ALLOWANCE FOR CREDIT LOSSES AND CREDIT QUALITY INFORMATION (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Receivables [Abstract] |
|
| Schedule of Allowance for Loan Losses and Loan Balances |
The following tables provide the activity of the total allowance for credit losses for the three and six months ended June 30, 2026 and 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, 2026 | | Six months ended June 30, 2026 | | (Dollars in thousands) | | Loans and Leases | | HTM Securities(1) | | Other Accounts Receivable | | Total | | Loans and Leases | | HTM Securities(1) | | Other Accounts Receivable | | Total | | Allowance for credit losses | | | | | | | | | | | | | | | | | | Beginning balance | | $ | 180,011 | | | $ | 5 | | | $ | 2,860 | | | $ | 182,876 | | | $ | 179,647 | | | $ | 5 | | | $ | 2,848 | | | $ | 182,500 | | | | | | | | | | | | | | | | | | | | Charge-offs | | (9,284) | | | — | | | (1,182) | | | (10,466) | | | (23,651) | | | — | | | (3,027) | | | (26,678) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Recoveries | | 2,172 | | | — | | | 409 | | | 2,581 | | | 19,996 | | | — | | | 1,171 | | | 21,167 | | | | | | | | | | | | | | | | | | | | Provision | | 4,364 | | | — | | | 680 | | | 5,044 | | | 1,271 | | | — | | | 1,775 | | | 3,046 | | | Ending balance | | $ | 177,263 | | | $ | 5 | | | $ | 2,767 | | | $ | 180,035 | | | $ | 177,263 | | | $ | 5 | | | $ | 2,767 | | | $ | 180,035 | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, 2025 | | Six months ended June 30, 2025 | | (Dollars in thousands) | | Loans and Leases | | HTM Securities(1) | | Other Accounts Receivable | | Total | | Loans and Leases | | HTM Securities(1) | | Other Accounts Receivable | | Total | | Allowance for credit losses | | | | | | | | | | | | | | | | | | Beginning balance | | $ | 187,515 | | | $ | 6 | | | $ | 567 | | | $ | 188,088 | | | $ | 195,281 | | | $ | 7 | | | $ | — | | | $ | 195,288 | | | | | | | | | | | | | | | | | | | | Charge-offs | | (8,566) | | | — | | | (1,821) | | | (10,387) | | | (35,667) | | | — | | | (1,821) | | | (37,488) | | | Recoveries | | 7,454 | | | — | | | — | | | 7,454 | | | 10,005 | | | — | | | — | | | 10,005 | | | Charge-offs from transfer of loans to held for sale | | (8,655) | | | — | | | — | | | (8,655) | | | (8,655) | | | — | | | — | | | (8,655) | | | Provision (release) | | 8,556 | | | — | | | 4,065 | | | 12,621 | | | 25,340 | | | (1) | | | 4,632 | | | 29,971 | | | Ending balance | | $ | 186,304 | | | $ | 6 | | | $ | 2,811 | | | $ | 189,121 | | | $ | 186,304 | | | $ | 6 | | | $ | 2,811 | | | $ | 189,121 | |
(1)See Note 4 for further detail on the HTM securities allowance. The following tables provide the activity of allowance for credit losses and loan balances for our loan and lease portfolio for the three and six months ended June 30, 2026 and 2025. For the three and six months ended June 30, 2026, the decrease was primarily due to the previously disclosed recovery on loans charged-off in the first quarter of 2025 and the release of the allowance for credit losses on the credit card portfolio due to the sale. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (Dollars in thousands) | | Commercial and Industrial | | Owner-occupied Commercial | | Commercial Mortgages | | Construction | | Commercial Small Business Leases | | Residential(1) | | Consumer(2) | | Total | | Three months ended June 30, 2026 | | | | | | | | | | | | | | | | Allowance for credit losses | | | | | | | | | | | | | | | | | | Beginning balance | | $ | 51,312 | | | $ | 8,168 | | | $ | 48,816 | | | $ | 13,870 | | | $ | 15,840 | | | $ | 7,330 | | | $ | 34,675 | | | $ | 180,011 | | | | | | | | | | | | | | | | | | | | Charge-offs | | (3,658) | | | — | | | (1,740) | | | — | | | (2,417) | | | — | | | (1,469) | | | (9,284) | | | Recoveries | | 334 | | | 1 | | | 532 | | | — | | | 724 | | | 49 | | | 532 | | | 2,172 | | | | | | | | | | | | | | | | | | | | Provision (release) | | 3,895 | | | 548 | | | 1,843 | | | (329) | | | 3,277 | | | (1,119) | | | (3,751) | | | 4,364 | | | Ending balance | | $ | 51,883 | | | $ | 8,717 | | | $ | 49,451 | | | $ | 13,541 | | | $ | 17,424 | | | $ | 6,260 | | | $ | 29,987 | | | $ | 177,263 | | | Six months ended June 30, 2026 | | | | | | | | | | | | | | | | Allowance for credit losses | | | | | | | | | | | | | | | | | | Beginning balance | | $ | 52,927 | | | $ | 7,626 | | | $ | 48,047 | | | $ | 13,264 | | | $ | 16,449 | | | $ | 6,764 | | | $ | 34,570 | | | $ | 179,647 | | | | | | | | | | | | | | | | | | | | Charge-offs | | (9,406) | | | (298) | | | (1,740) | | | (3,735) | | | (5,337) | | | — | | | (3,135) | | | (23,651) | | | Recoveries | | 16,637 | | | 12 | | | 534 | | | — | | | 1,570 | | | 94 | | | 1,149 | | | 19,996 | | | | | | | | | | | | | | | | | | | | (Release) provision | | (8,275) | | | 1,377 | | | 2,610 | | | 4,012 | | | 4,742 | | | (598) | | | (2,597) | | | 1,271 | | | Ending balance | | $ | 51,883 | | | $ | 8,717 | | | $ | 49,451 | | | $ | 13,541 | | | $ | 17,424 | | | $ | 6,260 | | | $ | 29,987 | | | $ | 177,263 | | | Period-end allowance allocated to: | | | | | | | | | | | | | | | | | | Loans evaluated on an individual basis | | $ | — | | | $ | — | | | $ | — | | | $ | 2,035 | | | $ | — | | | $ | — | | | $ | — | | | $ | 2,035 | | | Loans evaluated on a collective basis | | 51,883 | | | 8,717 | | | 49,451 | | | 11,506 | | | 17,424 | | | 6,260 | | | 29,987 | | | 175,228 | | | Ending balance | | $ | 51,883 | | | $ | 8,717 | | | $ | 49,451 | | | $ | 13,541 | | | $ | 17,424 | | | $ | 6,260 | | | $ | 29,987 | | | $ | 177,263 | | | Period-end loan balances: | | | | | | | | | | | | | | | | | Loans evaluated on an individual basis | | $ | 19,847 | | | $ | 20,513 | | | $ | 11,522 | | | $ | 7,939 | | | $ | — | | | $ | 7,056 | | | $ | 3,602 | | | $ | 70,479 | | | Loans evaluated on a collective basis | | 2,993,868 | | | 1,909,854 | | | 3,872,327 | | | 995,060 | | | 584,175 | | | 1,225,718 | | | 1,811,636 | | | 13,392,638 | | Ending balance | | $ | 3,013,715 | | | $ | 1,930,367 | | | $ | 3,883,849 | | | $ | 1,002,999 | | | $ | 584,175 | | | $ | 1,232,774 | | | $ | 1,815,238 | | | $ | 13,463,117 | |
(1)Period-end loan balance excludes reverse mortgages at fair value of $4.0 million. (2)Includes home equity lines of credit, installment loans, unsecured lines of credit and education loans. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (Dollars in thousands) | | Commercial and Industrial | | Owner - occupied Commercial | | Commercial Mortgages | | Construction | | Commercial Small Business Leases | | Residential(1) | | Consumer(2) | | Total | | Three months ended June 30, 2025 | | | | | | | | | | | | | | | | Allowance for credit losses | | | | | | | | | | | | | | | | | | Beginning balance | | $ | 50,736 | | | $ | 8,410 | | | $ | 49,792 | | | $ | 9,691 | | | $ | 17,109 | | | $ | 5,697 | | | $ | 46,080 | | | $ | 187,515 | | | | | | | | | | | | | | | | | | | | Charge-offs | | (1,280) | | | — | | | (197) | | | — | | | (4,376) | | | — | | | (2,713) | | | (8,566) | | | Recoveries | | 1,865 | | | 5 | | | 2 | | | — | | | 714 | | | 50 | | | 4,818 | | | 7,454 | | | Charge-offs arising from transfer of loans to held for sale | | (552) | | | — | | | — | | | — | | | — | | | — | | | (8,103) | | | (8,655) | | | Provision (release) | | 1,352 | | | 169 | | | 5,178 | | | 1,005 | | | 4,854 | | | 68 | | | (4,070) | | | 8,556 | | | Ending balance | | $ | 52,121 | | | $ | 8,584 | | | $ | 54,775 | | | $ | 10,696 | | | $ | 18,301 | | | $ | 5,815 | | | $ | 36,012 | | | $ | 186,304 | | | Six months ended June 30, 2025 | | | | | | | | | | | | | | | | Allowance for loan losses | | | | | | | | | | | | | | | | | | Beginning balance | | $ | 57,131 | | | $ | 9,139 | | | $ | 48,962 | | | $ | 9,185 | | | $ | 15,965 | | | $ | 5,566 | | | $ | 49,333 | | | $ | 195,281 | | | | | | | | | | | | | | | | | | | | Charge-offs | | (21,151) | | | — | | | (197) | | | — | | | (7,343) | | | — | | | (6,976) | | | (35,667) | | | Recoveries | | 2,444 | | | 12 | | | 527 | | | — | | | 1,333 | | | 97 | | | 5,592 | | | 10,005 | | | Charge-offs arising from transfer of loans to held for sale | | (552) | | | — | | | — | | | — | | | — | | | — | | | (8,103) | | | (8,655) | | | Provision (release) | | 14,249 | | | (567) | | | 5,483 | | | 1,511 | | | 8,346 | | | 152 | | | (3,834) | | | 25,340 | | | Ending balance | | $ | 52,121 | | | $ | 8,584 | | | $ | 54,775 | | | $ | 10,696 | | | $ | 18,301 | | | $ | 5,815 | | | $ | 36,012 | | | $ | 186,304 | | | Period-end allowance allocated to: | | | | | | | | | | | | | | | | | | Loans evaluated on an individual basis | | $ | — | | | $ | — | | | $ | 5,125 | | | $ | 1,169 | | | $ | — | | | $ | — | | | $ | — | | | $ | 6,294 | | | Loans evaluated on a collective basis | | 52,121 | | | 8,584 | | | 49,650 | | | 9,527 | | | 18,301 | | | 5,815 | | | 36,012 | | | 180,010 | | | Ending balance | | $ | 52,121 | | | $ | 8,584 | | | $ | 54,775 | | | $ | 10,696 | | | $ | 18,301 | | | $ | 5,815 | | | $ | 36,012 | | | $ | 186,304 | | | Period-end loan balances: | | | | | | | | | | | | | | | | | | Loans evaluated on an individual basis | | $ | 27,551 | | | $ | 6,311 | | | $ | 24,115 | | | $ | 28,505 | | | $ | — | | | $ | 7,665 | | | $ | 3,456 | | | $ | 97,603 | | | Loans evaluated on a collective basis | | 2,716,841 | | | 1,941,283 | | | 3,887,422 | | | 829,126 | | | 630,127 | | | 968,797 | | | 1,918,347 | | | 12,891,943 | | Ending balance | | $ | 2,744,392 | | | $ | 1,947,594 | | | $ | 3,911,537 | | | $ | 857,631 | | | $ | 630,127 | | | $ | 976,462 | | | $ | 1,921,803 | | | $ | 12,989,546 | |
(1)Period-end loan balance excludes reverse mortgages at fair value of $4.7 million. (2)Includes home equity lines of credit, installment loans, unsecured lines of credit and education loans.
|
| Schedule of Nonaccrual and Past Due Loans |
The following tables show nonaccrual and past due loans presented at amortized cost at the date indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | (Dollars in thousands) | | | | 30–89 Days Past Due and Still Accruing | | Greater Than 90 Days Past Due and Still Accruing | | Total Past Due And Still Accruing | | Accruing Current Balances | | Nonaccrual Loans With No Allowance | | Nonaccrual Loans With An Allowance | | Total Loans | Commercial and industrial | | | | $ | 4,967 | | | $ | 282 | | | $ | 5,249 | | | $ | 2,988,619 | | | $ | 19,847 | | | $ | — | | | $ | 3,013,715 | | | Owner-occupied commercial | | | | 3,118 | | | 1 | | | 3,119 | | | 1,906,905 | | | 20,343 | | | — | | | 1,930,367 | | | Commercial mortgages | | | | 2,412 | | | 212 | | | 2,624 | | | 3,869,703 | | | 11,522 | | | — | | | 3,883,849 | | | Construction | | | | 67 | | | — | | | 67 | | | 994,993 | | | 2,504 | | | 5,435 | | | 1,002,999 | | | Commercial small business leases | | | | 6,726 | | | 11 | | | 6,737 | | | 577,438 | | | — | | | — | | | 584,175 | | Residential(1) | | | | 3,077 | | | — | | | 3,077 | | | 1,224,583 | | | 5,114 | | | — | | | 1,232,774 | | Consumer(2) | | | | 8,251 | | | 7,606 | | | 15,857 | | | 1,795,875 | | | 3,506 | | | — | | | 1,815,238 | | Total | | | | $ | 28,618 | | | $ | 8,112 | | | $ | 36,730 | | | $ | 13,358,116 | | | $ | 62,836 | | | $ | 5,435 | | | $ | 13,463,117 | | | % of Total Loans | | | | 0.21 | % | | 0.06 | % | | 0.27 | % | | 99.22 | % | | 0.47 | % | | 0.04 | % | | 100 | % |
