v3.26.1
Warrants (Tables)
6 Months Ended
Jun. 30, 2026
Class of Warrant or Right [Line Items]  
Summary of Warrant Activity

The following table summarizes warrant activity for the six months ended June 30, 2026 and 2025:

 

Outstanding
December 31,
2025

 

 

Warrants Issued

 

 

Warrants Exercised

 

 

Warrants Forfeited

 

 

Outstanding
June 30, 2026

 

Common Stock Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PIPE Warrants

 

 

736,337

 

 

 

 

 

 

 

 

 

 

 

 

736,337

 

PIPE Placement Agent Warrants

 

 

21,091

 

 

 

 

 

 

 

 

 

 

 

 

21,091

 

Ladenburg Warrants

 

 

30,000

 

 

 

 

 

 

 

 

 

(30,000

)

 

 

 

Preferred PIPE Placement Agent Warrants

 

 

850,119

 

 

 

 

 

 

 

 

 

 

 

 

850,119

 

Pre-Funded Warrants

 

 

 

 

 

2,753,246

 

 

 

 

 

 

 

 

 

2,753,246

 

Liability Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Combination Public Warrants

 

 

575,000

 

 

 

 

 

 

 

 

 

 

 

 

575,000

 

Private Placement Warrants

 

 

20,860

 

 

 

 

 

 

 

 

 

 

 

 

20,860

 

Preferred Stock Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred PIPE Series B Warrants

 

 

1,500,000

 

 

 

 

 

 

(22,100

)

 

 

 

 

 

1,477,900

 

Liability Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Tranche C Warrants

 

 

107,115

 

 

 

 

 

 

 

 

 

 

 

 

107,115

 

 

 

Outstanding
December 31,
2024

 

 

Warrants Issued

 

 

Warrants Exercised

 

 

Warrants Forfeited

 

 

Outstanding
December 31,
2025

 

Common Stock Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PIPE Warrants

 

 

736,337

 

 

 

 

 

 

 

 

 

 

 

 

736,337

 

PIPE Placement Agent Warrants

 

 

21,091

 

 

 

 

 

 

 

 

 

 

 

 

21,091

 

Ladenburg Warrants

 

 

30,000

 

 

 

 

 

 

 

 

 

 

 

 

30,000

 

Preferred PIPE Placement Agent Warrants

 

 

850,119

 

 

 

 

 

 

 

 

 

 

 

 

850,119

 

Liability Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Combination Public Warrants

 

 

575,000

 

 

 

 

 

 

 

 

 

 

 

 

575,000

 

Private Placement Warrants

 

 

20,860

 

 

 

 

 

 

 

 

 

 

 

 

20,860

 

Preferred Stock Warrants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred PIPE Series B Warrants

 

 

 

 

 

1,500,000

 

 

 

 

 

 

 

 

 

1,500,000

 

Liability Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Tranche B Warrants (1)

 

 

42,846

 

 

 

 

 

 

 

 

 

(42,846

)

 

 

 

Preferred Tranche C Warrants

 

 

107,115

 

 

 

 

 

 

 

 

 

 

 

 

107,115

 

(1)
On January 1, 2025, 42,846 Preferred Tranche B Warrants expired, unexercised. The valuation as of December 31, 2024, was based on a risk-free interest rate of 3.93%, an expected remaining term of 0.23 periods, implied volatility of 75%, and an underlying stock price of $309.37.
Schedule of Key Inputs into Monte Carlo Simulation

The key inputs into the valuations as of June 30, 2026 and December 31, 2025, were as follows:

 

June 30,
2026

 

 

December 31,
2025

 

Risk-free interest rate

 

 

4.10

%

 

 

3.83

%

Expected term remaining (periods)

 

 

0.31

 

 

 

0.81

 

Implied volatility

 

 

276.2

%

 

 

200.4

%

Closing common stock price on the measurement date

 

$

3.90

 

 

$

3.74

 

Preferred Tranche C Warrants [Member]  
Class of Warrant or Right [Line Items]  
Schedule of Key Inputs into Monte Carlo Simulation

The key inputs utilized in determining the fair value of each Preferred Tranche C Warrant as of June 30, 2026 and December 31, 2025, were as follows:

 

June 30,
2026

 

 

December 31,
2025

 

Risk-free interest rate (1)

 

 

4.14

%

 

 

3.54

%

Expected term remaining (periods) (1)

 

 

2.41

 

 

 

2.91

 

Implied volatility

 

 

105.5

%

 

 

105.0

%

Underlying Stock Price (Preferred Series A)

 

$

317.99

 

 

$

304.95

 

(1)
Reflects a probability-weighted input derived from multiple Black-Scholes calculations. These calculations incorporate the Company’s estimated probability of survival, assuming SABS’ intellectual property yields positive results in forthcoming clinical trials, allowing the Company to continue as a going concern rather than face dissolution before 2028. The probability of survival was 57.5% and 40.0% as of June 30, 2026 and December 31, 2025, respectively.