Exhibit 99.1

img250556058_0.jpg

  NEWS RELEASE

 

 

Victory Capital Reports Record Second Quarter 2026 Results

Second-Quarter Highlights

Total Client Assets of $346.1 billion
Long-term gross flows of $22.1 billion
Long-term net inflows of $4.2 billion
GAAP operating margin of 44.5%
GAAP net income per diluted share of $1.68
Adjusted EBITDA margin of 55.8%
Adjusted net income with tax benefit per diluted share of $2.21
Board authorizes regular quarterly cash dividend of $0.50 per share

San Antonio, Texas, August 5, 2026 — Victory Capital Holdings, Inc. (NASDAQ: VCTR) (“Victory Capital” or “the Company”) today reported record financial results for the quarter ended June 30, 2026.

"The second quarter was a landmark period for Victory Capital, reporting record revenue, Adjusted EBITDA, Adjusted EBITDA margin, and earnings per share,” said David C. Brown, Chairman and Chief Executive Officer. “We also achieved record total client assets, supported by an all-time high in long-term quarterly gross sales. Notably, we achieved $4.2 billion in positive long-term net flows for the quarter and have positive long-term net flows year to date, through June 30. This reflects the strategic investments we have made, the momentum we have built across our distribution channels, and the strength of our operating platform.

“Investment performance remained excellent during the quarter. As of June 30, 2026, 71%, 68%, 65%, and 81% of our AUM outperformed benchmarks over the respective 1-, 3-, 5-, and 10-year periods. In addition, 60% of our rated AUM in mutual funds and ETFs was rated four or five stars overall by Morningstar.

“The drivers of our record gross sales and positive net flows this quarter were broad-based. Our international distribution efforts, our U.S. institutional channel, and, within our intermediary channel, our VictoryShares ETF platform each drove meaningful flows, together producing a result that showcases the breadth and depth of our distribution platform.

"We maintained a consistent fee rate and our industry-leading margins for the quarter. Our Adjusted EBITDA margin highlights the durability of our platform and the discipline we apply across every dimension of our business.

"We continued to return capital to shareholders. We returned $138 million through share repurchases of 1.1 million shares of VCTR common stock and dividends paid during the quarter.

“Inorganic growth remains a strategic priority. The integration of Pioneer Investments is now complete, and the full run-rate of net expense synergies has been fully recognized. Our pipeline is full and active, our standards remain high, and we only pursue transactions that make our Company better.

"As always, we continue to focus on serving our clients, which is our top priority."

 


 

The table below presents AUM, and certain GAAP and non-GAAP (“adjusted”) financial results. Due to rounding, AUM values and other amounts in this press release may not add up precisely to the totals provided.

 

(in millions except per share amounts or as otherwise noted)

 

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

 

2026

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Assets Under Management1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending

 

$

 

342,450

 

 

$

 

309,835

 

 

$

 

298,563

 

 

$

 

342,450

 

 

$

 

298,563

 

Average

 

 

 

331,345

 

 

 

 

318,746

 

 

 

 

284,977

 

 

 

 

325,045

 

 

 

 

229,383

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AUM Long-term Flows2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term Gross

 

$

 

22,113

 

 

$

 

18,946

 

 

$

 

15,423

 

 

$

 

41,060

 

 

$

 

24,732

 

Long-term Net

 

 

 

4,201

 

 

 

 

(457

)

 

 

 

(660

)

 

 

 

3,744

 

 

 

 

(1,865

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AUM Money Market/Short-term Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money Market / Short-term Gross

 

$

 

311

 

 

$

 

235

 

 

$

 

308

 

 

$

 

546

 

 

$

 

485

 

Money Market / Short-term Net

 

 

 

(91

)

 

 

 

(197

)

 

 

 

(144

)

 

 

 

(288

)

 

 

 

(188

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AUM Total Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Gross

 

$

 

22,424

 

 

$

 

19,181

 

 

$

 

15,731

 

 

$

 

41,606

 

 

$

 

25,217

 

Total Net

 

 

 

4,110

 

 

 

 

(654

)

 

 

 

(804

)

 

 

 

3,456

 

 

 

 

(2,053

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Financial Results (GAAP)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

 

435.4

 

 

$

 

388.0

 

 

$

 

351.2

 

 

$

 

823.4

 

 

$

 

570.8

 

AUM revenue realization (in bps)

 

 

 

47.9

 

 

 

 

47.6

 

 

 

 

49.4

 

 

 

 

47.7

 

 

 

 

50.1

 

Operating expenses

 

 

 

241.6

 

 

 

 

228.8

 

 

 

 

257.0

 

 

 

 

470.4

 

 

 

 

383.7

 

Income from operations

 

 

 

193.7

 

 

 

 

159.2

 

 

 

 

94.2

 

 

 

 

352.9

 

 

 

 

187.1

 

Operating margin

 

 

 

44.5

%

 

 

 

41.0

%

 

 

 

26.8

%

 

 

 

42.9

%

 

 

 

32.8

%

Net income

 

 

 

139.4

 

 

 

 

112.1

 

 

 

 

58.7

 

 

 

 

251.5

 

 

 

 

120.7

 

Earnings per diluted share

 

$

 

1.68

 

 

$

 

1.33

 

 

$

 

0.68

 

 

$

 

3.01

 

 

$

 

1.59

 

Cash flow from operations

 

 

 

135.4

 

 

 

 

121.0

 

 

 

 

(6.6

)

 

 

 

256.4

 

 

 

 

74.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Performance Results (Non-GAAP)3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

 

242.7

 

 

$

 

204.0

 

 

$

 

178.5

 

 

$

 

446.7

 

 

$

 

294.9

 

Adjusted EBITDA margin

 

 

 

55.8

%

 

 

 

52.6

%

 

 

 

50.8

%

 

 

 

54.3

%

 

 

 

51.7

%

Adjusted net income

 

 

 

172.2

 

 

 

 

142.7

 

 

 

 

122.5

 

 

 

 

314.8

 

 

 

 

200.5

 

Tax benefit of goodwill and acquired intangible assets

 

 

 

10.7

 

 

 

 

10.5

 

 

 

 

10.3

 

 

 

 

21.2

 

 

 

 

20.4

 

Adjusted net income with tax benefit

 

 

 

182.9

 

 

 

 

153.2

 

 

 

 

132.8

 

 

 

 

336.1

 

 

 

 

220.9

 

Adjusted net income with tax benefit per diluted share4

 

$

 

2.21

 

 

$

 

1.82

 

 

$

 

1.57

 

 

$

 

4.02

 

 

$

 

2.96

 

 

 

1Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets.

2 Long-term AUM is defined as total AUM excluding Money Market and Short-term assets.

3 The Company reports its financial results in accordance with GAAP. Adjusted EBITDA and Adjusted Net Income are not defined by GAAP and should not be regarded as an alternative to any measurement under GAAP. Please refer to the section “Information Regarding Non-GAAP Financial Measures” at the end of this press release for an explanation of Non-GAAP financial measures and a reconciliation to the nearest GAAP financial measure.

4 The Company includes participating securities in its computation of adjusted earnings per diluted share, including shares of series A Non-Voting Convertible Preferred stock.

2

 


 

AUM, Flows and Investment Performance

At June 30, 2026, Victory Capital had total client assets of $346.1 billion, assets under management of $342.5 billion, and other assets of $3.6 billion. Total AUM increased by $32.7 billion to $342.5 billion at June 30, 2026, compared with $309.8 billion at March 31, 2026. The increase was primarily due to positive market action of $28.5 billion and net inflows of $4.1 billion.

As of June 30, 2026, Victory Capital offered 189 investment strategies through its multiple autonomous Investment Franchises and Solutions Platform. The table below presents outperformance against benchmarks by AUM as of June 30, 2026.

