v3.26.1
Allowance for Credit Losses
6 Months Ended
Jun. 30, 2026
Text Block [Abstract]  
Allowance for Credit Losses

(5) Allowance for Credit Losses

 

The following tables present, by portfolio segment, the changes in the allowance for credit losses ("ACL") for the three and six months ended June 30, 2026.

Allowance for credit losses:

 

For the three months ended June 30, 2026

 

Beginning balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision

 

 

Ending Balance

 

Commercial & Agriculture

 

$

4,996

 

 

$

(2

)

 

$

34

 

 

$

2,296

 

 

$

7,324

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

4,280

 

 

 

 

 

 

2

 

 

 

79

 

 

 

4,361

 

Non-Owner Occupied

 

 

11,789

 

 

 

 

 

 

1

 

 

 

(1,125

)

 

 

10,665

 

Residential Real Estate

 

 

14,486

 

 

 

(27

)

 

 

21

 

 

 

(378

)

 

 

14,102

 

Real Estate Construction

 

 

3,502

 

 

 

 

 

 

 

 

 

338

 

 

 

3,840

 

Farm Real Estate

 

 

225

 

 

 

 

 

 

 

 

 

1

 

 

 

226

 

Lease Financing Receivables

 

 

1,008

 

 

 

(138

)

 

 

40

 

 

 

49

 

 

 

959

 

Consumer and Other

 

 

250

 

 

 

(7

)

 

 

2

 

 

 

(9

)

 

 

236

 

Total

 

$

40,536

 

 

$

(174

)

 

$

100

 

 

$

1,251

 

 

$

41,713

 

 

For the six months ended June 30, 2026

 

Beginning balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision

 

 

Ending Balance

 

Commercial & Agriculture

 

$

5,153

 

 

$

(98

)

 

$

96

 

 

$

2,173

 

 

$

7,324

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

4,420

 

 

 

 

 

 

3

 

 

 

(62

)

 

 

4,361

 

Non-Owner Occupied

 

 

12,118

 

 

 

(484

)

 

 

2

 

 

 

(971

)

 

 

10,665

 

Residential Real Estate

 

 

14,718

 

 

 

(30

)

 

 

34

 

 

 

(620

)

 

 

14,102

 

Real Estate Construction

 

 

3,842

 

 

 

 

 

 

 

 

 

(2

)

 

 

3,840

 

Farm Real Estate

 

 

279

 

 

 

 

 

 

 

 

 

(53

)

 

 

226

 

Lease Financing Receivables

 

 

1,169

 

 

 

(348

)

 

 

44

 

 

 

94

 

 

 

959

 

Consumer and Other

 

 

321

 

 

 

(20

)

 

 

11

 

 

 

(76

)

 

 

236

 

Total

 

$

42,020

 

 

$

(980

)

 

$

190

 

 

$

483

 

 

$

41,713

 

 

For the three and six months ended June 30, 2026, the Company provided $1,251 and $483, respectively, to the allowance for credit losses. The Company experienced an increase in the allowance for credit losses as required by our CECL model due to quantitative factors representing an increase due to geopolitical uncertainties in addition to less charge-offs experienced in the respective periods. The provision recorded in the three months ended June 30, 2026, was elevated due to an increase in the quantitative factors affecting the Commercial & Agriculture portfolio, requiring an additional expense.

 

The following tables present, by portfolio segment, the changes in the allowance for credit losses for the three and six months ended June 30, 2025.

Allowance for credit losses:

 

For the three months ended June 30, 2025

 

Beginning balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision

 

 

Ending Balance

 

Commercial & Agriculture

 

$

6,194

 

 

$

(363

)

 

$

44

 

 

$

182

 

 

$

6,057

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

4,466

 

 

 

 

 

 

 

 

 

146

 

 

 

4,612

 

Non-Owner Occupied

 

 

11,412

 

 

 

(550

)

 

 

3

 

 

 

456

 

 

 

11,321

 

Residential Real Estate

 

 

12,455

 

 

 

(115

)

 

 

23

 

 

 

712

 

 

 

13,075

 

Real Estate Construction

 

 

4,017

 

 

 

 

 

 

 

 

 

(322

)

 

 

3,695

 

Farm Real Estate

 

 

264

 

 

 

 

 

 

 

 

 

41

 

 

 

305

 

Lease Financing Receivables

 

 

1,277

 

 

 

(62

)

 

 

17

 

 

 

(18

)

 

 

1,214

 

Consumer and Other

 

 

199

 

 

 

(2

)

 

 

5

 

 

 

(26

)

 

 

176

 

Total

 

$

40,284

 

 

$

(1,092

)

 

$

92

 

 

