| Schedule of Financial Data for Business Segments |
The following tables represent the financial data for Valley’s operating segments and Treasury and Corporate Other for the three and six months ended June 30, 2026 and 2025: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | Consumer Banking | | Commercial Banking | | Treasury and Corporate Other | | Total | | ($ in thousands) | Average interest earning assets | $ | 11,449,774 | | | $ | 40,434,399 | | | $ | 9,173,189 | | $ | 61,057,362 | | | | | | | | | | | Interest income | $ | 138,739 | | | $ | 595,979 | | | $ | 94,657 | | $ | 829,375 | | | Interest expense | 64,199 | | | 226,717 | | | 51,435 | | 342,351 | | | Net interest income | 74,540 | | | 369,262 | | | 43,222 | | 487,024 | | | Provision (credit) for credit losses | 1,291 | | | 27,875 | | | (2) | | 29,164 | | | Net interest income after provision for credit losses | 73,249 | | | 341,387 | | | 43,224 | | 457,860 | | | Non-interest income | 34,409 | | | 33,572 | | | 5,730 | | 73,711 | | | Non-interest expense | | | | | | | | | Salary and employee benefits expense | 33,216 | | | 101,271 | | | 15,945 | | 150,432 | | | Net occupancy expense | 5,178 | | | 17,952 | | | 4,049 | | 27,179 | | | Technology, furniture and equipment expense | 6,884 | | | 22,055 | | | 4,308 | | 33,247 | | | FDIC insurance assessment | 2,581 | | | 9,110 | | | — | | 11,691 | | | Professional and legal fees | 5,791 | | | 19,616 | | | 4,126 | | 29,533 | | | | | | | | | | | Other segment items * | 22,274 | | | 14,993 | | | 21,774 | | 59,041 | | Total non-interest expense | 75,924 | | | 184,997 | | | 50,202 | | | 311,123 | | | Income (loss) before income taxes | $ | 31,734 | | | $ | 189,962 | | | $ | (1,248) | | | $ | 220,448 | | Return on average interest earning assets (pre-tax) | 1.11 | % | | 1.88 | % | | (0.05) | % | | 1.44 | % | | Net interest margin | 2.61 | % | | 3.66 | % | | 1.89 | % | | 3.19 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | Consumer Banking | | Commercial Banking | | Treasury and Corporate Other | | Total | | ($ in thousands) | Average interest earning assets | $ | 10,428,625 | | | $ | 38,604,012 | | | $ | 8,520,987 | | $ | 57,553,624 | | | | | | | | | | | Interest income | $ | 130,616 | | | $ | 588,422 | | | $ | 85,974 | | $ | 805,012 | | | Interest expense | 68,915 | | | 248,524 | | | 55,165 | | 372,604 | | | Net interest income | 61,701 | | | 339,898 | | | 30,809 | | 432,408 | | | Provision for credit losses | 717 | | | 37,078 | | | 4 | | 37,799 | | | Net interest income after provision for credit losses | 60,984 | | | 302,820 | | | 30,805 | | 394,609 | | | Non-interest income | 32,192 | | | 24,999 | | | 5,413 | | 62,604 | | | Non-interest expense | | | | | | | | | Salary and employee benefits expense | 32,294 | | | 99,173 | | | 13,955 | | 145,422 | | | Net occupancy expense | 4,772 | | | 16,960 | | | 3,751 | | 25,483 | | | Technology, furniture and equipment expense | 6,266 | | | 20,469 | | | 3,932 | | 30,667 | | | FDIC insurance assessment | 2,650 | | | 9,542 | | | — | | 12,192 | | | Professional and legal fees | 3,344 | | | 14,191 | | | 2,435 | | 19,970 | | | Loss on extinguishment of debt | — | | | — | | | 922 | | 922 | | | Other segment items * | 12,021 | | | 17,337 | | | 20,108 | | 49,466 | | | Total non-interest expense | 61,347 | | | 177,672 | | | 45,103 | | | 284,122 | | | Income (loss) before income taxes | $ | 31,829 | | | $ | 150,147 | | | $ | (8,885) | | | $ | 173,091 | | Return on average interest earning assets (pre-tax) | 1.22 | % | | 1.56 | % | | (0.42) | % | | 1.20 | % | | Net interest margin | 2.37 | % | | 3.52 | % | | 1.45 | % | | 3.01 