| Schedule of Financial Information of Reportable Segments |
Summarized financial information concerning the Company’s reportable segments is shown in the following tables, including the Company's disaggregated revenues from contracts with customers as required by ASC 606, Revenue from Contracts with Customers (“ASC 606”). Total consolidated revenues, gross profit (loss) and operating income (loss) of the Company’s business segments exclude intersegment revenues, gross profit (loss) and operating income (loss) as these activities are eliminated in consolidation and are not included in the CODM’s evaluation of performance of each segment. | | | | | | | | | | | | | | | | | | | | | | | | | Electricity | | Product | | Energy Storage | | Consolidated | | (Dollars in thousands) | | Three Months Ended June 30, 2026: | | | | | | | | | Revenues from external customers: | | | | | | | | United States (1) | $ | 118,963 | | | $ | 2,723 | | | $ | 42,772 | | | $ | 164,458 | |
| | | | | | | | | | | | | | | | | | | | | | | | Foreign (2) | 50,290 | | | 44,016 | | | — | | | 94,306 | | | Net revenue from external customers | 169,253 | | | 46,739 | | | 42,772 | | | 258,764 | | Less: | | | | | | | | Depreciation and amortization expenses (3) | 60,975 | | | 2,299 | | | 10,627 | | | 73,901 | | Other cost of revenues expenses (4) | 68,146 | | | 39,918 | | | 8,101 | | | 116,165 | | Segment gross profit | 40,132 | | | 4,522 | | | 24,044 | | | 68,698 | | Less: | | | | | | | | Segment operating expenses (income) (5) | 16,441 | | | 6,329 | | | 11,730 | | | 34,500 | | Segment operating income | $ | 23,691 | | | $ | (1,807) | | | $ | 12,314 | | | $ | 34,198 | | Total depreciation and amortization expense (6) | $ | 67,104 | | | $ | 2,864 | | | $ | 9,612 | | | $ | 79,581 | | Segment assets at period end (7) (*) | 5,765,690 | | | 300,442 | | | 722,113 | | | 6,788,245 | | | Expenditures for long-lived assets | 105,887 | | | 4,306 | | | 27,823 | | | 138,016 | | | * Including unconsolidated investments | 204,154 | | | — | | | — | | | 204,154 | | | | | | | | | | | Three Months Ended June 30, 2025: | | | | | | | | | Revenues from external customers: | | | | | | | | United States (1) | $ | 111,417 | | | $ | 3,523 | | | $ | 14,494 | | | $ | 129,434 | | Foreign (2) | 48,495 | | | 56,089 | | | — | | | 104,584 | | | Net revenue from external customers | 159,912 | | | 59,612 | | | 14,494 | | | 234,018 | | | Less: | | | | | | | | Depreciation and amortization expenses (3) | 58,106 | | | 2,632 | | | 7,071 | | | 67,809 | | Other cost of revenues expenses (4) | 63,130 | | | 40,486 | | | 5,698 | | | 109,314 | | Segment gross profit | 38,676 | | | 16,494 | | | 1,725 | | | 56,895 | | | Less: | | | | | | | | Segment operating expenses (income) (5) | 16,705 | | | 6,294 | | | (1,422) | | | 21,577 | | Segment operating income | $ | 21,971 | | | $ | 10,200 | | | $ | 3,147 | | | $ | 35,318 | | Total depreciation and amortization expense (6) | $ | 59,945 | | | $ | 2,955 | | | $ | 7,130 | | | $ | 70,030 | | Segment assets at period end (7) (*) | 5,225,398 | | | 238,082 | | | 552,132 | | | 6,015,612 | | | Expenditures for long-lived assets | 34,405 | | | 1,809 | | | 98,610 | | | 134,824 | | | * Including unconsolidated investments | 160,178 | | | — | | | — | | | 160,178 | | | | | | | | | | | Six Months Ended June 30, 2026: | | | | | | | | | Revenues from external customers: | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | United States (1) | $ | 250,560 | | | $ | 4,775 | | | $ | 87,697 | | | $ | 343,032 | | Foreign (2) | 100,296 | | | 219,347 | | | — | | | 319,643 | | | Net revenue from external customers | 350,856 | | | 224,122 | | | 87,697 | | | 662,675 | | Less: | | | | | | | | Depreciation and amortization expense (3) | 120,605 | | | 4,415 | | | 20,003 | | | 145,023 | | Other cost of revenues expenses (4) | 134,260 | | | 177,211 | | | 17,114 | | | 328,585 | | Segment gross profit (loss) | 95,991 | | | 42,496 | | | 50,580 | | | 189,067 | | Less: | | | | | | | | Segment operating expenses (income) (5) | 30,725 | | | 18,382 | | | 25,506 | | | 74,614 | | Segment operating income | 65,266 | | | 24,114 | | | 25,074 | | | 114,453 | | Total depreciation and amortization expenses (6) | 132,682 | | | 5,522 | | | 17,741 | | | 155,945 | | Segment assets at period end (7) (*) | 5,765,690 | | | 300,442 | | | 