v3.26.1
Condensed Consolidated Statements of Operations and Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Revenues:        
Total revenues $ 258,764 $ 234,018 $ 662,675 $ 463,780
Cost of revenues:        
Total cost of revenues 190,066 177,123 473,608 333,958
Gross profit 68,698 56,895 189,067 129,822
Operating expenses:        
Research and development expenses 1,501 1,439 2,633 3,981
Selling and marketing expenses 5,968 4,370 11,545 8,542
General and administrative expenses 21,104 19,786 48,440 37,695
Other operating income (1,000) (4,269) (5,125) (7,394)
Impairment of long-lived assets 316 0 8,428 0
Write-off of unsuccessful exploration and storage activities 6,611 251 8,693 767
Operating income 34,198 35,318 114,453 86,231
Other income (expense):        
Interest income 7,071 1,929 8,501 3,242
Interest expense, net (43,938) (36,682) (88,931) (71,155)
Derivatives and foreign currency transaction gains (losses) 274 5,068 (1,263) 7,128
Income attributable to sale of tax benefits 16,553 16,251 33,174 33,822
Other non-operating income (expense), net 3,001 76 (20,144) 298
Income from operations before income tax and equity in earnings (losses) of investees 17,159 21,960 45,790 59,566
Income tax (provision) benefit 9,666 5,466 25,136 9,261
Equity in earnings (losses) of investees (811) 773 (299) 406
Net income 26,014 28,199 70,627 69,233
Net income (loss) attributable to noncontrolling interest 1,072 (153) 527 (825)
Net income attributable to the Company's stockholders 27,086 28,046 71,154 68,408
Comprehensive income:        
Net income 26,014 28,199 70,627 69,233
Other comprehensive income (loss), net of related taxes:        
Change in foreign currency translation adjustments (1,368) 7,547 (270) 10,308
Change in unrealized gains or losses in respect of the Company's share in derivatives instruments of an unconsolidated investment that qualifies as a cash flow hedge 379 (214) 443 (1,110)
Other changes in comprehensive income 31 11 32 23
Total other comprehensive income (loss), net of related taxes: 610 8,435 3,620 6,334
Comprehensive income 26,624 36,634 74,247 75,567
Comprehensive income (loss) attributable to noncontrolling interest 982 (1,475) 847 (2,725)
Comprehensive income attributable to the Company's stockholders $ 27,606 $ 35,159 $ 75,094 $ 72,842
Earnings per share attributable to the Company's stockholders:        
Basic (in dollars per share) $ 0.44 $ 0.46 $ 1.16 $ 1.13
Diluted (in dollars per share) $ 0.43 $ 0.46 $ 1.14 $ 1.12
Weighted average number of shares used in computation of earnings per share attributable to the Company's stockholders:        
Basic (in shares) 61,484 60,689 61,225 60,624
Diluted (in shares) 62,534 61,019 62,567 60,973
Cross-currency swap        
Other comprehensive income (loss), net of related taxes:        
Change in unrealized gains or losses in respect of a cross-currency swap / interest rate swap derivative instrument that qualifies as a cash flow hedge $ 2,411 $ 1,324 $ 2,780 $ (2,142)
Interest rate swap        
Other comprehensive income (loss), net of related taxes:        
Change in unrealized gains or losses in respect of a cross-currency swap / interest rate swap derivative instrument that qualifies as a cash flow hedge (843) (233) 635 (745)
Electricity        
Revenues:        
Total revenues 169,253 159,912 350,856 340,153
Cost of revenues:        
Total cost of revenues 129,121 121,236 254,865 241,069
Product        
Revenues:        
Total revenues 46,739 59,612 224,122 91,381
Cost of revenues:        
Total cost of revenues 42,217 43,118 181,626 67,802
Energy Storage        
Revenues:        
Total revenues 42,772 14,494 87,697 32,246
Cost of revenues:        
Total cost of revenues $ 18,728 $ 12,769 $ 37,117 $ 25,087