| Schedule of computation of basic and diluted earnings per share |
The following table sets forth the net income attributable to the Company, its shares, and its participating shares: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | (in thousands) | | Net income | $ | 67,299 | | | $ | 46,194 | | | $ | 119,591 | | | $ | 86,836 | | Less: net income attributable to non-controlling interests | 2,000 | | | 1,634 | | | 3,804 | | | 3,365 | | | Net income attributable to the Company | 65,299 | | | 44,560 | | | 115,787 | | | 83,471 | | Less: distributed and undistributed net income attributable to participating securities | 1,372 | | | 530 | | | 2,438 | | | 985 | | Distributed and undistributed net income attributable to common shares | $ | 63,927 | | | $ | 44,030 | | | $ | 113,349 | | | $ | 82,486 | | | | | | | | | |
The following table sets forth the computation of EPS under the two-class method: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | Three Months Ended June 30, 2025 | | Net Income Allocation | | Shares(1) | | Basic and Diluted EPS | | Net Income Allocation | | Shares(1) | | Basic and Diluted EPS | | (in thousands, except for per share amounts) | | Common shares | $ | 63,927 | | | 125,102 | | | $ | 0.51 | | | $ | 44,030 | | | 126,647 | | | $ | 0.35 | | Participating securities | 1,372 | | | 2,685 | | | $ | 0.51 | | | 530 | | | 1,524 | | | $ | 0.35 | | Total Company | $ | 65,299 | | | 127,787 | | | $ | 0.51 | | | $ | 44,560 | | | 128,171 | | | $ | 0.35 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2026 | | Six Months Ended June 30, 2025 | | | Net Income Allocation | | Shares(1) | | Basic and Diluted EPS | | Net Income Allocation | | Shares(1) | | Basic and Diluted EPS | | | (in thousands, except for per share amounts) | | Common shares | | $ | 113,349 | | | 125,439 | | | $ | 0.90 | | | $ | 82,486 | | | 126,647 | | | $ | 0.65 | | Participating securities | | 2,438 | | | 2,698 | | | $ | 0.90 | | | 985 | | | 1,512 | | | $ | 0.65 | | Total Company | | $ | 115,787 | | | 128,137 | | | $ | 0.90 | | | $ | 83,471 | | | 128,159 | | | $ | 0.65 | | _________________________________________(1) Represents the weighted average shares outstanding during the period.
|