722,113 | | | 6,788,245 | | | Expenditures for long-lived assets | 166,500 | | | 5,673 | | | 79,630 | | | 251,803 | | | * Including unconsolidated investments | 204,154 | | | — | | | — | | | 204,154 | | | | | | | | | | | Six Months Ended June 30, 2025: | | | | | | | | | Revenues from external customers: | | | | | | | | United States (1) | $ | 245,631 | | | $ | 6,762 | | | $ | 32,246 | | | $ | 284,639 | | Foreign (2) | 94,522 | | | 84,619 | | | — | | | 179,141 | | | Net revenue from external customers | 340,153 | | | 91,381 | | | 32,246 | | | 463,780 | | Less | | | | | | | | Depreciation and amortization expense (3) | 114,976 | | | 5,203 | | | 13,922 | | | 134,102 | | Other cost of revenues expenses (4) | 126,093 | | | 62,599 | | | 11,165 | | | 199,856 | | | Segment gross profit (loss) | 99,084 | | | 23,579 | | | 7,159 | | | 129,822 | | Less: | | | | | | | | Segment operating expenses (income) (5) | 36,270 | | | 9,743 | | | (2,422) | | | 43,591 | | Segment operating income (loss) | 62,814 | | | 13,836 | | | 9,581 | | | 86,231 | | Total depreciation and amortization expenses (6) | 119,921 | | | 5,849 | | | 14,037 | | | 139,808 | | Segment assets at period end (7) (*) | 5,225,398 | | | 238,082 | | | 552,132 | | | 6,015,612 | | | Expenditures for long-lived assets | 205,755 | | | 3,009 | | | 118,662 | | | 327,426 | | | * Including unconsolidated investments | 160,178 | | | — | | | — | | | 160,178 | |
(1)Electricity segment revenues in the United States are all accounted for under lease accounting except for $48.8 million and $97.0 million in the three and six months ended June 30, 2026 and $31.4 million and $71.5 million in the three and six months ended June 30, 2025 that are accounted for under ASC 606. Product and Energy Storage segment revenues in the United States are accounted for under ASC 606, except for Energy Storage revenues of $10.2 million and $17.7 million for the three and six months ended June 30, 2026 and $2.5 million and $6.1 million for the three and six months ended June 30, 2025 that are accounted for under lease accounting. (2)Electricity segment revenues in foreign countries are all accounted for under lease accounting. Product segment revenues in foreign countries are all accounted for under ASC 606. (3)Depreciation and amortization expense amounts align with the segment-level information that is regularly provided to the CODM, and do not include intersegment transactions. Depreciation and amortization expenses included in the segment measure of gross profit are related to the specific tangible and intangible assets associated with each of the reportable segments. (4)Other cost of revenues expenses for each reportable segment include: Electricity: primarily cost of manpower, utilities, repair and maintenance, royalties, and property taxes. Products: primarily cost of raw materials and finished goods used in manufacturing, manpower, transportation, and third-party subcontractors. Energy Storage: primarily cost of manpower, utilities, and insurance. (5)Segment operating expenses include research and development expenses, selling and marketing expenses, and general and administrative expenses such as manpower, depreciation and amortization, legal and professional services. Such expenses do not include intersegment transactions. Segment operating expenses related to the Energy Storage segment are directly related to this segment. Segment operating expenses related to the Electricity and Product segments are allocated between these two segments based on their weighted contribution to revenues, except for certain specific expenses or gains that are specifically allocated to one of these segments, as applicable, such as impairment of long-lived assets, write-off of unsuccessful exploration activities, and other operating income. (6)Total depreciation and amortization expenses for each segment are related to the specific tangible and intangible assets associated with the respective reportable segment. (7)Electricity segment assets include goodwill in the amount of $163.4 million, and $165.8 million as of June 30, 2026 and 2025, respectively. Energy Storage segment assets include goodwill in the amount of $4.6 million as of June 30, 2026 and 2025. No goodwill is included in the Product segment assets as of June 30, 2026 and 2025.
