v3.26.1
Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Interest and dividend income        
Loans, including fees $ 49,887 $ 49,972 $ 99,117 $ 97,618
Taxable securities 3,908 3,751 7,862 7,306
Tax-exempt securities 2,278 2,338 4,581 4,678
Deposits in other banks 474 210 796 402
Total interest and dividend income 56,547 56,271 112,356 110,004
Interest expense        
Deposits 15,894 15,558 31,347 31,274
Federal Home Loan Bank advances 843 4,611 2,196 8,549
Subordinated debentures 1,120 1,165 2,228 2,326
Other borrowings 97 123 169 268
Total interest expense 17,954 21,457 35,940 42,417
Net interest income 38,593 34,814 76,416 67,587
Provision for credit losses - loans and leases 1,251 1,171 483 2,419
Provision for (recovery of) credit losses - off-balance sheet credit exposures 519 (146) 658 173
Net interest income after provision 36,823 33,789 75,275 64,995
Noninterest income        
Service charges 1,889 1,564 3,603 3,088
Net gain (loss) on equity securities 140 (74) 173 (103)
Net gain on sale of loans and leases 1,501 841 3,106 1,445
ATM/Interchange fees 1,555 1,418 2,941 2,744
Wealth management fees 1,459 1,325 2,892 2,665
Lease revenue and residual income 1,404 525 3,034 2,421
Bank owned life insurance 399 386 789 773
Swap fees 3 53 59 125
Other 657 551 1,841 1,291
Total noninterest income 9,007 6,589 18,438 14,449
Noninterest expense        
Compensation expense 15,737 15,011 31,966 29,054
Net occupancy expense 1,583 1,419 3,206 3,053
Contracted data processing 582 536 1,312 1,103
FDIC Assessment 420 689 843 1,562
State franchise tax 599 634 1,153 1,160
Professional services 1,221 1,798 2,806 3,888
Equipment expense 1,720 1,764 3,809 3,867
ATM/Interchange expense 743 683 1,475 1,263
Marketing 542 289 1,020 585
Amortization of core deposit intangible assets 696 338 1,392 670
Software maintenance expense 1,235 1,294 2,710 2,571
Other operating expenses 3,575 3,027 6,834 5,832
Total noninterest expense 28,653 27,482 58,526 54,608
Income before taxes 17,177 12,896 35,187 24,836
Income tax expense 2,862 1,881 5,883 3,653
Net Income $ 14,315 $ 11,015 $ 29,304 $ 21,183
Earnings per common share, basic $ 0.69 $ 0.71 $ 1.41 $ 1.37
Earnings per common share, diluted $ 0.69 $ 0.71 $ 1.41 $ 1.37