Percentage of AUM Outperforming Benchmark

Trailing

 

Trailing

 

Trailing

 

Trailing

1-Year

 

3-Years

 

5-Years

 

10-Years

71%

 

68%

 

65%

 

81%

Second Quarter 2026 Compared with First Quarter 2026

Revenue increased 12.2% to $435.4 million in the second quarter, compared with $388.0 million in the first quarter, primarily due to higher average AUM and crystallization of certain annual fees over the comparable period. GAAP operating margin expanded by 350 basis points in the second quarter to 44.5%, up from 41.0% in the first quarter, due to an increase in revenue and $8.3 million decrease in acquisition-related costs, partially offset by an increase in variable operating expenses as a result of an increase in operating results. Second quarter GAAP net income increased 24.3% to $139.4 million, up from $112.1 million in the prior quarter.

 

Adjusted net income with tax benefit increased 19.4% to $182.9 million, or $2.21 per diluted share, in the second quarter, up from $153.2 million, or $1.82 per diluted share, in the first quarter. Adjusted EBITDA increased $38.7 million to $242.7 million in the second quarter compared to $204.0 million in the first quarter. Adjusted EBITDA margin expanded 320 basis points in the second quarter of 2026 to 55.8% compared with 52.6% in the prior quarter.

Second Quarter 2026 Compared with Second Quarter 2025

Revenue for the three months ended June 30, 2026, increased 24.0% to $435.4 million, compared with $351.2 million in the same quarter of 2025 as a result of higher average AUM over the comparable period.

 

Operating expenses were $241.6 million compared with $257.0 million in last year’s second quarter reflecting decreases in acquisition-related and restructuring and integration costs of $26.4 million and $11.4 million, respectively, partially offset by increases in variable operating expenses that rose as a result of the higher average AUM. GAAP operating margin expanded 1,770 basis points to 44.5% in the second quarter, from 26.8% in the same quarter of 2025. GAAP net income increased 137.3% to $139.4 million in the second quarter compared with $58.7 million in the same quarter of 2025.

 

Adjusted net income with tax benefit increased 37.7% to $182.9 million, or $2.21 per diluted share, in the second quarter, compared with $132.8 million, or $1.57 per diluted share in the same quarter last year. Adjusted EBITDA increased 36.0% to $242.7 million, compared with $178.5 million in the same quarter of last year. Year-over-year, adjusted EBITDA margin expanded 500 basis points to 55.8% in the second quarter of 2026, compared with 50.8% in the same quarter last year.

3


 

Six Months Ended June 30, 2026 Compared with Six Months Ended June 30, 2025

On April 1, 2025, the Company completed the acquisition of Amundi US and reintroduced the brand Pioneer Investments for the acquired business and investment products. Year-over-year results reflect the acquisition of Amundi US, which closed on April 1, 2025. Revenue for the six months ended June 30, 2026, increased 44.2% to $823.4 million, compared with $570.8 million in the same period of 2025 as a result of higher average AUM over the comparable period.

 

GAAP operating margin expanded 1,010 basis points, in the six months ended June 30, 2026 to 42.9%, up from 32.8% in the same period of 2025, due to higher variable operating expenses as a result of the higher average AUM and an expanded business partially offset by decreases in acquisition-related and restructuring and integration costs of $27.5 million and $9.4 million, respectively, primarily related to the acquisition of Amundi US in 2025. Six months ended June 30, 2026 GAAP net income increased 108.4% to $251.5 million, up from $120.7 million in the prior period.

 

Adjusted net income with tax benefit increased 52.2% to $336.1 million, or $4.02 per diluted share, in the six months ended June 30, 2026, compared with $220.9 million, or $2.96 per diluted share in the same period last year. Adjusted EBITDA increased 51.5% to $446.7 million, compared with $294.9 million in the same period of last year. Year-over-year, adjusted EBITDA margin expanded 260 basis points to 54.3% in the first half of 2026, compared with 51.7% in the same first half of last year.

Balance Sheet / Capital Management

The total debt outstanding as of June 30, 2026 was approximately $978 million.

For the three months ended June 30, 2026, the Company repurchased approximately 1.1 million shares of Common Stock.

The Company’s Board of Directors approved a regular quarterly cash dividend of $0.50 per share. The dividend is payable on September 25, 2026, to shareholders of record on September 10, 2026.

Conference Call, Webcast and Slide Presentation

The Company will host a conference call tomorrow morning, August 6, at 8:00 a.m. ET to discuss the results. Analysts and investors may participate in the question-and-answer session. To participate in the conference call, please call 1-833-461-5787 (domestic) or 1-585-542-9983 (international), shortly before 8:00 a.m. ET and reference the Meeting ID 504 021 405. A live, listen-only webcast will also be available via the investor relations section of the Company’s website at https://ir.vcm.com. Prior to the call, a supplemental slide presentation that will be used during the conference call will be available on the Events and Presentations page of the Company’s investor relations website. For anyone who is unable to join the live event, an archive of the webcast will be available for replay shortly after the call concludes.

About Victory Capital

Victory Capital (NASDAQ: VCTR) is a diversified global asset management firm with $346.1 billion in total client assets, as of June 30, 2026. We serve institutional, intermediary, and individual clients through our Investment Franchises and Solutions Platform, which manage specialized

4

 


 

investment strategies across traditional and alternative asset classes. Our differentiated approach combines the power of investment autonomy with the support of a robust, fully integrated operational and distribution platform. Clients have access to focused, top-tier investment talent equipped with comprehensive resources designed to deliver competitive long-term performance.

Victory Capital is headquartered in San Antonio, Texas. To learn more, visit www.vcm.com or follow us on Facebook, Twitter (X), and LinkedIn.

FORWARD-LOOKING STATEMENTS

This document may contain forward-looking statements within the meaning of applicable U.S. federal and non-U.S. securities laws. These statements may include, without limitation, any statements preceded by, followed by or including words such as “target,” “believe,” “expect,” “aim,” “intend,” “may,” “anticipate,” “assume,” “budget,” “continue,” “estimate,” “future,” “objective,” “outlook,” “plan,” “potential,” “predict,” “project,” “will,” “can have,” “likely,” “should,” “would,” “could” and other words and terms of similar meaning or the negative thereof and include, but are not limited to, statements regarding the outlook for Victory Capital’s future business and financial performance. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors beyond Victory Capital's control and could cause Victory Capital's actual results, performance or achievements to be materially different from the expected results, performance or achievements expressed or implied by such forward looking statements.

Although it is not possible to identify all of these risks and factors, they include, among others, the following: reductions in the assets under management (“AUM”) based on investment performance, client withdrawals, difficult market conditions and other factors such as the ongoing conflicts and potential military conflicts in Iran, Ukraine, Venezuela, China/Taiwan, and/or the Middle East, a pandemic, tariffs or trade restrictions; the nature of the Company’s contracts and investment advisory agreements; the Company's ability to maintain historical returns and sustain our historical growth; the Company's dependence on third parties to market our strategies and provide products or services for the operation of our business; the Company's ability to retain key investment professionals or members of our senior management team; the Company's reliance on the technology systems supporting our operations; the Company's ability to successfully acquire and integrate new companies; risks associated with expected benefits of the Amundi US transaction and the related impact on the Company’s business; the concentration of the Company’s investments in long only small- and mid-cap equity and U.S. clients; risks and uncertainties associated with non-U.S. investments; the Company's efforts to establish and develop new teams and strategies; the ability of the Company’s investment teams to identify appropriate investment opportunities; the Company's ability to limit employee misconduct; the Company's ability to meet the guidelines set by our clients; the Company's exposure to potential litigation (including administrative or tax proceedings) or regulatory actions; the Company's ability to implement effective information and cyber security policies, procedures and capabilities; the Company's substantial indebtedness; the potential impairment of the Company’s goodwill and intangible assets; disruption to the operations of third parties whose functions are integral to the Company’s ETF platform; the Company's determination that we are not required to register as an “investment company” under the Investment Company Act of 1940; the fluctuation of the Company’s expenses; the Company's ability to respond to recent trends in the investment management industry; the level of regulation on investment management firms and the Company’s ability to respond to regulatory developments; the competitiveness of the investment management industry; and other risks and factors included, but not limited to, those listed under the caption “Risk Factors” in Item 1A of the Company’s Annual Report on Form 10-K for the fiscal

5

 


 

year ended December 31, 2025, filed with the Securities and Exchange Commission (the “SEC”) on February 26, 2026, which is accessible on the SEC’s website at www.sec.gov.

