| Schedule of Reconciliation of Net Income and Common Stock Share Amounts Used in Computation of Basic and Diluted EPS |
A reconciliation of net income and common stock share amounts used in the computation of basic and diluted earnings per share is presented below.
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Nine Months Ended June 30, | | (Dollars in thousands, except per share data) | 2026 | | 2025 | | 2026 | | 2025 | | Basic income per common share: | | | | | | | | | Net income attributable to Pathward Financial, Inc. | $ | 28,969 | | | $ | 42,147 | | | $ | 137,045 | | | $ | 147,069 | | | Dividends and undistributed earnings allocated to participating securities | (29) | | | (152) | | | (155) | | | (553) | | | Basic net earnings available to common stockholders | 28,940 | | | 41,995 | | | 136,890 | | | 146,516 | | | Undistributed earnings allocated to nonvested restricted stockholders | 28 | | | 148 | | | 151 | | | 540 | | | Reallocation of undistributed earnings to nonvested restricted stockholders | (27) | | | (147) | | | (150) | | | (537) | | | | | | | | | | | | | | | | | | | Diluted net earnings available to common stockholders | $ | 28,941 | | | $ | 41,996 | | | $ | 136,891 | | | $ | 146,519 | | | | | | | | | | | Total weighted-average basic common shares outstanding | 21,065,733 | | | 23,006,454 | | | 21,665,670 | | | 23,629,565 | | Effect of dilutive securities(1) | | | | | | | | | PSUs | 100,093 | | | 133,670 | | | 107,922 | | | 115,521 | | | | | | | | | | | Total effect of dilutive securities | 100,093 | | | 133,670 | | | 107,922 | | | 115,521 | | | Total weighted-average diluted common shares outstanding | 21,165,826 | | | 23,140,124 | | | 21,773,592 | | | 23,745,086 | | | | | | | | | | | Net earnings per common share: | | | | | | | | | Basic earnings per common share | $ | 1.37 | | | $ | 1.83 | | | $ | 6.32 | | | $ | 6.20 | | Diluted earnings per common share(2) | $ | 1.37 | | | $ | 1.81 | | | $ | 6.29 | | | $ | 6.17 | |
(1) Represents the effect of the assumed vesting of PSUs and restricted stock, as applicable, utilizing the treasury stock method. (2) Excluded from the computation of diluted earnings per share for the three months ended June 30, 2026 and 2025, respectively, were 20,794 and 83,151 weighted average shares of nonvested restricted stock because their inclusion would be anti-dilutive. Excluded from the computation of diluted earnings per share for the nine months ended June 30, 2026 and 2025, respectively, were 24,490 and 89,175 weighted average shares of nonvested restricted stock because their inclusion would be anti-dilutive.
|