$

1,171

 

 

$

40,455

 

 

For the six months ended June 30, 2025

 

Beginning balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision

 

 

Ending Balance

 

Commercial & Agriculture

 

$

6,586

 

 

$

(435

)

 

$

335

 

 

$

(429

)

 

$

6,057

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

4,327

 

 

 

 

 

 

 

 

 

285

 

 

 

4,612

 

Non-Owner Occupied

 

 

11,404

 

 

 

(1,350

)

 

 

3

 

 

 

1,264

 

 

 

11,321

 

Residential Real Estate

 

 

11,866

 

 

 

(115

)

 

 

42

 

 

 

1,282

 

 

 

13,075

 

Real Estate Construction

 

 

3,708

 

 

 

 

 

 

 

 

 

(13

)

 

 

3,695

 

Farm Real Estate

 

 

226

 

 

 

 

 

 

 

 

 

79

 

 

 

305

 

Lease Financing Receivables

 

 

1,361

 

 

 

(152

)

 

 

42

 

 

 

(37

)

 

 

1,214

 

Consumer and Other

 

 

191

 

 

 

(16

)

 

 

13

 

 

 

(12

)

 

 

176

 

Total

 

$

39,669

 

 

$

(2,068

)

 

$

435

 

 

$

2,419

 

 

$

40,455

 

 

For the three and six months ended June 30, 2025, the Company provided $1,171 and $2,419, respectively, to the allowance for credit losses. The Company experienced an increase in the allowance for credit losses as required by our CECL model due to quantitative factors representing an increase in the forecasted unemployment rate, and an increase in forecasted probability of default and lower prepayment speeds as well as loan growth during the period.

The Company’s internally assigned risk grades are as follows:

Pass – loans which are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.
Special Mention – loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected.
Substandard – loans that have a well-defined weakness based on objective evidence and are characterized by the distinct possibility that Civista will sustain some loss if the deficiencies are not corrected.
Doubtful – loans classified as doubtful have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.
Loss – loans classified as a loss are considered uncollectible, or of such value that continuance as an asset is not warranted.

 

Homogeneous loans, generally Residential Real Estate, Real Estate Construction, and Consumer and Other loans, are not risk-graded, except when collateral is used for a business purpose. These loans are monitored based on performance, with performing loans included as Pass and nonperforming loans included as Substandard.

Based on the most recent analysis performed, the risk category of loans at June 30, 2026, and year-to-date gross charge-offs as of June 30, 2026, by type and year of originations, was as follows:

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Loans

 

 

Total

 

Commercial & Agriculture

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

39,432

 

 

$

43,532

 

 

$

41,263

 

 

$

30,800

 

 

$

17,255

 

 

$

16,930

 

 

$

100,567

 

 

$

289,779

 

Special Mention

 

 

 

 

 

1,161

 

 

 

252

 

 

 

177

 

 

 

965

 

 

 

1,978

 

 

 

6,941

 

 

 

11,476

 

Substandard

 

 

56

 

 

 

517

 

 

 

4,705

 

 

 

1,021

 

 

 

520

 

 

 

67

 

 

 

5,999

 

 

 

12,886

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,338

 

 

 

1,338

 

Total Commercial & Agriculture

 

$

39,488

 

 

$

45,210

 

 

$

46,220

 

 

$

31,999

 

 

$

18,740

 

 

$

18,976

 

 

$

114,846

 

 

$

315,479

 

Commercial & Agriculture:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

$

 

 

$

76

 

 

$

22

 

 

$

 

 

$

 

 

$

 

 

$

98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate - Owner Occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

19,790

 

 

$

52,767

 

 

$

31,012

 

 

$

34,756

 

 

$

52,135

 

 

$

157,934

 

 

$

10,985

 

 

$

359,379

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,045

 

 

 

4,216

 

 

 

 

 

 

13,261

 

Substandard

 

 

 

 

 

543

 

 

 

942

 

 

 

1,156

 

 

 

6,442

 

 

 

6,260

 

 

 

1,451

 

 

 

16,793

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial Real Estate - Owner Occupied

 

$

19,790

 

 

$

53,310

 

 

$

31,954

 

 

$

35,912

 

 

$

67,622

 

 

$

168,409

 

 

$

12,436

 

 

$

389,434

 

Commercial Real Estate - Owner Occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate - Non-Owner Occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

65,234

 

 

$

78,375

 

 

$

76,166

 

 

$

254,114

 

 

$

257,392

 

 

$

422,980

 

 

$

30,847

 

 

$

1,185,108

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,057

 

 

 

12,752

 

 

 

 

 

 

15,808

 

Substandard

 

 

 

 

 

 

 