 

In light of these risks, uncertainties and other factors, the forward-looking statements contained in this press release might not prove to be accurate. All forward-looking statements speak only as of the date made and Victory Capital undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

 

Contacts

 

Investors:

Carly Thomas

Director, Investor Relations and Responsible Business

210-694-9658

cthomas@vcm.com

 

Media:
Jessica Davila Burgess
Director, Global Communications
210-694-9693
jessica_davila@vcm.com 

 

 

6

 


 

Victory Capital Holdings, Inc. and Subsidiaries

Unaudited Consolidated Statements of Operations

(in thousands except per share data and percentages)

 

 

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

 

2026

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment management fees

 

$

 

362,243

 

 

$

 

316,369

 

 

$

 

282,306

 

 

$

 

678,612

 

 

$

 

455,607

 

Fund administration and distribution fees

 

 

 

73,118

 

 

 

 

71,620

 

 

 

 

68,906

 

 

 

 

144,738

 

 

 

 

115,207

 

Total revenue

 

 

 

435,361

 

 

 

 

387,989

 

 

 

 

351,212

 

 

 

 

823,350

 

 

 

 

570,814

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel compensation and benefits

 

 

 

125,500

 

 

 

 

105,855

 

 

 

 

108,918

 

 

 

 

231,355

 

 

 

 

165,054

 

Distribution and other asset-based expenses

 

 

 

68,590

 

 

 

 

67,410

 

 

 

 

62,039

 

 

 

 

136,000

 

 

 

 

97,516

 

General and administrative

 

 

 

22,915

 

 

 

 

20,615

 

 

 

 

23,381

 

 

 

 

43,530

 

 

 

 

37,709

 

Depreciation and amortization

 

 

 

20,585

 

 

 

 

20,576

 

 

 

 

21,794

 

 

 

 

41,161

 

 

 

 

29,226

 

Change in value of consideration payable for acquisition of business

 

 

 

2,041

 

 

 

 

3,537

 

 

 

 

1,092

 

 

 

 

5,578

 

 

 

 

4,498

 

Acquisition-related costs

 

 

 

(653

)

 

 

 

7,658

 

 

 

 

25,780

 

 

 

 

7,005

 

 

 

 

34,530

 

Restructuring and integration costs

 

 

 

2,634

 

 

 

 

3,153

 

 

 

 

13,994

 

 

 

 

5,787

 

 

 

 

15,159

 

Total operating expenses

 

 

 

241,612

 

 

 

 

228,804

 

 

 

 

256,998

 

 

 

 

470,416

 

 

 

 

383,692

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

 

193,749

 

 

 

 

159,185

 

 

 

 

94,214

 

 

 

 

352,934

 

 

 

 

187,122

 

Operating margin

 

 

 

44.5

%

 

 

 

41.0

%

 

 

 

26.8

%

 

 

 

42.9

%

 

 

 

32.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income and other income

 

 

 

7,721

 

 

 

 

2,756

 

 

 

 

6,006

 

 

 

 

10,477

 

 

 

 

6,710

 

Interest expense and other financing costs

 

 

 

(12,192

)

 

 

 

(14,081

)

 

 

 

(13,234

)

 

 

 

(26,273

)

 

 

 

(26,445

)

Loss on debt extinguishment

 

 

 

(2,028

)

 

 

 

 

 

 

 

 

 

 

 

(2,028

)

 

 

 

 

Total other expense, net

 

 

 

(6,499

)

 

 

 

(11,325

)

 

 

 

(7,228

)

 

 

 

(17,824

)

 

 

 

(19,735

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

 

187,250

 

 

 

 

147,860

 

 

 

 

86,986

 

 

 

 

335,110

 

 

 

 

167,387

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

 

(47,846

)

 

 

 

(35,720

)

 

 

 

(28,252

)

 

 

 

(83,566

)

 

 

 

(46,678

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

 

139,404

 

 

$

 

112,140

 

 

$

 

58,734

 

 

$

 

251,544

 

 

$

 

120,709

 

Preferred stock dividends

 

 

 

(10,018

)

 

 

 

(9,769

)

 

 

 

(9,673

)

 

 

 

(19,788

)

 

 

 

(9,673

)

Income attributable to Preferred stockholders

 

 

 

(23,969

)

 

 

 

(16,846

)

 

 

 

(2,985

)

 

 

 

(40,743

)

 

 

 

(5,334

)

Net income attributable to common shareholders

 

$

 

105,417

 

 

$

 

85,525

 

 

$

 

46,076

 

 

$

 

191,013

 

 

$

 

105,702

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

 

1.70

 

 

$

 

1.34

 

 

$

 

0.69

 

 

$

 

3.04

 

 

$

 

1.61

 

Diluted

 

 

 

1.68

 

 

 

 

1.33

 

 

 

 

0.68

 

 

 

 

3.01

 

 

 

 

1.59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

62,151

 

 

 

 

63,635

 

 

 

 

67,239

 

 

 

 

62,889

 

 

 

 

65,484

 

Diluted

 

 

 

62,782

 

 

 

 

64,388

 

 

 

 

67,980

 

 

 

 

63,593

 

 

 

 

66,358

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share

 

$

 

0.50

 

 

$

 

0.49

 

 

$

 

0.49

 

 

$

 

0.99

 

 

$

 

0.96

 

7

 


 

 

 

Victory Capital Holdings, Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures1

(unaudited; in thousands except per share data and percentages)

 

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

 

2026

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Net income (GAAP)

 

$

 

139,404

 

 

$

 

112,140

 

 

$

 

58,734

 

 

$

 

251,544

 

 

$

 

120,709

 

Income tax expense

 

 

 

(47,846

)

 

 

 

(35,720

)

 

 

 

(28,252

)

 

 

 

(83,566

)

 

 

 

(46,678

)

Income before income taxes

 

$

 

187,250

 

 

$

 

147,860

 

 

$

 

86,986

 

 

$

 

335,110

 

 

$

 

167,387

 

Interest expense

 

 

 

12,283

 

 

 

 

13,658

 

 

 

 

12,200

 

 

 

 

25,941

 

 

 

 

24,721

 

Depreciation

 

 

 

2,288

 

 

 

 

2,279

 

 

 

 

3,236

 

 

 

 

4,567

 

 

 

 

5,404

 

Other business taxes

 

 

 

431

 

 

 

 

(555

)

 

 

 

693

 

 

 

 

(124

)

 

 

 

1,615

 

Amortization of acquisition-related intangible assets

 

 

 

18,297

 

 

 

 

18,297

 

 

 

 

18,558

 

 

 

 

36,594

 

 

 

 

23,822

 

Share-based compensation

 

 

 

10,835

 

 

 

 

3,586

 

 

 

 

2,107

 

 

 

 

14,421

 

 

 

 

3,160

 

Acquisition, restructuring and exit costs

 

 

 

8,716

 

 

 

 

18,699

 

 

 

 

53,990

 

 

 

 

27,415

 

 

 

 

67,311

 

Debt issuance costs

 

 

 

2,617

 

 

 

 

196

 

 

 

 

755

 

 

 

 

2,813

 

 

 

 

1,504

 

Adjusted EBITDA

 

$

 

242,717

 

 

$

 

204,020

 

 

$

 

178,525

 

 

$

 

446,737

 

 

$

 

294,924

 

Adjusted EBITDA margin

 

 

 

55.8

%

 

 

 

52.6

%

 

 

 

50.8

%

 

 

 

54.3

%

 

 

 