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2026 | | Consumer Banking | | Commercial Banking | | Treasury and Corporate Other | | Total | | ($ in thousands) | Average interest earning assets | $ | 11,358,861 | | | $ | 39,720,389 | | | $ | 9,312,571 | | $ | 60,391,821 | | | | | | | | | | | Interest income | $ | 274,302 | | | $ | 1,167,802 | | | $ | 189,995 | | $ | 1,632,099 | | | Interest expense | 126,685 | | | 443,002 | | | 103,863 | | 673,550 | | | Net interest income | 147,617 | | | 724,800 | | | 86,132 | | 958,549 | | | Provision for credit losses | 2,497 | | | 47,913 | | | 10 | | 50,420 | | | Net interest income after provision for credit losses | 145,120 | | | 676,887 | | | 86,122 | | 908,129 | | | Non-interest income | 65,602 | | | 64,795 | | | 12,150 | | 142,547 | | | Non-interest expense | | | | | | | | | Salary and employee benefits expense | 65,925 | | | 204,100 | | | 36,122 | | 306,147 | | | Net occupancy expense | 10,371 | | | 35,660 | | | 8,330 | | 54,361 | | | Technology, furniture and equipment expense | 13,677 | | | 42,793 | | | 8,655 | | 65,125 | | | FDIC insurance assessment | 4,929 | | | 17,238 | | | — | | 22,167 | | | Professional and legal fees | 10,373 | | | 35,713 | | | 8,589 | | 54,675 | | | | | | | | | | | Other segment items * | 36,261 | | | 37,287 | | | 45,026 | | 118,574 | | | Total non-interest expense | 141,536 | | | 372,791 | | | 106,722 | | | 621,049 | | | Income (loss) before income taxes | $ | 69,186 | | | $ | 368,891 | | | $ | (8,450) | | | $ | 429,627 | | Return on average interest earning assets (pre-tax) | 1.22 | % | | 1.86 | % | | (0.18) | % | | 1.42 | % | | Net interest margin | 2.60 | % | | 3.65 | % | | 1.85 | % | | 3.17 | % | |
| | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | Consumer Banking | | Commercial Banking | | Treasury and Corporate Other | | Total | | ($ in thousands) | Average interest earning assets | $ | 10,428,621 | | | $ | 38,416,202 | | | $ | 8,379,663 | | $ | 57,224,486 | | | | | | | | | | | Interest income | $ | 253,079 | | | $ | 1,168,318 | | | $ | 168,367 | | $ | 1,589,764 | | | Interest expense | 134,357 | | | 494,934 | | | 107,960 | | 737,251 | | | Net interest income | 118,722 | | | 673,384 | | | 60,407 | | 852,513 | | | (Credit) provision for credit losses | (8,016) | | | 108,486 | | | (10) | | 100,460 | | | Net interest income after provision for credit losses | 126,738 | | | 564,898 | | | 60,417 | | 752,053 | | | Non-interest income | 66,546 | | | 44,001 | | | 10,351 | | 120,898 | | | Non-interest expense | | | | | | | | | Salary and employee benefits expense | 64,268 | | | 202,163 | | | 21,609 | | 288,040 | | | Net occupancy expense | 9,477 | | | 34,417 | | | 7,477 | | 51,371 | | | Technology, furniture and equipment expense | 12,503 | | | 40,322 | | | 7,738 | | 60,563 | | | FDIC insurance assessment | 5,350 | | | 19,709 | | | — | | 25,059 | | | Professional and legal fees | 6,243 | | | 25,134 | | | 4,263 | | 35,640 | | | Loss on extinguishment of debt | — | | | — | | | 922 | | 922 | | | Other segment items * | 26,307 | | | 32,780 | | | 40,058 | | 99,145 | | | Total non-interest expense | 124,148 | | | 354,525 | | | 82,067 | | | 560,740 | | | Income (loss) before income taxes | $ | 69,136 | | | $ | 254,374 | | | $ | (11,299) | | | $ | 312,211 | | Return on average interest earning assets (pre-tax) | 1.33 | % | | 1.32 | % | | (0.27) | % | | 1.09 | % | | Net interest margin | 2.27 | % | | 3.50 | % | | 1.44 | % | | 2.98 | % | |
| | | | | | | * | Other segment items include amortization of intangible assets, amortization of tax credit investments and other general operating expenses.
|
|