 

1,434

 

 

 

 

 

 

377

 

 

 

27,004

 

 

 

 

 

 

28,815

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial Real Estate - Non-Owner Occupied

 

$

65,234

 

 

$

78,375

 

 

$

77,600

 

 

$

254,114

 

 

$

260,826

 

 

$

462,736

 

 

$

30,847

 

 

$

1,229,731

 

Commercial Real Estate - Non-Owner Occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

484

 

 

$

 

 

$

484

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

57,172

 

 

$

99,933

 

 

$

121,131

 

 

$

115,759

 

 

$

110,629

 

 

$

240,308

 

 

$

204,493

 

 

$

949,425

 

Special Mention

 

 

 

 

 

 

 

 

6

 

 

 

 

 

 

124

 

 

 

195

 

 

 

 

 

 

325

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

1,631

 

 

 

1,626

 

 

 

3,923

 

 

 

1,030

 

 

 

8,210

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Residential Real Estate

 

$

57,172

 

 

$

99,933

 

 

$

121,137

 

 

$

117,390

 

 

$

112,379

 

 

$

244,425

 

 

$

205,523

 

 

$

957,960

 

Residential Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

21

 

 

$

9

 

 

$

 

 

$

30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Loans

 

 

Total

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

65,300

 

 

$

104,044

 

 

$

12,304

 

 

$

34,400

 

 

$

16,804

 

 

$

9,240

 

 

$

15,184

 

 

$

257,275

 

Special Mention

 

 

 

 

 

 

 

 

7,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,528

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

684

 

 

 

 

 

 

 

 

 

 

 

 

684

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Real Estate Construction

 

$

65,300

 

 

$

104,044

 

 

$

19,832

 

 

$

35,084

 

 

$

16,804

 

 

$

9,240

 

 

$

15,184

 

 

$

265,488

 

Real Estate Construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Farm Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

2,364

 

 

$

1,050

 

 

$

856

 

 

$

2,329

 

 

$

482

 

 

$

18,783

 

 

$

3,127

 

 

$

28,992

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

439

 

 

 

808

 

 

 

1,695

 

 

 

2,942

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

507

 

 

 

 

 

 

507

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Farm Real Estate

 

$

2,364

 

 

$

1,050

 

 

$

856

 

 

$

2,329

 

 

$

920

 

 

$

20,098

 

 

$

4,822

 

 

$

32,440

 

Farm Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Financing Receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

6,176

 

 

$

4,414

 

 

$

6,410

 

 

$

5,362

 

 

$

1,608

 

 

$

194

 

 

$

 

 

$

24,165

 

Special Mention

 

 

 

 

 

1,690

 

 

 

2,578

 

 

 

1,067

 

 

 

349

 

 

 

 

 

 

 

 

 

5,684

 

Substandard

 

 

 

 

 

 

 

 

1,296

 

 

 

1,257

 

 

 

264

 

 

 

 

 

 

 

 

 

2,816

 

Doubtful

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Lease Financing Receivables

 

$

6,176

 

 

$

6,104

 

 

$

10,283

 

 

$

7,687

 

 

$

2,221

 

 

$

194

 

 

$

 

 

$

32,665

 

Lease Financing Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period charge-offs

 

$

 

 

$

 

 

$

115

 

 

$

164

 

 

$

69

 

 

$

 

 

$

 

 

$

348

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

880

 

 

$

23,172

 

 

$

1,098

 

 

$

1,837

 

 

$

1,014

 

 

$

651

 

 

$

3,007

 

 

$

31,657

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

10

 

 

 

1

 

 

 

10

 

 

 

16

 

 

 

13

 

 

 

 

 

 

51

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consumer and Other

 

$

880

 

 

$

23,182

 

 

$

1,099

 

 

$

1,847

 

 

$

1,030

 

 

$

663

 

 

$

3,007

 

 

$

31,707

 

Consumer and Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period charge-offs

 

$

 

 

$

 

 

$

6

 

 

$

5

 

 

$

 

 

$

9

 

 

$

 

 

$

20

 

Total Loans

 

$

256,404

 

 

$

411,208

 

 

$

308,982

 

 

$

486,362

 

 

$

480,542

 

 

$

924,741

 

 

$

386,666

 

 

$

3,254,904

 

Total Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period charge-offs

 

$

 

 

$

 

 

$

197

 

 

$

191

 

 

$

90

 

 

$

502

 

 

$

 

 

$

980

 

 

The risk category of loans at December 31, 2025, and year-to-date gross charge-offs as of June 30, 2025, by type and year of originations, was as follows:

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Loans

 

 

Total

 

Commercial & Agriculture

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

55,108

 

 

$

49,767

 

 