51.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (GAAP)

 

$

 

139,404

 

 

$

 

112,140

 

 

$

 

58,734

 

 

$

 

251,544

 

 

$

 

120,709

 

Adjustment to reflect the operating performance of the Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other business taxes

 

 

 

431

 

 

 

 

(555

)

 

 

 

693

 

 

 

 

(124

)

 

 

 

1,615

 

Amortization of acquisition-related intangible assets

 

 

 

18,297

 

 

 

 

18,297

 

 

 

 

18,558

 

 

 

 

36,594

 

 

 

 

23,822

 

Share-based compensation

 

 

 

10,835

 

 

 

 

3,586

 

 

 

 

2,107

 

 

 

 

14,421

 

 

 

 

3,160

 

Acquisition, restructuring and exit costs

 

 

 

8,716

 

 

 

 

18,699

 

 

 

 

53,990

 

 

 

 

27,415

 

 

 

 

67,311

 

Debt issuance costs

 

 

 

2,617

 

 

 

 

196

 

 

 

 

755

 

 

 

 

2,813

 

 

 

 

1,504

 

Tax effect of above adjustments

 

 

 

(8,142

)

 

 

 

(9,683

)

 

 

 

(12,330

)

 

 

 

(17,825

)

 

 

 

(17,657

)

Adjusted net income

 

$

 

172,158

 

 

$

 

142,680

 

 

$

 

122,507

 

 

$

 

314,838

 

 

$

 

200,464

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income per diluted share2

 

$

 

2.08

 

 

$

 

1.69

 

 

$

 

1.45

 

 

$

 

3.77

 

 

$

 

2.68

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding - diluted (GAAP)

 

 

 

62,782

 

 

 

 

64,388

 

 

 

 

67,980

 

 

 

 

63,593

 

 

 

 

66,358

 

Weighted average number of shares outstanding - diluted (Non-GAAP)2

 

 

 

82,818

 

 

 

 

84,341

 

 

 

 

84,801

 

 

 

 

83,587

 

 

 

 

74,723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax benefit of goodwill and acquired intangible assets

 

$

 

10,716

 

 

$

 

10,515

 

 

$

 

10,255

 

 

$

 

21,231

 

 

$

 

20,396

 

Tax benefit of goodwill and acquired intangible assets per diluted share2

 

$

 

0.13

 

 

$

 

0.13

 

 

$

 

0.12

 

 

$

 

0.25

 

 

$

 

0.28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income with tax benefit

 

$

 

182,874

 

 

$

 

153,195

 

 

$

 

132,762

 

 

$

 

336,069

 

 

$

 

220,860

 

Adjusted net income with tax benefit per diluted share2

 

$

 

2.21

 

 

$

 

1.82

 

 

$

 

1.57

 

 

$

 

4.02

 

 

$

 

2.96

 

 

1 The Company reports its financial results in accordance with GAAP. Adjusted EBITDA and Adjusted Net Income are not defined by GAAP and should not be regarded as an alternative to any measurement under GAAP. Please refer to the section “Information Regarding Non-GAAP Financial Measures” at the end of this press release for an explanation of Non-GAAP financial measures and a reconciliation to the nearest GAAP financial measure.

2The Company includes participating securities in its computation of adjusted earnings per diluted share, including shares of series A Non-Voting Convertible Preferred stock.

 

8

 


 

Victory Capital Holdings, Inc. and Subsidiaries

Unaudited Condensed Consolidated Balance Sheets

(In thousands, except for per share amounts)

 

 

 

June 30, 2026

 

 

December 31, 2025

 

Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

70,126

 

 

$

 

163,690

 

Receivables

 

 

 

244,330

 

 

 

 

181,141

 

Prepaid expenses

 

 

 

22,422

 

 

 

 

16,071

 

Investments, at fair value

 

 

 

91,672

 

 

 

 

99,394

 

Property and equipment, net

 

 

 

21,418

 

 

 

 

23,833

 

Goodwill

 

 

 

1,235,940

 

 

 

 

1,235,940

 

Other intangible assets, net

 

 

 

2,441,447

 

 

 

 

2,477,617

 

Operating lease right-of-use assets

 

 

 

46,610

 

 

 

 

48,650

 

Other assets

 

 

 

1,256

 

 

 

 

1,514

 

Total assets

 

$

 

4,175,221

 

 

$

 

4,247,850

 

 

 

 

 

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

 

77,525

 

 

$

 

72,387

 

Accrued compensation and benefits

 

 

 

85,499

 

 

 

 

86,355

 

Consideration payable for acquisition of business

 

 

 

53,199

 

 

 

 

87,564

 

Deferred tax liability, net

 

 

 

492,135

 

 

 

 

479,792

 

Operating lease liabilities

 

 

 

44,165

 

 

 

 

45,610

 

Other liabilities

 

 

 

79,662

 

 

 

 

81,399

 

Long-term debt, net1

 

 

 

967,974

 

 

 

 

970,014

 

Total liabilities

 

 

 

1,800,159

 

 

 

 

1,823,121

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

Common stock, $0.01 par value per share:
2026 - 600,000 shares authorized, 88,554 shares issued and 61,561 shares outstanding; 2025 - 600,000 shares authorized, 87,867 shares issued and 64,150 shares outstanding

 

 

 

886

 

 

 

 

879

 

Preferred stock, $0.01 par value per share:
2026 - 100,000 shares authorized, 20,037 shares issued and outstanding; 2025 - 100,000 shares authorized, 19,937 shares issued and outstanding

 

 

 

200

 

 

 

 

199

 

Additional paid-in capital

 

 

 

2,128,399

 

 

 

 

2,102,938

 

Treasury stock, at cost: 2026 - 26,993 shares; 2025 - 23,717 shares

 

 

 

(1,028,046

)

 

 

 

(786,008

)

Accumulated other comprehensive income

 

 

 

7,033

 

 

 

 

9,020

 

Retained earnings

 

 

 

1,266,590

 

 

 

 

1,097,701

 

Total stockholders' equity

 

 

 

2,375,062

 

 

 

 

2,424,729

 

Total liabilities and stockholders' equity

 

$

 

4,175,221

 

 

$

 

4,247,850

 

 

1 Balances at June 30, 2026 and December 31, 2025 are shown net of unamortized loan discount and debt issuance costs in the amount of $9.6 million and $12.5 million, respectively. The gross amount of debt outstanding was $977.6 million and $982.5 million at June 30, 2026 and December 31, 2025, respectively.

 

 

 

 

 

9

 


 

Victory Capital Holdings, Inc. and Subsidiaries

Total Client Assets

(unaudited; in millions)

 

 

 

For the Three Months Ended

 

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

 

2026

 

 

2026

 

 

2025

 

Beginning AUM

 

$

 

309,835

 

 

$

 

313,775

 

 

$

 

167,468

 

Beginning other assets1

 

 

 

3,268

 

 

 

 

2,846

 

 

 

 

3,967

 

Beginning total client assets

 

 

 

313,103

 

 

 

 

316,621

 

 

 

 

171,435

 

 

 

 

 

 

 

 

 

 

 

 

 

AUM net cash flows

 

 

 

4,110

 

 

 

 

(654

)

 

 

 

(804

)

Other assets net cash flows

 

 

 

 

 

 

 

390

 

 

 

 

(1,170

)

Total client assets net cash flows

 

 

 

4,110

 

 

 

 

(264

)

 

 

 

(1,973

)

 

 

 

 

 

 

 

 

 

 

 

 

AUM market appreciation (depreciation)

 

 

 

28,510

 

 

 

 

(2,797

)

 

 

 

20,247

 

Other assets market appreciation (depreciation)

 

 

 

343

 

 

 

 

32

 

 

 

 

253

 

Total client assets market appreciation (depreciation)

 

 

 

28,853

 

 

 

 

(2,765

)

 

 

 

20,500

 

 

 

 

 

 

 

 

 

 

 

 

 

