v3.26.1
Common Warrants and Pre Funded Warrants
6 Months Ended
Jun. 30, 2026
Warrants and Rights Note Disclosure [Abstract]  
Common Warrants and Pre Funded Warrants
6.
Common Warrants and Pre-Funded Warrants

2025 PIPE

In February 2025, the Company closed its private investment in public equity (PIPE) offering (the 2025 Private Placement) and entered into a securities purchase agreement with certain investors (the 2025 Securities Purchase Agreement) that resulted in gross proceeds of $105.0 million. In the 2025 Private Placement, the Company issued (i) 2,103,307 shares of the Company’s common stock (the Common Stock), par value $0.0001 per share, consisting of 1,427,000 shares of voting common stock and 676,307 shares of non-voting common stock, (ii) pre‑funded warrants (the 2025 Pre-Funded Warrants) to purchase up to 1,922,511 shares of voting Common Stock and (iii) accompanying common warrants (the 2025 Common Warrants) to purchase up to 2,012,909 shares of Common Stock. The purchase price per share was $26.0825, or $26.0824 per 2025 Pre-Funded Warrant, which represents the purchase price per share less the $0.0001 per share exercise price of each Pre-Funded Warrant. Each 2025 Pre-Funded Warrant is immediately exercisable and does not expire. Each 2025 Common Warrant has an exercise price of $26.02, is immediately exercisable and will expire in February 2032. The Company received net proceeds of $101.4 million, after deducting the placement agent fees and expenses and offering costs.

The Company accounts for the 2025 Common Warrants and 2025 Pre-Funded Warrants in Stockholders' Equity on the Condensed Consolidated Balance Sheet and determined the outstanding 2025 Common Warrants and 2025 Pre-Funded Warrants are freestanding derivative instruments. The Company classified the 2025 Common Warrants and 2025 Pre-Funded Warrants as equity because they met the equity scope exception under Accounting Standards Codification (ASC) 815, Derivatives and Hedging, based on the terms in the 2025 Securities Purchase Agreement.

2023 PIPE

In October 2023, the Company completed a PIPE offering and entered into a securities purchase agreement (the 2023 Securities Purchase Agreement) with certain institutional and accredited investors, pursuant to which the Company agreed to offer, issue and sell to these investors 1,257,168 shares of Common Stock, par value $0.0001 per share, pre-funded warrants to purchase an aggregate of 3,242,018 shares of Common Stock (the 2023 Pre-Funded Warrants), and warrants to purchase an aggregate of 2,249,680 shares of Common Stock (the 2023 Common Warrants). Each 2023 Pre-Funded Warrant has an exercise price of $0.0025 per share of common stock, was immediately exercisable and is exercisable until exercised in full. Each 2023 Common Warrant has an exercise price of $18.92 per share of common stock, is immediately exercisable and will expire on October 25, 2030. The closing of the offering occurred on October 25, 2023. The Company received gross proceeds of $92.1 million, and after deducting the placement agent fees and expenses and offering costs, net proceeds were $86.2 million.

The following table summarizes information about shares issuable under the 2023 and 2025 Pre-Funded Warrants outstanding at December 31, 2025 and June 30, 2026:

Pre-funded warrant shares outstanding

 

June 30, 2026

 

 

December 31, 2025

 

Outstanding at the beginning of the year

 

 

4,217,432

 

 

 

2,441,405

 

Issued

 

 

-

 

 

 

1,922,511

 

Exercised

 

 

-

 

 

 

(146,484

)

Outstanding at the end of the period

 

 

4,217,432

 

 

 

4,217,432

 

Exercisable at the end of the period

 

 

4,217,432

 

 

 

4,217,432

 

The following table sets forth a summary of the activities of the Company’s 2023 Common Warrant liability, which represents a recurring measurement that is classified with Level 3 of the fair value hierarchy wherein the fair value is estimated using significant unobservable inputs (in thousands):

 

June 30, 2026

 

 

December 31, 2025

 

Beginning liability

$

12,183

 

 

$

72,367

 

Change in fair value

 

(6,371

)

 

 

(60,184

)

Ending liability

$

5,812

 

 

$

12,183

 

The fair value of the 2023 Common Warrants was measured using the Black Scholes option pricing model and will be remeasured each reporting period, and the change in fair value will be recorded in earnings. The fair value of the 2023 Common Warrants is inherently sensitive to changes in the Company's stock price and related volatility assumptions. The assumptions that the Company used to determine the fair value at the reporting date were as follows:

 

 

June 30, 2026

 

 

December 31, 2025

 

Expected term (in years)

 

 

4.33

 

 

 

4.83

 

Risk-free interest rate

 

 

4.18

%

 

 

3.72

%

Dividend yield

 

 

-

 

 

 

-

 

Volatility

 

 

89.34

%

 

 

90.98

%

The following table summarizes information about shares issuable under the 2023 and 2025 Common Warrants outstanding at June 30, 2026:

Common warrant shares outstanding

 

June 30, 2026

 

 

December 31, 2025

 

Outstanding at the beginning of the year

 

 

4,213,767

 

 

 

2,200,858

 

Issued

 

 

-

 

 

 

2,012,909

 

Exercised

 

 

-

 

 

 

-

 

Outstanding at the end of the period

 

 

4,213,767

 

 

 

4,213,767

 

Exercisable at the end of the period

 

 

4,213,767

 

 

 

4,213,767