$

32,413

 

 

$

21,623

 

 

$

15,222

 

 

$

8,323

 

 

$

100,299

 

 

$

282,755

 

Special Mention

 

 

686

 

 

 

 

 

 

331

 

 

 

1,142

 

 

 

2,426

 

 

 

61

 

 

 

7,381

 

 

 

12,027

 

Substandard

 

 

506

 

 

 

4,677

 

 

 

1,267

 

 

 

619

 

 

 

8

 

 

 

 

 

 

5,325

 

 

 

12,402

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,508

 

 

 

1,508

 

Total Commercial & Agriculture

 

$

56,300

 

 

$

54,444

 

 

$

34,011

 

 

$

23,384

 

 

$

17,656

 

 

$

8,384

 

 

$

114,513

 

 

$

308,692

 

Commercial & Agriculture:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

$

 

 

$

383

 

 

$

42

 

 

$

10

 

 

$

 

 

$

 

 

$

435

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate - Owner Occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

41,259

 

 

$

32,982

 

 

$

41,997

 

 

$

55,380

 

 

$

54,209

 

 

$

120,299

 

 

$

6,347

 

 

$

352,473

 

Special Mention

 

 

330

 

 

 

 

 

 

1,010

 

 

 

14,290

 

 

 

5,275

 

 

 

1,539

 

 

 

75

 

 

 

22,519

 

Substandard

 

 

 

 

 

 

 

 

1,514

 

 

 

2,930

 

 

 

 

 

 

4,617

 

 

 

1,494

 

 

 

10,555

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Commercial Real Estate - Owner Occupied

 

$

41,589

 

 

$

32,982

 

 

$

44,521

 

 

$

72,600

 

 

$

59,484

 

 

$

126,455

 

 

$

7,916

 

 

$

385,547

 

Commercial Real Estate - Owner Occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate - Non-Owner Occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

64,507

 

 

$

77,375

 

 

$

259,428

 

 

$

295,520

 

 

$

143,207

 

 

$

329,652

 

 

$

31,946

 

 

$

1,201,635

 

Special Mention

 

 

 

 

 

950

 

 

 

 

 

 

1,520

 

 

 

 

 

 

7,036

 

 

 

 

 

 

9,506

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,593

 

 

 

12,799

 

 

 

 

 

 

27,392

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

484

 

 

 

 

 

 

484

 

Total Commercial Real Estate - Non-Owner Occupied

 

$

64,507

 

 

$

78,325

 

 

$

259,428

 

 

$

297,040

 

 

$

157,800

 

 

$

349,971

 

 

$

31,946

 

 

$

1,239,017

 

Commercial Real Estate - Non-Owner Occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

800

 

 

$

550

 

 

$

 

 

$

1,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

98,026

 

 

$

145,132

 

 

$

126,021

 

 

$

114,905

 

 

$

91,029

 

 

$

160,969

 

 

$

198,707

 

 

$

934,789

 

Special Mention

 

 

139

 

 

 

55

 

 

 

 

 

 

 

 

 

551

 

 

 

270

 

 

 

350

 

 

 

1,365

 

Substandard

 

 

 

 

 

 

 

 

433

 

 

 

1,513

 

 

 

534

 

 

 

3,024

 

 

 

1,134

 

 

 

6,638

 

Doubtful

 

 

 

 

 

1,020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

516

 

 

 

1,536

 

Total Residential Real Estate

 

$

98,165

 

 

$

146,207

 

 

$

126,454

 

 

$

116,418

 

 

$

92,114

 

 

$

164,263

 

 

$

200,707

 

 

$

944,328

 

Residential Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

40

 

 

$

39

 

 

$

36

 

 

$

 

 

$

115

 

 

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Loans

 

 

Total

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

116,268

 

 

$

39,988

 

 

$

75,744

 

 

$

23,121

 

 

$

4,041

 

 

$

7,282

 

 

$

11,304

 

 

$

277,748

 

Special Mention

 

 

 

 

 

6,678

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,678

 

Substandard

 

 

 

 

 

 

 

 

711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

711

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Real Estate Construction

 

$

116,268

 

 

$

46,666

 

 

$

76,455

 

 

$

23,121

 

 

$

4,041

 

 

$

7,282

 

 

$

11,304

 

 

$

285,137

 

Real Estate Construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Farm Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

2,220

 

 

$

1,606

 

 

$

2,710

 

 

$

1,709

 

 

$

2,600

 

 

$

20,683

 

 

$

3,133

 

 

$

34,661

 

Special Mention

 

 

 

 

 

 

 

 

450

 

 

 

461

 

 

 

 

 

 

679

 

 

 

1,027

 

 

 