AUM realizations and distributions

 

 

 

(5

)

 

 

 

(456

)

 

 

 

(3

)

Acquired & divested assets / Net transfers3

 

 

 

 

 

 

 

(33

)

 

 

 

111,654

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending AUM

 

 

 

342,450

 

 

 

 

309,835

 

 

 

 

298,563

 

Ending other assets

 

 

 

3,611

 

 

 

 

3,268

 

 

 

 

3,050

 

Ending total client assets

 

 

 

346,061

 

 

 

 

313,103

 

 

 

 

301,613

 

Average total client assets2

 

 

 

334,856

 

 

 

 

321,784

 

 

 

 

288,568

 

 

 

 

For the Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2026

 

 

2025

 

Beginning AUM

 

$

 

313,775

 

 

$

 

171,930

 

Beginning other assets1

 

 

 

2,846

 

 

 

 

4,165

 

Beginning total client assets

 

 

 

316,621

 

 

 

 

176,096

 

 

 

 

 

 

 

 

 

AUM net cash flows

 

 

 

3,456

 

 

 

 

(2,053

)

Other assets net cash flows

 

 

 

390

 

 

 

 

(1,446

)

Total client assets net cash flows

 

 

 

3,846

 

 

 

 

(3,499

)

 

 

 

 

 

 

 

 

AUM market appreciation (depreciation)

 

 

 

25,713

 

 

 

 

17,075

 

Other assets market appreciation (depreciation)

 

 

 

375

 

 

 

 

331

 

Total client assets market appreciation (depreciation)

 

 

 

26,089

 

 

 

 

17,406

 

 

 

 

 

 

 

 

 

AUM realizations and distributions

 

 

 

(461

)

 

 

 

(24

)

Acquired & divested assets / Net transfers3

 

 

 

(33

)

 

 

 

111,634

 

 

 

 

 

 

 

 

 

Ending AUM

 

 

 

342,450

 

 

 

 

298,563

 

Ending other assets

 

 

 

3,611

 

 

 

 

3,050

 

Ending total client assets

 

 

 

346,061

 

 

 

 

301,613

 

Average total client assets4

 

 

 

328,320

 

 

 

 

233,209

 

 

1 Includes low-fee (2 to 4 bps) institutional assets, previously reported in the Solutions asset class within the asset class table and in Separate Accounts and Other Pooled Vehicles within the by vehicle table. These assets are included as part of Victory’s Regulatory Assets Under Management reported in Form ADV Part 1.

2 For the three-month periods ending June 30, 2026, March 31, 2026 and June 30, 2025 total client assets revenue realization was 47.4 basis points, 47.2 basis points and 49.4 basis points, respectively.

3Includes the impact of Pioneer Investments as of April 1, 2025, increasing our AUM by $114.6 billion.

4For the six-month periods ending June 30, 2026 and 2025 total client assets revenue realization was 47.3 basis points and 50.1 basis points, respectively.

10

 


 

Victory Capital Holdings, Inc. and Subsidiaries

Total Assets Under Management1

(unaudited; in millions)

 

 

 

For the Three Months Ended

 

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

 

2026

 

 

2026

 

 

2025

 

Beginning assets under management

 

$

 

309,835

 

 

$

 

313,775

 

 

$

 

167,468

 

Gross client cash inflows

 

 

 

22,424

 

 

 

 

19,181

 

 

 

 

15,731

 

Gross client cash outflows

 

 

 

(18,314

)

 

 

 

(19,835

)

 

 

 

(16,534

)

Net client cash flows

 

 

 

4,110

 

 

 

 

(654

)

 

 

 

(804

)

Market appreciation (depreciation)

 

 

 

28,510

 

 

 

 

(2,797

)

 

 

 

20,247

 

Realizations and distributions

 

 

 

(5

)

 

 

 

(456

)

 

 

 

(3

)

Acquired & divested assets / Net transfers2

 

 

 

 

 

 

 

(33

)

 

 

 

111,654

 

Ending assets under management

 

 

 

342,450

 

 

 

 

309,835

 

 

 

 

298,563

 

Average assets under management

 

 

 

331,345

 

 

 

 

318,746

 

 

 

 

284,977

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended

 

 

 

 

 

 

 

June 30,

 

 

June 30,

 

 

 

 

 

 

 

2026

 

 

2025

 

 

 

 

 

Beginning assets under management

 

$

 

313,775

 

 

$

 

171,930

 

 

 

 

 

Gross client cash inflows

 

 

 

41,606

 

 

 

 

25,217

 

 

 

 

 

Gross client cash outflows

 

 

 

(38,150

)

 

 

 

(27,270

)

 

 

 

 

Net client cash flows

 

 

 

3,456

 

 

 

 

(2,053

)

 

 

 

 

Market appreciation (depreciation)

 

 

 

25,713

 

 

 

 

17,075

 

 

 

 

 

Realizations and distributions

 

 

 

(461

)

 

 

 

(24

)

 

 

 

 

Acquired assets / Net transfers2

 

 

 

(33

)

 

 

 

111,634

 

 

 

 

 

Ending assets under management

 

 

 

342,450

 

 

 

 

298,563

 

 

 

 

 

Average assets under management

 

 

 

325,045

 

 

 

 

229,383

 

 

 

 

 

 

1Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets.

2Includes the impact of Pioneer Investments as of April 1, 2025, increasing the Company’s AUM by $114.6 billion.

 

 

11

 


 

Victory Capital Holdings, Inc. and Subsidiaries

Other Assets (Institutional)1

(unaudited; in millions)

 

 

 

For the Three Months

 

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

 

2026

 

 

2026

 

 

2025

 

Beginning other assets (institutional)

 

$

 

3,268

 

 

$

 

2,846

 

 

$

 

3,967

 

Gross client cash inflows

 

 

 

 

 

 

 

627

 

 

 

 

 

Gross client cash outflows

 

 

 

 

 

 

 

(237

)

 

 

 

(1,170

)

Net client cash flows

 

 

 

 

 

 

 

390

 

 

 

 

(1,170

)

Market appreciation (depreciation)

 

 

 

343

 

 

 

 

32

 

 

 

 

253

 

Realizations and distributions

 

 

 

 

 

 

 

 

 

 

 

 

Acquired & divested assets / Net transfers

 

 

 

 

 

 

 

 

 

 

 

 

Ending other assets (institutional)

 

 

 

3,611

 

 

 

 

3,268

 

 

 

 

3,050

 

Average other assets (institutional)2

 

 

 

3,511

 

 

 

 

3,039

 

 

 

 

3,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended

 

 

 

 

 

 

 

June 30,

 

 

June 30,

 

 

 

 

 

 

 

2026

 

 

2025

 

 

 

 

 

Beginning other assets (institutional)

 

$

 

2,846

 

 

$

 

4,165

 

 

 

 

 

Gross client cash inflows

 

 

 

627

 

 

 

 

 

 

 

 

 

Gross client cash outflows

 

 

 

(237

)

 

 

 

(1,446

)

 

 

 

 

Net client cash flows

 

 

 

390

 

 

 

 

(1,446

)

 

 

 

 

Market appreciation (depreciation)

 

 

 

375

 

 

 

 

331

 

 

 

 

 

Realizations and distributions

 

 

 

 

 

 

 

 

 

 

 

 

Acquired & divested assets / Net transfers

 

 

 

 

 

 

 

 

 

 

 

 

Ending other assets (institutional)

 

 

 

3,611

 

 

 

 

3,050

 

 

 

 

 

Average other assets (institutional)3

 

 

 

3,275

 

 

 

 

3,826

 

 

 

 

 

 

1 Includes low-fee (2 to 4 bps) institutional assets, previously reported in the Solutions asset class within the asset class table and in Separate Accounts and Other Pooled Vehicles within the by vehicle table. These assets are included as part of Victory’s Regulatory Assets Under Management reported in Form ADV Part 1.

