| Schedule Of Financial Information By Reportable Segment |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | Corporate Bank | | Consumer Bank | | Wealth Management | | Other | | Consolidated | | | | | | (In millions) | | | | | | Net interest income | $ | 483 | | | $ | 748 | | | $ | 46 | | | $ | — | | | $ | 1,277 | | | | | | | Provision for (benefit from) credit losses | 51 | | | 51 | | | — | | | (34) | | | 68 | | | | | | | Non-interest income: | | | | | | | | | | | | | | | Service charges on deposit accounts | 66 | | | 100 | | | 1 | | | — | | | 167 | | | | | | | Card and ATM fees | 11 | | | 115 | | | — | | | — | | | 126 | | | | | | | Investment management and trust fee income | — | | | — | | | 97 | | | — | | | 97 | | | | | | | Capital markets income | 84 | | | — | | | — | | | — | | | 84 | | | | | | | Mortgage income | — | | | 33 | | | — | | | — | | | 33 | | | | | | | Investment services fee income | — | | | — | | | 53 | | | — | | | 53 | | | | | | | Commercial credit fee income | 28 | | | — | | | — | | | — | | | 28 | | | | | | | Bank-owned life insurance | — | | | — | | | — | | | 24 | | | 24 | | | | | | | Securities gains (losses), net | — | | | — | | | — | | | (41) | | | (41) | | | | | | Market value adjustments on employee benefit assets | — | | | — | | | — | | | 24 | | | 24 | | | | | | | Other miscellaneous income (loss) | 53 | | | 17 | | | 2 | | | (37) | | | 35 | | | | | | | Total non-interest income (loss) | 242 | | | 265 | | | 153 | | | (30) | | | 630 | | | | | | Non-interest expense: | | | | | | | | | | | | | | | Salaries and employee benefits | 143 | | | 208 | | | 76 | | | 270 | | | 697 | | | | | | | Equipment and software expense | 6 | | | 22 | | | 1 | | | 78 | | | 107 | | | | | | | Net occupancy expense | 7 | | | 56 | | | 3 | | | 7 | | | 73 | | | | | | Other expenses (benefits) (1) | 172 | | | 346 | | | 48 | | | (322) | | | 244 | | | | | | Total non-interest expense | 328 | | | 632 | | | 128 | | | 33 | | | 1,121 | | | | | | | Income (loss) before income taxes | 346 | | | 330 | | | 71 | | | (29) | | | 718 | | | | | | | Income tax expense (benefit) | 86 | | | 82 | | | 18 | | | (38) | | | 148 | | | | | | | Net income | $ | 260 | | | $ | 248 | | | $ | 53 | | | $ | 9 | | | $ | 570 | | | | | | | Average assets | $ | 73,240 | | | $ | 36,658 | | | $ | 2,288 | | | $ | 49,051 | | | $ | 161,237 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | Corporate Bank | | Consumer Bank | | Wealth Management | | Other | | | | | | Consolidated | | (In millions) | | Net interest income | $ | 474 | | | $ | 742 | | | $ | 43 | | | $ | — | | | | | | | $ | 1,259 | | | Provision for credit losses | 56 | | | 58 | | | — | | | 12 | | | | | | | 126 | | | Non-interest income (loss): | | | | | | | | | | | | | | | Service charges on deposit accounts | 60 | | | 90 | | | 1 | | | — | | | | | | | 151 | | | Card and ATM fees | 11 | | | 114 | | | — | | | — | | | | | | | 125 | | | Investment management and trust fee income | — | | | — | | | 90 | | | — | | | | | | | 90 | | | Capital markets income | 83 | | | — | | | — | | | — | | | | | | | 83 | | | Mortgage income | — | | | 48 | | | — | | | — | | | | | | | 48 | | | Investment services fee income | — | | | — | | | 43 | | | — | | | | | | | 43 | | | Commercial credit fee income | 29 | | | — | | | — | | | — | | | | | | | 29 | | | Bank-owned life insurance | — | | | — | | | — | | | 24 | | | | | | | 24 | | | Securities gains (losses), net | — | | | — | | | — | | | (1) | | | | | | | (1) | | Market value adjustments on employee benefit assets | — | | | — | | | — | | | 16 | | | | | | | 16 | | | Other miscellaneous income (loss) | 42 | | | 20 | | | 1 | | | (25) | | | | | | | 38 | | | Total non-interest income | 225 | | | 272 | | | 135 | | | 14 | | | | | | | 646 | | Non-interest expense: | | | | | | | | | | | | | | | Salaries and employee benefits | 137 | | | 195 | | | 67 | | | 259 | | | | | | | 658 | | | Equipment and software expense | 5 | | | 24 | | | 1 | | | 74 | | | | | | 104 | | | Net occupancy expense | 7 | | | 55 | | | 3 | | | 7 | | | | | | | 72 | | Other expenses (benefits) (1) | 162 | | | 328 | | | 51 | | | (302) | | | | | | | 239 | | Total non-interest expense | 311 | | | 602 | | | 122 | | | 38 | | | | | | | 1,073 | | | Income (loss) before income taxes | 332 | | | 354 | | | 56 | | | (36) | | | | | | | 706 | | | Income tax expense (benefit) | 83 | | | 88 | | | 13 | | | (41) | | | | | | | 143 | | | Net income | $ | 249 | | | $ | 266 | | | $ | 43 | | | $ | 5 | | | | | | | $ | 563 | | | Average assets | $ | 69,768 | | | $ | 37,502 | | | $ | 2,112 | | | $ | 48,592 | | | | | | | $ | 157,974 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2026 | | Corporate Bank | | Consumer Bank | | Wealth Management | | Other | | Consolidated | | | | | | (In millions) | | | | | | Net interest income | $ | 956 | | | $ | 1,477 | | | $ | 92 | | | $ | — | | | $ | 2,525 | | | | | | | Provision for (benefit from) credit losses | 122 | | | 108 | | | — | | | $ | (71) | | | 159 | | | | | | | Non-interest income (loss): | | | | | | | | | | | | | | | Service charges on deposit accounts | 132 | | | 196 | | | 2 | | | — | | | 330 | | | | | | | Card and ATM fees | 23 | | | 220 | | | — | | | — | | | 243 | | | | | | | Investment management and trust fee income | — | | | — | | | 189 | | | — | | | 189 | | | | | | | Capital markets income | 167 | | | 1 | | | — | | | — | | | 168 | | | | | | | Mortgage income | — | | | 65 | | | — | | | — | | | 65 | | | | | | | Investment services fee income | — | | | — | | | 102 | | | — | | | 102 | | | | | | | Commercial credit fee income | 57 | | | 1 | | | — | | | — | | | 58 | | | | | | | Bank-owned life insurance | — | | | — | | | — | | | 54 | | | 54 | | | | | | | Securities gains (losses), net | — | | | — | | | — | | | (44) | | | (44) | | | | | | Market value adjustments on employee benefit assets | — | | | — | | | — | | | 19 | | | 19 | | | | | | | Other miscellaneous income (loss) | 93 | | | 34 | | | 2 | | | (58) | | | 71 | | | | | | | Total non-interest income (loss) | 472 | | | 517 | | | 295 | | | (29) | | | 1,255 | | | | | | Non-interest expense: | | | | | | | | | | | | | | | Salaries and employee benefits | 294 | | | 411 | | | 152 | | | 499 | | | 1,356 | | | | | | | Equipment and software expense | 11 | | | 46 | | | 1 | | | 157 | | | 215 | | | | | | | Net occupancy expense | 14 | | | 111 | | | 6 | | | 14 | | | 145 | | | | | | Other expenses (benefits) (1) | 340 | | | 671 | | | 99 | | | (637) | | | 473 | | | | | | Total non-interest expense | 659 | | | 1,239 | | | 258 | | | 33 | | | 2,189 | | | | | | | Income before income taxes | 647 | | | 647 | | | 129 | | | 9 | | | 1,432 | | | | | | | Income tax expense (benefit) | 162 | | | 162 | | | 32 | | | (53) | | | 303 | | | | | | | Net income | $ | 485 | | | $ | 485 | | | $ | 97 | | | $ | 62 | | | $ | 1,129 | | | | | | | Average assets | $ | 72,227 | | | $ | 36,781 | | | $ | 2,252 | | | $ | 49,008 | | | $ | 160,268 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | Corporate Bank | | Consumer Bank | | Wealth Management | | Other | | | | | | Consolidated | | (In millions) | | Net interest income | $ | 916 | | | $ | 1,451 | | | $ | 86 | | | $ | — | | | | | | | $ | 2,453 | | | Provision for credit losses | 121 | | | 117 | | | — | | | 12 | | | | | | | 250 | | | Non-interest income (loss): | | | | | | | | | | | | | | | Service charges on deposit accounts | 124 | | | 186 | | | 2 | | | — | | | | | | | 312 | | | Card and ATM fees | 22 | | | 220 | | | — | | | — | | | | | | | 242 | | | Investment management and trust fee income | — | | | — | | | 176 | | | — | | | | | | | 176 | | | Capital markets income | 162 | | | — | | | 1 | | | — | | | | | | | 163 | | | Mortgage income | — | | | 88 | | | — | | | — | | | | | | | 88 | | | Investment services fee income | — | | | — | | | 86 | | | — | | | | | | | 86 | | | Commercial credit fee income | 56 | | | — | | | — | | | — | | | | | | | 56 | | | Bank-owned life insurance | — | | | — | | | — | | | 47 | | | | | | | 47 | | | Securities gains (losses), net | — | | | — | | | — | | | (26) | | | | | | | (26) | | Market value adjustments on employee benefit assets | — | | | — | | | — | | | 13 | | | | | | | 13 | | | | | | | | | | | | | | | | | Other miscellaneous income (loss) | 84 | | | 39 | | | 2 | | | (46) | | | | | | | 79 | | Total non-interest income (loss) | 448 | | | 533 | | | 267 | | | (12) | | | | | | | 1,236 | | Non-interest expense: | | | | | | | | | | | | | | | Salaries and employee benefits | 282 | | | 389 | | | 137 | | | 475 | | | | | | | 1,283 | | | Equipment and software expense | 10 | | | 48 | | | 1 | | | 144 | | | | | | | 203 | | | Net occupancy expense | 14 | | | 108 | | | 6 | | | 14 | | | | | | | 142 | | Other expenses (benefit) (1) | 315 | | | 649 | | | 100 | | | (580) | | | | | | | 484 | | Total non-interest expense | 621 | | | 1,194 | | | 244 | | | 53 | | | | | | | 2,112 | | Income (loss) before income taxes | 622 | | | 673 | | | 109 | | | (77) | | | | | | | 1,327 | | | Income tax expense (benefit) | 155 | | | 168 | | | 27 | | | (76) | | | | | | | 274 | | | Net income (loss) | $ | 467 | | | $ | 505 | | | $ | 82 | | | $ | (1) | | | | | | | $ | 1,053 | | | Average assets | $ | 69,530 | | | $ | 37,595 | | | $ | 2,123 | | | $ | 48,180 | | | | | | | $ | 157,428 | |
_____ (1) Other expenses are primarily comprised of outside services, marketing, professional, legal and regulatory expenses, credit and checkcard expenses, and FDIC insurance assessment fees.
|