2,617

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22

 

 

 

475

 

 

 

 

 

 

497

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Farm Real Estate

 

$

2,220

 

 

$

1,606

 

 

$

3,160

 

 

$

2,170

 

 

$

2,622

 

 

$

21,837

 

 

$

4,160

 

 

$

37,775

 

Farm Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Financing Receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

7,631

 

 

$

7,361

 

 

$

7,292

 

 

$

3,193

 

 

$

486

 

 

$

21

 

 

$

 

 

$

25,984

 

Special Mention

 

 

1,799

 

 

 

3,035

 

 

 

2,340

 

 

 

39

 

 

 

 

 

 

 

 

 

 

 

 

7,213

 

Substandard

 

 

43

 

 

 

1,363

 

 

 

235

 

 

 

265

 

 

 

 

 

 

 

 

 

 

 

 

1,906

 

Doubtful

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Total Lease Financing Receivables

 

$

9,473

 

 

$

11,759

 

 

$

9,867

 

 

$

3,497

 

 

$

486

 

 

$

21

 

 

$

 

 

$

35,103

 

Lease Financing Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period charge-offs

 

$

 

 

$

 

 

$

 

 

$

152

 

 

$

 

 

$

 

 

$

 

 

$

152

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

24,261

 

 

$

3,717

 

 

$

2,428

 

 

$

1,416

 

 

$

662

 

 

$

404

 

 

$

1,504

 

 

$

34,392

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

3

 

Substandard

 

 

 

 

 

9

 

 

 

13

 

 

 

16

 

 

 

14

 

 

 

 

 

 

 

 

 

52

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consumer and Other

 

$

24,261

 

 

$

3,726

 

 

$

2,441

 

 

$

1,432

 

 

$

676

 

 

$

404

 

 

$

1,507

 

 

$

34,447

 

Consumer and Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period charge-offs

 

$

 

 

$

 

 

$

5

 

 

$

5

 

 

$

5

 

 

$

1

 

 

$

 

 

$

16

 

Total Loans

 

$

412,783

 

 

$

375,715

 

 

$

556,337

 

 

$

539,662

 

 

$

334,879

 

 

$

678,617

 

 

$

372,053

 

 

$

3,270,046

 

Total Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-period charge-offs

 

$

 

 

$

 

 

$

388

 

 

$

239

 

 

$

854

 

 

$

587

 

 

$

 

 

$

2,068

 

 

The following tables include an aging analysis of the recorded investment in past due loans outstanding as of June 30, 2026 and December 31, 2025.

 

June 30, 2026

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

90 Days
or Greater
Past Due

 

 

Total Past
Due

 

 

Current

 

 

Total Loans

 

 

Past Due
90 Days
and
Accruing

 

Commercial & Agriculture

 

$

151

 

 

$

75

 

 

$

477

 

 

$

703

 

 

$

314,776

 

 

$

315,479

 

 

$

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

 

 

 

7

 

 

 

7

 

 

 

389,427

 

 

 

389,434

 

 

 

 

Non-Owner Occupied

 

 

472

 

 

 

 

 

 

9,900

 

 

 

10,372

 

 

 

1,219,359

 

 

 

1,229,731

 

 

 

 

Residential Real Estate

 

 

1,149

 

 

 

1,741

 

 

 

3,339

 

 

 

6,229

 

 

 

951,731

 

 

 

957,960

 

 

 

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

265,488

 

 

 

265,488

 

 

 

 

Farm Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,440

 

 

 

32,440

 

 

 

 

Lease Financing Receivables

 

 

211

 

 

 

464

 

 

 

103

 

 

 

778

 

 

 

31,887

 

 

 

32,665

 

 

 

103

 

Consumer and Other

 

 

57

 

 

 

5

 

 

 

27

 

 

 

89

 

 

 

31,618

 

 

 

31,707

 

 

 

 

Total

 

$

2,040

 

 

$

2,285

 

 

$

13,853

 

 

$

18,178

 

 

$

3,236,726

 

 

$

3,254,904

 

 

$

103

 

 

December 31, 2025

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

90 Days
or Greater
Past Due

 

 

Total Past
Due

 

 

Current

 

 

Total Loans

 

 

Past Due
90 Days
and
Accruing

 

Commercial & Agriculture

 

$

382

 

 

$

239

 

 

$

141

 

 

$

762

 

 

$

307,930

 

 

$

308,692

 

 

$

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

179

 

 

 

 

 

 

6

 

 

 

185

 

 

 

385,362

 

 

 

385,547

 

 

 

23

 

Non-Owner Occupied

 

 

8,332

 

 

 

 

 

 

1,130

 

 

 

9,462

 

 

 

1,229,555

 

 