2 For the three-month periods ending June 30, 2026, March 31, 2026 and June 30, 2025 total other assets (institutional) revenue realization was 3.4 basis points, 3.5 basis points and 3.1 basis points, respectively.

3For the six-month periods ending June 30, 2026 and 2025 total other assets (institutional) revenue realization was 3.5 basis points and 3.2 basis points, respectively.

 

12

 


 

Victory Capital Holdings, Inc. and Subsidiaries

Assets Under Management by Asset Class

(unaudited; in millions)

 

For the Three Months Ended

 

By Asset Class

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global /

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Mid

 

 

U.S. Small

 

 

Fixed

 

 

U.S. Large

 

 

Non-U.S.

 

 

 

 

 

 

Alternative

 

 

Total

 

 

Money Market /

 

 

Total

 

 

 

Cap Equity

 

 

Cap Equity

 

 

Income

 

 

Cap Equity

 

 

Equity

 

 

Solutions

 

 

Investments

 

 

Long-term

 

 

Short-term

 

 

AUM1

 

June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets under management

 

$

 

29,283

 

 

$

 

10,535

 

 

$

 

79,716

 

 

$

 

59,798

 

 

$

 

31,473

 

 

$

 

92,396

 

 

$

 

3,033

 

 

$

 

306,235

 

 

$

 

3,599

 

 

$

 

309,835

 

Gross client cash inflows

 

 

 

571

 

 

 

 

286

 

 

 

 

8,305

 

 

 

 

1,894

 

 

 

 

3,879

 

 

 

 

6,740

 

 

 

 

439

 

 

 

 

22,113

 

 

 

 

311

 

 

 

 

22,424

 

Gross client cash outflows

 

 

 

(2,274

)

 

 

 

(1,302

)

 

 

 

(5,640

)

 

 

 

(2,917

)

 

 

 

(1,895

)

 

 

 

(3,718

)

 

 

 

(166

)

 

 

 

(17,913

)

 

 

 

(402

)

 

 

 

(18,314

)

Net client cash flows

 

 

 

(1,703

)

 

 

 

(1,016

)

 

 

 

2,666

 

 

 

 

(1,023

)

 

 

 

1,984

 

 

 

 

3,022

 

 

 

 

272

 

 

 

 

4,201

 

 

 

 

(91

)

 

 

 

4,110

 

Market appreciation (depreciation)

 

 

 

3,709

 

 

 

 

1,815

 

 

 

 

999

 

 

 

 

7,636

 

 

 

 

4,006

 

 

 

 

10,250

 

 

 

 

65

 

 

 

 

28,480

 

 

 

 

30

 

 

 

 

28,510

 

Realizations and distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5

)

 

 

 

(5

)

 

 

 

 

 

 

 

(5

)

Acquired assets / Net transfers

 

 

 

(4

)

 

 

 

(3

)

 

 

 

31

 

 

 

 

(21

)

 

 

 

(22

)

 

 

 

(28

)

 

 

 

(1

)

 

 

 

(47

)

 

 

 

47

 

 

 

 

 

Ending assets under management

 

$

 

31,285

 

 

$

 

11,331

 

 

$

 

83,412

 

 

$

 

66,390

 

 

$

 

37,441

 

 

$

 

105,641

 

 

$

 

3,365

 

 

$

 

338,864

 

 

$

 

3,585

 

 

$

 

342,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets under management

 

$

 

29,993

 

 

$

 

11,179

 

 

$

 

80,544

 

 

$

 

63,380

 

 

$

 

30,680

 

 

$

 

91,228

 

 

$

 

3,038

 

 

$

 

310,042

 

 

$

 

3,733

 

 

$

 

313,775

 

Gross client cash inflows

 

 

 

776

 

 

 

 

250

 

 

 

 

5,070

 

 

 

 

3,057

 

 

 

 

2,789

 

 

 

 

6,718

 

 

 

 

287

 

 

 

 

18,946

 

 

 

 

235

 

 

 

 

19,181

 

Gross client cash outflows

 

 

 

(2,418

)

 

 

 

(1,329

)

 

 

 

(5,639

)

 

 

 

(3,956

)

 

 

 

(1,830

)

 

 

 

(3,960

)

 

 

 

(270

)

 

 

 

(19,403

)

 

 

 

(432

)

 

 

 

(19,835

)

Net client cash flows

 

 

 

(1,643

)

 

 

 

(1,079

)

 

 

 

(569

)

 

 

 

(899

)

 

 

 

959

 

 

 

 

2,757

 

 

 

 

17

 

 

 

 

(457

)

 

 

 

(197

)

 

 

 

(654

)

Market appreciation (depreciation)

 

 

 

942

 

 

 

 

438

 

 

 

 

(13

)

 

 

 

(2,632

)

 

 

 

(140

)

 

 

 

(1,594

)

 

 

 

170

 

 

 

 

(2,829

)

 

 

 

32

 

 

 

 

(2,797

)

Realizations and distributions

 

 

 

 

 

 

 

 

 

 

 

(266

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(190

)

 

 

 

(456

)

 

 

 

 

 

 

 

(456

)

Acquired assets / Net transfers

 

 

 

(9

)

 

 

 

(3

)

 

 

 

21

 

 

 

 

(50

)

 

 

 

(26

)

 

 

 

5

 

 

 

 

(1

)

 

 

 

(64

)

 

 

 

31

 

 

 

 

(33

)

Ending assets under management

 

$

 

29,283

 

 

$

 

10,535

 

 

$

 

79,716

 

 

$

 

59,798

 

 

$

 

31,473

 

 

$

 

92,396

 

 

$

 

3,033

 

 

$

 

306,235

 

 

$

 

3,599

 

 

$

 

309,835

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets under management

 

$

 

28,964

 

 

$

 

13,182

 

 

$

 

24,157

 

 

$

 

13,104

 

 

$

 

18,334

 

 

$

 

63,378

 

 

$

 

2,945

 

 

$

 

164,064

 

 

$

 

3,404

 

 

$

 

167,468

 

Gross client cash inflows

 

 

 

850

 

 

 

 

457

 

 

 

 

6,014

 

 

 

 

2,266

 

 

 

 

1,520

 

 

 

 

4,093

 

 

 

 

222

 

 

 

 

15,423

 

 

 

 

308

 

 

 

 

15,731

 

Gross client cash outflows

 

 

 

(1,597

)

 

 

 

(740

)

 

 

 

(6,012

)

 

 

 

(3,385

)

 

 

 

(1,373

)

 

 

 

(2,742

)

 

 

 

(233

)

 

 

 

(16,083

)

 

 

 

(451

)

 

 

 

(16,534

)

Net client cash flows

 

 

 

(748

)

 

 

 

(284

)

 

 

 

2

 

 

 

 

(1,118

)

 

 

 

147

 

 

 

 

1,351

 

 

 

 

(11

)

 

 

 

(660

)

 

 

 

(144

)

 

 

 

(804

)

Market appreciation (depreciation)

 

 

 

1,233

 

 

 

 

385

 

 

 

 

1,172

 

 

 

 

7,482

 

 

 

 

3,263

 

 

 

 

6,620

 

 

 

 

55

 

 

 

 

20,210

 

 

 

 

37

 

 

 

 

20,247

 

Realizations and distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3

)

 

 

 

(3

)

 

 

 

 

 

 

 

(3

)

Acquired assets / Net transfers2

 

 

 

2,194

 

 

 

 

(143

)

 

 

 

54,420

 

 

 

 

42,376

 

 

 

 

3,833

 

 

 

 

8,639

 

 

 

 

 

 

 

 

111,318

 

 

 

 

335

 

 

 

 

111,654

 

Ending assets under management

 

$

 

31,643

 

 

$

 

13,140

 

 

$

 

79,752

 

 

$

 

61,844

 

 

$

 

25,576

 

 

$

 

79,988

 

 

$

 

2,986

 

 

$

 

294,930

 

 

$

 

3,633

 

 

$

 

298,563

 

 

 

1Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets.

