BUSINESS SEGMENTS (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Segment Reporting [Abstract] |
|
| Schedule of Operating Information by Segment |
Operating information by segment is as follows (dollars in millions): | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended | | Six months ended | | June 30, | | June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Revenues: | | | | | | | | | Annuity: | | | | | | | | | Insurance policy income | $ | 10.2 | | | $ | 8.4 | | | $ | 18.9 | | | $ | 18.2 | | | Net investment income | 163.9 | | | 155.3 | | | 324.9 | | | 303.3 | | | Total annuity revenues | 174.1 | | | 163.7 | | | 343.8 | | | 321.5 | | | Health: | | | | | | | | | Insurance policy income | 436.4 | | | 412.5 | | | 868.4 | | | 824.5 | | | Net investment income | 75.8 | | | 75.9 | | | 150.3 | | | 151.0 | | | Total health revenues | 512.2 | | | 488.4 | | | 1,018.7 | | | 975.5 | | | Life: | | | | | | | | | Insurance policy income | 234.1 | | | 230.4 | | | 466.8 | | | 459.3 | | | Net investment income | 38.4 | | | 37.8 | | | 76.4 | | | 75.4 | | | Total life revenues | 272.5 | | | 268.2 | | | 543.2 | | | 534.7 | | Change in market values of the underlying options supporting fixed indexed products | 161.8 | | | 79.5 | | | 97.3 | | | 9.3 | | | Investment income not allocated to product lines | 152.9 | | | 128.2 | | | 270.0 | | | 242.0 | | | Fee revenue and other income: | | | | | | | | | Fee revenue | 18.5 | | | 33.5 | | | 61.3 | | | 80.9 | | | Amounts netted in expenses not allocated to product lines | 0.8 | | | 1.2 | | | 1.8 | | | 2.2 | | | Total segment revenues | $ | 1,292.8 | | | $ | 1,162.7 | | | $ | 2,336.1 | | | $ | 2,166.1 | |
(continued on next page) | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended | | Six months ended | | June 30, | | June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Expenses: | | | | | | | | | Annuity: | | | | | | | | | Insurance policy benefits | $ | 9.0 | | | $ | 10.0 | | | $ | 20.6 | | | $ | 20.3 | | | Interest credited | 75.7 | | | 73.4 | | | 147.5 | | | 141.7 | | | Amortization and non-deferred commissions | 28.8 | | | 25.5 | | | 56.6 | | | 50.2 | | | Total annuity expenses | 113.5 | | | 108.9 | | | 224.7 | | | 212.2 | | | Health: | | | | | | | | | Insurance policy benefits | 322.3 | | | 313.3 | | | 653.5 | | | 633.6 | | | Amortization and non-deferred commissions | 42.7 | | | 41.1 | | | 85.4 | | | 81.7 | | | Total health expenses | 365.0 | | | 354.4 | | | 738.9 | | | 715.3 | | | Life: | | | | | | | | | Insurance policy benefits | 139.3 | | | 144.5 | | | 282.7 | | | 282.6 | | | Interest credited | 14.2 | | | 13.8 | | | 27.9 | | | 26.8 | | | Amortization and non-deferred commissions | 30.3 | | | 27.6 | | | 59.8 | | | 53.6 | | Advertising expense | 17.5 | | | 18.7 | | | 35.8 | | | 39.9 | | | Total life expenses | 201.3 | | | 204.6 | | | 406.2 | | | 402.9 | | | Allocated expenses | 152.9 | | | 149.4 | | | 312.8 | | | 310.6 | | | Expenses not allocated to product lines | 24.1 | | | 26.5 | | | 44.5 | | | 47.8 | | | Market value changes of options credited to fixed indexed annuity and life policyholders | 161.8 | | | 79.5 | | | 97.3 | | | 9.3 | | | Amounts netted in investment income not allocated to product lines: | | | | | | | | | Interest expense | 51.4 | | | 53.3 | | | 98.3 | | | 107.5 | | | Interest credited | 36.5 | | | 26.9 | | | 72.1 | | | 54.0 | | | Impact of annual option forfeitures related to fixed indexed annuity surrenders | (5.4) | | | (1.5) | | | (9.6) | | | (5.0) | | | Amortization | 1.1 | | | 0.8 | | | 2.2 | | | 1.6 | | | Other expenses | 19.9 | | | 14.9 | | | 15.9 | | | 12.1 | | | Expenses netted in fee revenue: | | | | | | | | | Commissions and other operating expenses | 19.7 | | | 32.7 | | | 51.9 | | | 80.9 | | | Total segment expenses | 1,141.8 | | | 1,050.4 | | | 2,055.2 | | | 1,949.2 | | | Pre-tax measure of profitability: | | | | | | | | | Annuity