 

1,239,017

 

 

 

 

Residential Real Estate

 

 

5,954

 

 

 

1,629

 

 

 

2,331

 

 

 

9,914

 

 

 

934,414

 

 

 

944,328

 

 

 

104

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

285,137

 

 

 

285,137

 

 

 

 

Farm Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37,775

 

 

 

37,775

 

 

 

 

Lease Financing Receivables

 

 

1,301

 

 

 

1,240

 

 

 

454

 

 

 

2,995

 

 

 

32,108

 

 

 

35,103

 

 

 

335

 

Consumer and Other

 

 

115

 

 

 

37

 

 

 

47

 

 

 

199

 

 

 

34,248

 

 

 

34,447

 

 

 

 

Total

 

$

16,263

 

 

$

3,145

 

 

$

4,109

 

 

$

23,517

 

 

$

3,246,529

 

 

$

3,270,046

 

 

$

462

 

 

The following table presents loans on nonaccrual status as of June 30, 2026.

 

June 30, 2026

 

Nonaccrual loans with a related ACL

 

 

Nonaccrual loans without a related ACL

 

 

Total Nonaccrual loans

 

Commercial & Agriculture

 

$

6,363

 

 

$

3,943

 

 

$

10,306

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

140

 

 

 

1,377

 

 

 

1,517

 

Non-Owner Occupied

 

 

9,713

 

 

 

564

 

 

 

10,277

 

Residential Real Estate

 

 

6,871

 

 

 

471

 

 

 

7,342

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

Farm Real Estate

 

 

 

 

 

343

 

 

 

343

 

Lease Financing Receivables

 

 

28

 

 

 

 

 

 

28

 

Consumer and Other

 

 

52

 

 

 

 

 

 

52

 

Total

 

$

23,167

 

 

$

6,698

 

 

$

29,865

 

 

The following table presents loans on nonaccrual status as of December 31, 2025.

 

December 31, 2025

 

Nonaccrual loans with a related ACL

 

 

Nonaccrual loans without a related ACL

 

 

Total Nonaccrual loans

 

Commercial & Agriculture

 

$

6,312

 

 

$

4,042

 

 

$

10,354

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

53

 

 

 

2,778

 

 

 

2,831

 

Non-Owner Occupied

 

 

8,469

 

 

 

624

 

 

 

9,093

 

Residential Real Estate

 

 

6,202

 

 

 

1,535

 

 

 

7,737

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

Farm Real Estate

 

 

98

 

 

 

377

 

 

 

475

 

Lease Financing Receivables

 

 

291

 

 

 

 

 

 

291

 

Consumer and Other

 

 

53

 

 

 

 

 

 

53

 

Total

 

$

21,478

 

 

$

9,356

 

 

$

30,834

 

 

Nonaccrual Loans: Loans are considered for nonaccrual status upon reaching 90 days delinquency, unless the loan is well secured and in the process of collection, although the Company may be receiving partial payments of interest and partial repayments of principal on such loans. When a loan is placed on nonaccrual status, previously accrued but unpaid interest is deducted from interest income. Payments received on nonaccrual loans are applied to the unpaid principal balance. A loan may be returned to accruing status only if one of two conditions are met: (1) the loan is well-secured and none of the principal and interest has been past due for a minimum of 90 days or (2) the principal and interest payments are reasonably assured and a sustained period of performance has occurred, generally six months.

Modifications to Borrowers Experiencing Financial Difficulty: Occasionally, the Company modifies loans by providing principal forgiveness on certain of its real estate loans. When principal forgiveness is provided, the amortized cost basis of the loan is written off against the allowance for credit losses. The amount of the principal forgiveness is deemed to be uncollectible; therefore, that portion of the loan is written off, resulting in a reduction of amortized cost basis and a corresponding adjustments to the allowance for credit losses. In some cases, the Company will modify a certain loan by providing multiple types of concessions. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, reduction of rate or payment deferral, may be granted. The allowance for credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each loan upon loan origination or acquisition. The starting point for the estimate of the allowance for credit losses is historical loss information, which includes losses from modifications of loans to borrowers experiencing financial difficulty. The Company uses probability of default/loss given default, discounted cash flows or remaining life method to determine the allowance for credit losses. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification. Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses because of the measurement methodologies used to estimate the allowance, a change to the allowance for credit losses is generally not recorded upon modification.