2Includes the impact of Pioneer Investments as of April 1, 2025, increasing the Company’s AUM by $114.6 billion.

 

13


 

 

Victory Capital Holdings, Inc. and Subsidiaries

Assets Under Management by Asset Class

(unaudited; in millions)

 

For the Six Months Ended

 

By Asset Class

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global /

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Mid

 

 

U.S. Small

 

 

Fixed

 

 

U.S. Large

 

 

Non-U.S.

 

 

 

 

 

 

Alternative

 

 

Total

 

 

Money Market /

 

 

 

 

 

 

 

Cap Equity

 

 

Cap Equity

 

 

Income

 

 

Cap Equity

 

 

Equity

 

 

Solutions

 

 

Investments

 

 

Long-term

 

 

Short-term

 

 

Total AUM1

 

June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets under management

 

$

 

29,993

 

 

$

 

11,179

 

 

$

 

80,544

 

 

$

 

63,380

 

 

$

 

30,680

 

 

$

 

91,228

 

 

$

 

3,038

 

 

$

 

310,042

 

 

$

 

3,733

 

 

$

 

313,775

 

Gross client cash inflows

 

 

 

1,347

 

 

 

 

536

 

 

 

 

13,375

 

 

 

 

4,951

 

 

 

 

6,668

 

 

 

 

13,458

 

 

 

 

726

 

 

 

 

41,060

 

 

 

 

546

 

 

 

 

41,606

 

Gross client cash outflows

 

 

 

(4,693

)

 

 

 

(2,631

)

 

 

 

(11,278

)

 

 

 

(6,873

)

 

 

 

(3,725

)

 

 

 

(7,678

)

 

 

 

(437

)

 

 

 

(37,316

)

 

 

 

(834

)

 

 

 

(38,150

)

Net client cash flows

 

 

 

(3,346

)

 

 

 

(2,095

)

 

 

 

2,096

 

 

 

 

(1,922

)

 

 

 

2,943

 

 

 

 

5,780

 

 

 

 

289

 

 

 

 

3,744

 

 

 

 

(288

)

 

 

 

3,456

 

Market appreciation (depreciation)

 

 

 

4,651

 

 

 

 

2,253

 

 

 

 

986

 

 

 

 

5,004

 

 

 

 

3,866

 

 

 

 

8,656

 

 

 

 

236

 

 

 

 

25,651

 

 

 

 

62

 

 

 

 

25,713

 

Realizations and distributions

 

 

 

 

 

 

 

 

 

 

 

(266

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(195

)

 

 

 

(461

)

 

 

 

 

 

 

 

(461

)

Acquired assets / Net transfers

 

 

 

(13

)

 

 

 

(5

)

 

 

 

52

 

 

 

 

(72

)

 

 

 

(48

)

 

 

 

(23

)

 

 

 

(2

)

 

 

 

(112

)

 

 

 

79

 

 

 

 

(33

)

Ending assets under management

 

$

 

31,285

 

 

$

 

11,331

 

 

$

 

83,412

 

 

$

 

66,390

 

 

$

 

37,441

 

 

$

 

105,641

 

 

$

 

3,365

 

 

$

 

338,864

 

 

$

 

3,585

 

 

$

 

342,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets under management

 

$

 

30,584

 

 

$

 

14,785

 

 

$

 

24,402

 

 

$

 

14,148

 

 

$

 

19,095

 

 

$

 

62,593

 

 

$

 

2,980

 

 

$

 

168,586

 

 

$

 

3,344

 

 

$

 

171,930

 

Gross client cash inflows

 

 

 

1,947

 

 

 

 

902

 

 

 

 

6,943

 

 

 

 

2,349

 

 

 

 

3,656

 

 

 

 

8,456

 

 

 

 

478

 

 

 

 

24,732

 

 

 

 

485

 

 

 

 

25,217

 

Gross client cash outflows

 

 

 

(3,331

)

 

 

 

(1,587

)

 

 

 

(7,557

)

 

 

 

(3,854

)

 

 

 

(4,623

)

 

 

 

(5,060

)

 

 

 

(585

)

 

 

 

(26,597

)

 

 

 

(673

)

 

 

 

(27,270

)

Net client cash flows

 

 

 

(1,383

)

 

 

 

(685

)

 

 

 

(614

)

 

 

 

(1,505

)

 

 

 

(967

)

 

 

 

3,396

 

 

 

 

(107

)

 

 

 

(1,865

)

 

 

 

(188

)

 

 

 

(2,053

)

Market appreciation (depreciation)

 

 

 

254

 

 

 

 

(809

)

 

 

 

1,500

 

 

 

 

6,852

 

 

 

 

3,659

 

 

 

 

5,417

 

 

 

 

134

 

 

 

 

17,008

 

 

 

 

67

 

 

 

 

17,075

 

Realizations and distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(24

)

 

 

 

(24

)

 

 

 

 

 

 

 

(24

)

Acquired assets / Net transfers2

 

 

 

2,188

 

 

 

 

(150

)

 

 

 

54,464

 

 

 

 

42,349

 

 

 

 

3,789

 

 

 

 

8,582

 

 

 

 

2

 

 

 

 

111,224

 

 

 

 

410

 

 

 

 

111,634

 

Ending assets under management

 

$

 

31,643

 

 

$

 

13,140

 

 

$

 

79,752

 

 

$

 

61,844

 

 

$

 

25,576

 

 

$

 

79,988

 

 

$

 

2,986

 

 

$

 

294,930

 

 

$

 

3,633

 

 

$

 

298,563

 

 

1Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets.

2Includes the impact of Pioneer Investments as of April 1, 2025, increasing the Company’s AUM by $114.6 billion.

 

14

 


 

Victory Capital Holdings, Inc. and Subsidiaries

Assets Under Management by Region

(unaudited; in millions)

 

 

As of June 30,

 

 

 

2026

 

 

2025

 

(in millions)

 

Amount

 

 

% of total

 

 

Amount

 

 

% of total

 

U.S.

 

$

279,879

 

 

 

82

%

 

$

250,035

 

 

 

84

%

Non-U.S.

 

 

62,571

 

 

 

18

%

 

 

48,528

 

 

 

16

%

Total AUM1

 

$

342,450

 

 

 

100

%

 

$

298,563

 

 

 

100

%

1Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets.

 

15


 

Victory Capital Holdings, Inc. and Subsidiaries

Assets Under Management by Vehicle

(unaudited; in millions)

 

For the Three Months Ended

 

By Vehicle

 

 

 

 

 

 

 

 

 

 

 

Separate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts

 

 

 

 

 

 

 

Mutual

 

 

 

 

 

 

and Other

 

 

Total

 

 

 

Funds1

 

 

ETFs2

 

 

Vehicles3

 

 

AUM4

 

June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets under management

 

$

 

167,775

 

 

$

 

16,401

 

 

$

 

125,659

 

 

$

 

309,835

 

Gross client cash inflows

 

 

 

7,271

 

 

 

 

1,535

 

 

 

 

13,618

 

 

 

 

22,424

 

Gross client cash outflows

 

 

 

(10,174

)

 

 

 

(341

)

 

 

 

(7,799

)

 

 

 

(18,314

)

Net client cash flows

 

 

 

(2,903

)

 

 

 

1,194

 

 

 

 

5,819

 

 

 

 

4,110

 

Market appreciation (depreciation)

 

 

 

15,849

 

 

 

 

1,576

 

 

 

 

11,084

 

 

 

 

28,510

 

Realizations and distributions

 

 

 

 

 

 

 

 

 

 

 

(5

)

 

 

 

(5

)

Acquired assets / Net transfers

 

 

 

(25

)

 

 

 

 

 

 

 

25

 

 

 

 

 

Ending assets under management

 

$

 

180,696

 

 

$

 

19,171

 

 

$

 

142,583

 

 

$

 

342,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets under management

 

$

 

172,203

 