margin | 60.6 | | | 54.8 | | | 119.1 | | | 109.3 | | | Health margin | 147.2 | | | 134.0 | | | 279.8 | | | 260.2 | | | Life margin | 71.2 | | | 63.6 | | | 137.0 | | | 131.8 | | | Total insurance product margin | 279.0 | | | 252.4 | | | 535.9 | | | 501.3 | | | Allocated expenses | (152.9) | | | (149.4) | | | (312.8) | | | (310.6) | | | Income from insurance products | 126.1 | | | 103.0 | | | 223.1 | | | 190.7 | | Fee income margin | (1.2) | | | 0.8 | | | 9.4 | | | — | | | Investment income not allocated to product lines | 49.4 | | | 33.8 | | | 91.1 | | | 71.8 | | | Expenses not allocated to product lines | (23.3) | | | (25.3) | | | (42.7) | | | (45.6) | | | Operating earnings before taxes | 151.0 | | | 112.3 | | | 280.9 | | | 216.9 | | | Income tax expense on operating income | 31.5 | | | 24.8 | | | 60.1 | | | 48.3 | | | Net operating income | $ | 119.5 | | | $ | 87.5 | | | $ | 220.8 | | | $ | 168.6 | |
|
| Schedule of Reconciliation of Segment Revenues and Expenses to Consolidated Revenues and Expenses and Net Income (Loss) |
A reconciliation of segment revenues and expenses to consolidated revenues and expenses and net income is as follows (dollars in millions): | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended | | Six months ended | | June 30, | | June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Total segment revenues | $ | 1,292.8 | | | $ | 1,162.7 | | | $ | 2,336.1 | | | $ | 2,166.1 | | Total investment losses | (14.7) | | | (18.4) | | | (37.4) | | | (25.2) | | | Revenues related to earnings attributable to VIEs | 3.8 | | | 7.2 | | | 7.6 | | | 14.7 | | Fee revenue related to divested business | 3.3 | | | — | | | 8.5 | | | — | | | Consolidated revenues | 1,285.2 | | | 1,151.5 | | | 2,314.8 | | | 2,155.6 | | | | | | | | | | | Total segment expenses | 1,141.8 | | | 1,050.4 | | | 2,055.2 | | | 1,949.2 | | Changes in fair value of embedded derivative liabilities and market risk benefits | (34.6) | | | (25.2) | | | 7.8 | | | 44.4 | | | Expenses attributable to VIEs | 4.2 | | | 7.1 | | | 8.8 | | | 14.5 | | | | | | | | | | Expenses related to TechMod initiative | 9.7 | | | 3.2 | | | 23.4 | | | 3.2 | | | | | | | | | | Expenses related to divested business | 4.4 | | | — | | | 11.5 | | | — | | | Other expenses | — | | | (2.0) | | | — | | | (1.5) | | | Consolidated expenses | 1,125.5 | | | 1,033.5 | | | 2,106.7 | | | 2,009.8 | | | Income before tax | 159.7 | | | 118.0 | | | 208.1 | | | 145.8 | | | Income tax expense | 33.8 | | | 26.2 | | | 44.5 | | | 32.5 | | | | | | | | | | | Net income | $ | 125.9 | | | $ | 91.8 | | | $ | 163.6 | | | $ | 113.3 | |
|
| Schedule of Balance Sheet Information, by Segment |
Segment balance sheet information is as follows (dollars in millions): | | | | | | | | | | | | | June 30, | | December 31, | | 2026 | | 2025 | | Assets: | | | | | Annuity | $ | 14,333.1 | | | $ | 13,692.5 | | | Health | 9,310.9 | | | 9,367.1 | | | Life | 4,380.9 | | | 4,331.3 | | | Investments not allocated to product lines | 11,347.4 | | | 10,879.8 | | | Assets of our non-life companies included in the fee income segment | 130.9 | | | 161.0 | | | Assets of our other non-life companies | 358.0 | | | 358.9 | | | Total assets | $ | 39,861.2 | | | $ | 38,790.6 | | | Liabilities: | | | | | Annuity | $ | 14,879.7 | | | $ | 14,445.0 | | | Health | 9,479.4 | | | 9,573.7 | | | Life | 4,476.7 | | | 4,448.9 | | | Liabilities associated with investments not allocated to product lines (a) | 8,226.9 | | | 7,425.3 | | | Liabilities of our non-life companies included in the fee income segment | 34.0 | | | 50.5 | | | Liabilities of our other non-life companies | 172.9 | | | 209.0 | | | Total liabilities | $ | 37,269.6 | | | $ | 36,152.4 | |
________________ (a) Includes investment borrowings, policyholder account balances related to funding agreements, borrowings related to VIEs and notes payable - direct corporate obligations.
|