Inc. by the weighted-average number of shares of Class A and Class B common stock outstanding, adjusted to give effect to potentially dilutive elements. The following table sets forth the computation of net income attributable to the Company used to compute basic net income per share of Class A and Class B common stock for the three and six months ended June 30, 2025 and 2026.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
$ |
8,827 |
|
|
$ |
22,121 |
|
|
$ |
18,100 |
|
|
$ |
|
|
Less net income (loss) attributable to non-controlling interests |
|
|
(203) |
|
|
|
249 |
|
|
|
(378) |
|
|
|
498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Guardian Pharmacy Services, Inc. |
|
$ |
9,030 |
|
|
$ |
21,872 |
|
|
$ |
18,478 |
|
|
$ |
35,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The following table sets forth the computation of basic and diluted net income per share of Class A and Class B common stock (in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share attributable to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation of net income attributable to Guardian |
|
$ |
17,196 |
|
|
$ |
4,676 |
|
|
$ |
24,078 |
|
|
$ |
11,089 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares of Class A and Class B common stock outstanding |
|
|
49,787 |
|
|
|
13,539 |
|
|
|
43,357 |
|
|
|
19,967 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share attributable to common stockholders |
|
$ |
0.35 |
|
|
$ |
0.35 |
|
|
$ |
0.56 |
|
|
$ |
0.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share attributable to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation of net income attributable to Guardian |
|
$ |
17,196 |
|
|
$ |
4,676 |
|
|
$ |
24,078 |
|
|
$ |
11,089 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares used in basic computation |
|
|
49,787 |
|
|
|
13,539 |
|
|
|
43,357 |
|
|
|
19,967 |
|
Dilutive Restricted Stock Units and Class A and B |
|
|
400 |
|
|
|
109 |
|
|
|
297 |
|
|
|
137 |
|
Weighted average shares of Class A and Class B common stock outstanding used to calculate diluted net income per |
|
|
50,187 |
|
|
|
13,648 |
|
|
|
43,654 |
|
|
|
20,104 |
|
Diluted net income per share attributable to common |
|
$ |
0.34 |
|
|
$ |
0.34 |
|
|
$ |
0.55 |
|
|
$ |
0.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended June 30, 2025 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share attributable to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation of net income attributable to Guardian Pharmacy Services, Inc. |
|
$ |
3,262 |
|
|
$ |
5,768 |
|
|
$ |
4,805 |
|
|
$ |
13,673 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares of Class A and Class B common stock outstanding |
|
|
22,412 |
|
|
|
39,634 |
|
|
|
16,134 |
|
|
|
45,910 |
|
Basic net income per share attributable to common stockholders |
|
$ |
0.15 |
|
|
$ |
0.15 |
|
|
$ |
0.30 |
|
|
$ |
0.30 |
|
Diluted net income per share attributable to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation of net income attributable to Guardian Pharmacy Services, Inc. |
|
$ |
3,262 |
|
|
$ |
5,768 |
|
|
$ |
4,805 |
|
|
$ |
13,673 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares used in basic computation |
|
|
22,412 |
|
|
|
39,634 |
|
|
|
16,134 |
|
|
|
45,910 |
|
Dilutive Restricted Stock Units and Class A and B Common Stock |
|
|
418 |
|
|
|
739 |
|
|
|
263 |
|
|
|
748 |
|
Weighted average shares of Class A and Class B common stock outstanding used to calculate diluted net income per share |
|
|
22,830 |
|
|
|
40,373 |
|
|
|
16,397 |
|
|
|
46,658 |
|
Diluted net income per share attributable to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| There were no material anti-dilutive common share equivalents that were excluded in the computation of diluted net income per share during the three and six months ended June 30, 2025 and 2026.
|