 

$

 

15,049

 

 

$

 

126,523

 

 

$

 

313,775

 

Gross client cash inflows

 

 

 

7,793

 

 

 

 

1,770

 

 

 

 

9,618

 

 

 

 

19,181

 

Gross client cash outflows

 

 

 

(11,372

)

 

 

 

(464

)

 

 

 

(7,999

)

 

 

 

(19,835

)

Net client cash flows

 

 

 

(3,579

)

 

 

 

1,306

 

 

 

 

1,619

 

 

 

 

(654

)

Market appreciation (depreciation)

 

 

 

(849

)

 

 

 

79

 

 

 

 

(2,027

)

 

 

 

(2,797

)

Realizations and distributions

 

 

 

 

 

 

 

 

 

 

 

(456

)

 

 

 

(456

)

Acquired assets / Net transfers

 

 

 

 

 

 

 

(33

)

 

 

 

 

 

 

 

(33

)

Ending assets under management

 

$

 

167,775

 

 

$

 

16,401

 

 

$

 

125,659

 

 

$

 

309,835

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets under management

 

$

 

108,392

 

 

$

 

10,253

 

 

$

 

48,823

 

 

$

 

167,468

 

Gross client cash inflows

 

 

 

6,935

 

 

 

 

1,568

 

 

 

 

7,227

 

 

 

 

15,731

 

Gross client cash outflows

 

 

 

(9,716

)

 

 

 

(264

)

 

 

 

(6,554

)

 

 

 

(16,534

)

Net client cash flows

 

 

 

(2,781

)

 

 

 

1,305

 

 

 

 

672

 

 

 

 

(804

)

Market appreciation (depreciation)

 

 

 

11,465

 

 

 

 

319

 

 

 

 

8,463

 

 

 

 

20,247

 

Realizations and distributions

 

 

 

 

 

 

 

 

 

 

 

(3

)

 

 

 

(3

)

Acquired assets / Net transfers5

 

 

 

50,897

 

 

 

 

97

 

 

 

 

60,660

 

 

 

 

111,654

 

Ending assets under management

 

$

 

167,973

 

 

$

 

11,975

 

 

$

 

118,615

 

 

$

 

298,563

 

 

1 Includes institutional and retail share classes, money market and VIP funds.

2 Represents only ETF assets held by third parties. Excludes ETF assets held by other Victory Capital products.

3 Includes collective trust funds, wrap program accounts, UMAs, UCITS, private funds and non-U.S. domiciled pooled vehicles.

4Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets.

5Includes impact of Pioneer Investments as of April 1, 2025, increasing the Company’s AUM by $114.6 billion.

 

 

16

 


 

Victory Capital Holdings, Inc. and Subsidiaries

Assets Under Management by Vehicle

(unaudited; in millions)

 

For the Six Months Ended

 

By Vehicle

 

 

 

 

 

 

 

 

 

 

 

Separate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts

 

 

 

 

 

 

 

Mutual

 

 

 

 

 

 

and Other

 

 

Total

 

 

 

Funds1

 

 

ETFs2

 

 

Vehicles3

 

 

AUM4

 

June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets under management

 

$

 

172,203

 

 

$

 

15,049

 

 

$

 

126,523

 

 

$

 

313,775

 

Gross client cash inflows

 

 

 

15,065

 

 

 

 

3,305

 

 

 

 

23,236

 

 

 

 

41,606

 

Gross client cash outflows

 

 

 

(21,547

)

 

 

 

(805

)

 

 

 

(15,797

)

 

 

 

(38,150

)

Net client cash flows

 

 

 

(6,482

)

 

 

 

2,500

 

 

 

 

7,439

 

 

 

 

3,456

 

Market appreciation (depreciation)

 

 

 

15,000

 

 

 

 

1,656

 

 

 

 

9,058

 

 

 

 

25,713

 

Realizations and distributions

 

 

 

 

 

 

 

 

 

 

 

(461

)

 

 

 

(461

)

Acquired assets / Net transfers

 

 

 

(25

)

 

 

 

(33

)

 

 

 

25

 

 

 

 

(33

)

Ending assets under management

 

$

 

180,696

 

 

$

 

19,171

 

 

$

 

142,583

 

 

$

 

342,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning assets under management

 

$

 

113,645

 

 

$

 

7,508

 

 

$

 

50,777

 

 

$

 

171,930

 

Gross client cash inflows

 

 

 

10,258

 

 

 

 

4,630

 

 

 

 

10,329

 

 

 

 

25,217

 

Gross client cash outflows

 

 

 

(16,044

)

 

 

 

(515

)

 

 

 

(10,710

)

 

 

 

(27,270

)

Net client cash flows

 

 

 

(5,786

)

 

 

 

4,115

 

 

 

 

(381

)

 

 

 

(2,053

)

Market appreciation (depreciation)

 

 

 

9,222

 

 

 

 

270

 

 

 

 

7,583

 

 

 

 

17,075

 

Realizations and distributions

 

 

 

 

 

 

 

 

 

 

 

(24

)

 

 

 

(24

)

Acquired assets / Net transfers5

 

 

 

50,892

 

 

 

 

82

 

 

 

 

60,660

 

 

 

 

111,634

 

Ending assets under management

 

$

 

167,973

 

 

$

 

11,975

 

 

$

 

118,615

 

 

$

 

298,563

 

 

1 Includes institutional and retail share classes, money market and VIP funds.

2 Represents only ETF assets held by third parties. Excludes ETF assets held by other Victory Capital products.

3 Includes collective trust funds, wrap program accounts, UMAs, UCITS, private funds and non-U.S. domiciled pooled vehicles.

4Total AUM includes both discretionary assets under management and non-discretionary assets under advisement and excludes other assets.

5Includes the impact of Pioneer Investments as of April 1, 2025, increasing the Company’s AUM by $114.6 billion.

 

17

 


 

Information Regarding Non-GAAP Financial Measures

Victory Capital uses non-GAAP financial measures referred to as Adjusted EBITDA and Adjusted Net Income to measure the operating profitability of the Company. These measures eliminate the impact of one-time acquisition, restructuring and integration costs and demonstrate the ongoing operating earnings metrics of the Company. The Company has included these non-GAAP measures to provide investors with the same financial metrics used by management to assess the operating performance of the Company.

Adjusted EBITDA

Adjustments made to GAAP Net Income to calculate Adjusted EBITDA, as applicable, are:

Adding back income tax expense;
Adding back interest paid on debt and other financing costs, net of interest income;
Adding back depreciation on property and equipment;
Adding back other business taxes;
Adding back amortization expense on acquisition-related intangible assets;
Adding back share-based compensation expense associated with equity awards in connection with acquisitions and certain one-time performance-based shares;
Adding back direct incremental costs of acquisitions, including restructuring costs;
Adding back debt issuance cost expense;

 

Adjusted Net Income

Adjustments made to GAAP Net Income to calculate Adjusted Net Income, as applicable, are:

Adding back other business taxes;
Adding back amortization expense on acquisition-related intangible assets;
Adding back share-based compensation expense associated with equity awards in connection with acquisitions and certain one-time performance-based shares;
Adding back direct incremental costs of acquisitions, including restructuring costs;
Adding back debt issuance cost expense;
Subtracting an estimate of income tax expense applied to the sum of the adjustments above.

 

Tax Benefit of Goodwill and Acquired Intangible Assets

 

Due to Victory Capital’s acquisitive nature, tax deductions allowed on acquired intangible assets and goodwill provide it with additional significant supplemental economic benefit. The tax benefit of goodwill and intangible assets represent the tax benefits associated with deductions allowed for intangible assets and goodwill generated from prior acquisitions in which the Company received a step-up in basis for tax purposes. Acquired intangible assets and goodwill may be amortized for tax purposes, generally over a 15-year period. The tax benefit from amortization on these assets is included to show the full economic benefit of deductions for all acquired intangible assets with a step-up in tax basis.

18