The following table shows the amortized cost basis at the end of the reporting period of the loans modified to borrowers experiencing financial difficulty, disaggregated by loan category and type of modification granted during the six months ended June 30, 2026. There were no loans modified to a borrower experiencing financial difficulty during the three months ended June 30, 2026. The percentage of the amortized cost basis of loans that were modified to borrowers experiencing financial difficulty as compared to the amortized cost basis of each class of loan category is presented below:

 

 

 

Loans Modifications Made to Borrowers Experiencing Financial Difficulty

 

 

 

For the six months ended June 30, 2026

 

 

 

(Dollars in Thousands)

 

 

 

Term Extension

 

Loan Type

 

Amortized Cost Basis

 

 

Percent of total loans by
category

 

Commercial & Agriculture

 

$

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

 

Non-Owner Occupied

 

 

 

 

 

 

Residential Real Estate

 

 

 

 

 

 

Real Estate Construction

 

 

 

 

 

 

Farm Real Estate

 

 

 

 

 

 

Lease Financing Receivables

 

 

514

 

 

 

1.61

%

Consumer and Other

 

 

 

 

 

 

Total Loan Modifications

 

$

514

 

 

 

 

The following tables show the amortized cost basis at the end of the reporting period of the loans modified to borrowers experiencing financial difficulty, disaggregated by loan category and type of modification granted during the three and six months ended June 30, 2025. The percentage of the amortized cost basis of loans that were modified to borrowers experiencing financial difficulty as compared to the amortized cost basis of each class of loan category is presented below:

 

 

 

Loans Modifications Made to Borrowers Experiencing Financial Difficulty

 

 

 

For the three months ended June 30, 2025

 

 

 

(Dollars in Thousands)

 

 

 

Term Extension

 

Loan Type

 

Amortized Cost Basis

 

 

Percent of total loans by
category

 

Commercial & Agriculture

 

$

7

 

 

 

0.00

%

Commercial Real Estate:

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

 

Non-Owner Occupied

 

 

 

 

 

 

Residential Real Estate

 

 

 

 

 

 

Real Estate Construction

 

 

 

 

 

 

Farm Real Estate

 

 

 

 

 

 

Leasing Financing Receivables

 

 

 

 

 

 

Consumer and Other

 

 

 

 

 

 

Total Loan Modifications

 

$

7

 

 

 

 

 

 

 

 

Loans Modifications Made to Borrowers Experiencing Financial Difficulty

 

 

 

For the six months ended June 30, 2025

 

 

 

(Dollars in Thousands)

 

 

 

Term Extension

 

Loan Type

 

Amortized Cost Basis

 

 

Percent of total loans by
category

 

Commercial & Agriculture

 

$

7

 

 

 

0.00

%

Commercial Real Estate:

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

 

Non-Owner Occupied

 

 

 

 

 

 

Residential Real Estate

 

 

 

 

 

 

Real Estate Construction

 

 

 

 

 

 

Farm Real Estate

 

 

 

 

 

 

Leasing Financing Receivables

 

 

 

 

 

 

Consumer and Other

 

 

 

 

 

 

Total Loan Modifications

 

$

7

 

 

 

 

The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty as of June 30, 2026 and June 30, 2025.

 

June 30, 2026

Term Extension

Loan Type

Financial Effect

Commercial & Agriculture

 

Commercial Real Estate:

 

Owner Occupied

 

Non-Owner Occupied

 

Residential Real Estate

 

Real Estate Construction

 

Farm Real Estate

 

Lease Financing Receivables

 - 24 month term extension

Consumer and Other

 

 

 

 

June 30, 2025

Term Extension

Loan Type

Financial Effect

Commercial & Agriculture

 - 5 month term extension

Commercial Real Estate:

 

Owner Occupied

 

Non-Owner Occupied

 

Residential Real Estate

 

Real Estate Construction

 

Farm Real Estate

 

Consumer and Other

 

 

 

 

 

 

Upon the Company's determination that a modified loan (or a portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount. The Company closely monitors the performance of the loans that were modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. There were no

modified loans that had a payment default during the three and six months ended June 30, 2026 and June 30, 2025, and were modified during the twelve months prior to that default to borrowers experiencing financial difficulty.

 

The following tables present the payment status of the loans that were modified to borrowers experiencing financial difficulties in the last twelve months ended June 30, 2026 and June 30, 2025.