|
| Schedule of Reconciling Information Between Reportable Segments |
Reconciling information between reportable segments and the Company’s consolidated totals is shown in the following table: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | (Dollars in thousands) | Reconciliation of profit or loss (segment gross profit): | | | | | | | | Total segment gross profit | $ | 68,698 | | | $ | 56,895 | | | $ | 189,067 | | | $ | 129,822 | | Less operating expenses: | | | | | | | | Research and development expenses | 1,501 | | | 1,439 | | | 2,633 | | | 3,981 | | | Selling and marketing expenses | 5,968 | | | 4,370 | | | 11,545 | | | 8,542 | | | General and administrative expenses | 21,104 | | | 19,786 | | | 48,440 | | | 37,695 | | | Other operating income | (1,000) | | | (4,269) | | | (5,125) | | | (7,394) | | Impairment of long-lived assets | 316 | | | — | | | 8,428 | | | — | | Write-off of unsuccessful exploration and storage activities | 6,611 | | 251 | | 8,693 | | 767 | | Operating income | $ | 34,198 | | | $ | 35,318 | | | $ | 114,453 | | | $ | 86,231 | | | Interest income | 7,071 | | | 1,929 | | | 8,501 | | | 3,242 | | | Interest expense, net | (43,938) | | | (36,682) | | | (88,931) | | | (71,155) | | | Derivatives and foreign currency transaction gains (losses) | 274 | | | 5,068 | | | (1,263) | | | 7,128 | | | Income attributable to sale of tax benefits | 16,553 | | | 16,251 | | | 33,174 | | | 33,822 | | | | | | | | | | | | | | | | | | | Other non-operating income (expense), net | 3,001 | | | 76 | | | (20,144) | | | 298 | | Total consolidated income before income taxes and equity in income of investees | $ | 17,159 | | | $ | 21,960 | | | $ | 45,790 | | | $ | 59,566 | | | | | | | | | | | Reconciliation of profit or loss (segment operating income): | | | | | | | | | Total segment operating income | $ | 34,198 | | | $ | 35,318 | | | $ | 114,453 | | | $ | 86,231 | | Interest income | 7,071 | | | 1,929 | | | 8,501 | | | 3,242 | | Interest expenses, net | (43,938) | | | (36,682) | | | (88,931) | | | (71,155) | | Derivatives and foreign currency transaction gains (losses) | 274 | | | 5,068 | | | (1,263) | | | 7,128 | | | Income attributable to sale of tax benefits | 16,553 | | | 16,251 | | | 33,174 | | | 33,822 | | | Other non-operating income (expense), net | 3,001 | | | 76 | | | (20,144) | | | 298 | | Total consolidated income before income taxes and equity in income of investees | $ | 17,159 | | | $ | 21,960 | | | $ | 45,790 | | | $ | 59,566 | |
|