v3.26.1
Warrant Liability
6 Months Ended
Jun. 30, 2026
Warrant Liability  
Warrant Liability

10. Warrant Liability

 

At the Merger closing, the Company assumed 515,000 private placement warrants and 16,184,612 public warrants.  On June 3, 2024, the Company reduced the exercise price of such warrants from $11.50 per share to an exercise price of $7.80 per share. On November 20, 2024, the Company further reduced the exercise price of the outstanding public warrants and private warrants to an exercise price of $4.50 per share.  The purpose of this reduced exercise price was to potentially raise proceeds received from the exercise of such warrants, if any, for working capital and general corporate purposes. Details on the warrant liability were disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 and filed with the SEC on February 17, 2026. The public warrants will expire on December 21, 2028.

 

As of June 30, 2026 and December 31, 2025, the Private and Public Warrants had an aggregate fair value of $12,661,605 and $13,328,006, respectively. The Company recorded (expense) of $833,001 and ($14,494,184) due to change in the fair value of the warrant liability during the three months ended June 30, 2026 and 2025, respectively. The Company recorded a gain of $666,401 and $1,026,999 due to change in the fair value of the warrant liability during the six months ended June 30, 2026 and 2025, respectively.   

 

The following table is a summary of the number of shares of the Company’s common stock issuable upon exercise of the public and private warrants outstanding as of June 30, 2026 and December 31, 2025, respectively: 

 

June 30, 2026

 

 

 

 

 

Exercise

 

 

 

 

 

 

Number of Shares

 

 

Price

 

 

Expiration Date

 

Fair Value

 

Public Warrants

 

 

16,145,006

 

 

$4.50

 

 

December 21, 2028

 

$12,270,205

 

Private Warrants

 

 

515,000

 

 

$4.50

 

 

December 21, 2028

 

$391,400

 

 

December 31, 2025

 

 

 

 

 

Exercise

 

 

 

 

 

 

Number of Shares

 

 

Price

 

 

Expiration Date

 

Fair Value

 

Public Warrants

 

 

16,145,008

 

 

$4.50

 

 

December 21, 2028

 

$12,916,006

 

Private Warrants

 

 

515,000

 

 

$4.50

 

 

December 21, 2028

 

$412,000

 

 

See Note 12 – Fair Value Measurements for more information.