 

June 30, 2026

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

90 Days
or Greater
Past Due

 

 

Total Past
Due

 

Current

 

Non-Accrual

 

Commercial & Agriculture

 

$

 

 

$

 

 

$

 

 

$

 

$

5,574

 

$

5,539

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Farm Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Financing Receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

514

 

 

 

Consumer and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

$

6,088

 

$

5,539

 

 

 

June 30, 2025

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

90 Days
or Greater
Past Due

 

 

Total Past
Due

 

Current

 

Non-Accrual

 

Commercial & Agriculture

 

$

 

 

$

 

 

$

7

 

 

$

7

 

$

7,559

 

$

7,566

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

484

 

 

 

484

 

 

 

 

484

 

Residential Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Farm Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease Financing Receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

491

 

 

$

491

 

$

7,559

 

$

8,050

 

Individually Evaluated Loans: Larger (greater than $350) Commercial & Agricultural and Commercial Real Estate loan relationships, as well as Residential Real Estate and Consumer loans and Lease Financing Receivables that are part of a larger relationship are individually evaluated on a quarterly basis, when they do not share similar risk characteristics with the collectively evaluated pools. These loans are analyzed to determine if it is probable that all amounts will not be collected according to the contractual terms of the loan agreement. If management determines that the value of the loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through an allowance estimate or a charge-off to the allowance. The Company’s policy for recognizing interest income on individually evaluated loans does not differ from its overall policy for interest recognition.

The following tables present the amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses, and the related allowance for credit losses allocated to these loans as of June 30, 2026 and December 31, 2025.

 

June 30, 2026

 

Real Estate

 

 

Other

 

 

Allowance for Credit Losses

 

Commercial & Agriculture

 

$

 

 

$

2,418

 

 

$

1,339

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

1,377

 

 

 

 

 

 

 

Non-Owner Occupied

 

 

8,466

 

 

 

 

 

 

2,000

 

Residential Real Estate

 

 

471

 

 

 

 

 

 

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

Farm Real Estate

 

 

343

 

 

 

 

 

 

 

Lease Financing Receivables

 

 

 

 

 

 

 

 

 

Consumer and Other

 

 

 

 

 

 

 

 

 

Total

 

$

10,657

 

 

$

2,418

 

 

$

3,339

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

Real Estate

 

 

Other

 

 

Allowance for Credit Losses

 

Commercial & Agriculture

 

$

 

 

$

2,687

 

 

$

248

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

2,778

 

 

 

 

 

 

 

Non-Owner Occupied

 

 

9,010

 

 

 

 

 

 

3,000

 

Residential Real Estate

 

 

1,536

 

 

 

 

 

 

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

Farm Real Estate

 

 

377

 

 

 

 

 

 

 

Lease Financing Receivables

 

 

 

 

 

119

 

 

 

119

 

Consumer and Other

 

 

 

 

 

 

 

 

 

Total

 

$

13,701

 

 

$

2,806

 

 

$

3,367

 

 

Collateral-dependent loans consist primarily of Residential Real Estate, Commercial Real Estate and Commercial & Agricultural loans. Individually evaluated loans are collateral-dependent when foreclosure is probable or when the repayment of the loan is expected to be provided substantially through the operation or sale of the underlying collateral. When a loan is deemed collateral-dependent, the level of credit loss is measured by the difference between amortized cost of the loan and the fair value of collateral adjusted for estimated cost to sell. In the case of Commercial & Agricultural loans secured by equipment, the fair value of the collateral is estimated by third-party valuation experts. Loan balances are charged down to the underlying collateral value when they are deemed uncollectible. Note that the Company did not elect to use the collateral maintenance agreement practical expedient available under CECL.

 

Foreclosed Assets Held For Sale

 

Foreclosed assets acquired in settlement of loans are carried at fair value less estimated costs to sell and are included in Other assets on the Consolidated Balance Sheets. As of June 30, 2026 and December 31, 2025, there were no foreclosed assets included in other assets. As of June 30, 2026 and December 31, 2025, the Company had initiated formal foreclosure procedures on $3,142 and $1,228, respectively, of Residential Real Estate loans.

 

Allowance for Credit Losses on Off-Balance-Sheet Credit Exposures

 

The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk from a contractual obligation to extend credit, such as a loan commitment, credit line, letter of credit, or overdraft protection. The allowance for credit losses on off-balance sheet credit exposures is recorded within Accrued expenses and other liabilities on the Consolidated Balance Sheets with adjustments recorded in Provision for credit losses on the Consolidated Statements of Operations. The estimated credit loss includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. The estimate of expected credit loss is based on the historical loss rate for the loan class in which the loan commitments would be classified if funded.

The following tables list the allowance for credit losses on off-balance sheet credit exposures as of the three months and six months ended June 30, 2026 and June 30, 2025:

 

 

 

Three Months Ended

 

 

 

June 30,

 

 

 

2026

 

2025

 

Beginning of Period

 

$

3,375

 

 

3,699

 

Provision for (recovery of)

 

 

519

 

 

(146

)

End of Period

 

$

3,894

 

$

3,553

 

 

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2026

 

2025

 

Beginning of Period

 

$

3,236

 

 

3,380

 

Provision for

 

 

658

 

 

173

 

End of Period

 

$

3,894

 

$

3,553