| Schedule of Earnings Per Share, Basic and Diluted |
The following table sets forth the computation of basic and diluted net loss per share of common stock, Series A convertible preferred stock, and Series B convertible preferred stock (in thousands, except share and per share amounts): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | Six Months Ended June 30, 2026 | | Series A Convertible Preferred Stock | | Series B Convertible Preferred Stock | | Common Stock | | Series A Convertible Preferred Stock | | Series B Convertible Preferred Stock | | Common Stock | | | | | | | | | | | | | | Numerator | | | | | | | | | | | | | Allocation of net loss | $ | (9,395) | | | $ | (4,899) | | | $ | (112,824) | | | $ | (17,517) | | | $ | (9,735) | | | $ | (204,768) | | | Denominator | | | | | | | | | | | | | Weighted-average shares outstanding | 134,754 | | | 70,270 | | | 107,884,104 | | | 134,809 | | | 74,920 | | | 105,063,550 | | | Net loss per share, basic and diluted | $ | (69.72) | | | $ | (69.72) | | | $ | (1.05) | | | $ | (129.94) | | | $ | (129.94) | | | $ | (1.95) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | Six Months Ended June 30, 2025 | | Series A Convertible Preferred Stock | | Series B Convertible Preferred Stock | | Common Stock | | Series A Convertible Preferred Stock | | Series B Convertible Preferred Stock | | Common Stock | | | | | | | | | | | | | | Numerator | | | | | | | | | | | | | Allocation of net loss | $ | (9,034) | | | $ | (9,723) | | | $ | (81,978) | | | $ | (16,848) | | | $ | (18,135) | | | $ | (152,664) | | | Denominator | | | | | | | | | | | | | Weighted-average shares outstanding | 134,864 | | | 145,160 | | | 81,593,463 | | | 134,864 | | | 145,160 | | | 81,471,496 | | | Net loss per share, basic and diluted | $ | (66.99) | | | $ | (66.98) | | | $ | (1.00) | | | $ | (124.93) | | | $ | (124.93) | | | $ | (1.87) | |
|
| Schedule of Potentially Dilutive Securities |
Potentially dilutive securities to the common stock include the following: | | | | | | | | | | | | | June 30, | | 2026 | | 2025 | | | | Series A convertible preferred stock, as converted to shares of common stock | 8,879,843 | | | 8,991,383 | | | Series B convertible preferred stock, as converted to shares of common stock | 3,231,031 | | | 9,677,817 | | | Options to purchase common stock | 16,609,430 | | | 13,901,472 | | | Warrants to purchase common stock | 29,446 | | | 29,446 | | | Convertible notes, as converted to shares of common stock | 14,705,875 | | | — | | | Restricted stock units | 1,832,304 | | | 1,108,292 | | | Total | 45,287,929 | | | 33,708,410 | |
|