(1)Residential accruing current balances excludes reverse mortgages at fair value of $4.0 million. (2)Includes $11.2 million of delinquent, but still accruing, U.S. government-guaranteed student loans that carry little risk of credit loss. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | (Dollars in thousands) | | 30–89 Days Past Due and Still Accruing | | Greater Than 90 Days Past Due and Still Accruing | | Total Past Due And Still Accruing | | Accruing Current Balances | | Nonaccrual Loans With No Allowance | | Nonaccrual Loans With An Allowance | | Total Loans | | Commercial and industrial | | $ | 4,634 | | | $ | 2,062 | | | $ | 6,696 | | | $ | 2,762,898 | | | $ | 16,842 | | | $ | 10,218 | | | $ | 2,796,654 | | | Owner-occupied commercial | | 7,152 | | | 50 | | | 7,202 | | | 1,923,556 | | | 6,581 | | | — | | | 1,937,339 | | | Commercial mortgages | | 44,139 | | | 9,533 | | | 53,672 | | | 3,854,922 | | | 7,565 | | | — | | | 3,916,159 | | | Construction | | 1,716 | | | — | | | 1,716 | | | 999,814 | | | 16,946 | | | 5,435 | | | 1,023,911 | | | Commercial small business leases | | 6,536 | | | 592 | | | 7,128 | | | 596,193 | | | — | | | — | | | 603,321 | | Residential(1) | | 3,851 | | | 133 | | | 3,984 | | | 1,077,116 | | | 5,002 | | | — | | | 1,086,102 | | Consumer(2) | | 10,719 | | | 10,046 | | | 20,765 | | | 1,870,386 | | | 3,309 | | | — | | | 1,894,460 | | Total | | $ | 78,747 | | | $ | 22,416 | | | $ | 101,163 | | | $ | 13,084,885 | | | $ | 56,245 | | | $ | 15,653 | | | $ | 13,257,946 | | | % of Total Loans | | 0.59 | % | | 0.17 | % | | 0.76 | % | | 98.70 | % | | 0.42 | % | | 0.12 | % | | 100 | % |
(1)Residential accruing current balances excludes reverse mortgages, at fair value of $3.7 million. (2)Includes $15.2 million of delinquent, but still accruing, U.S. government-guaranteed student loans that carry little risk of credit loss. The following tables show the performance of loans that have been modified in the last 12 months as of June 30, 2026 and 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | (Dollars in thousands) | | 30-89 Days Past Due and Still Accruing | | 90+ Days Past Due and Still Accruing | | Accruing Current Balances | | Nonaccrual Loans | | Total | | Commercial and industrial | | $ | 1,088 | | | $ | — | | | $ | 30,720 | | | $ | 1,679 | | | $ | 33,487 | | | Owner-occupied commercial | | — | | | — | | | 5,434 | | | 3,818 | | | 9,252 | | | Commercial mortgages | | — | | | — | | | 51,761 | | | 7,678 | | | 59,439 | | | Construction | | — | | | — | | | 627 | | | — | | | 627 | | | | | | | | | | | | | | Residential | | 225 | | | — | | | 870 | | | — | | | 1,095 | | Consumer(1) | | 61 | | | — | | | 1,440 | | | 335 | | | 1,836 | | | Total | | $ | 1,374 | | | $ | — | | | $ | 90,852 | | | $ | 13,510 | | | $ | 105,736 | |
(1)Includes home equity lines of credit, installment loans and unsecured lines of credit. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2025 | | | 30-89 Days Past Due and Still Accruing | | 90+ Days Past Due and Still Accruing | | Accruing Current Balances | | Nonaccrual Loans | | Total | Commercial and industrial(1) | | $ | — | | | $ | — | | | $ | 32,869 | | | $ | 17,818 | | | $ | 50,687 | | | Owner-occupied commercial | | — | | | 6,786 | | | — | | | 1,034 | | | 7,820 | | | Commercial mortgages | | — | | | — | | | 54,125 | | | 21,325 | | | 75,450 | | | Construction | | — | | | — | | | 19,641 | | | 25,884 | | | 45,525 | | | | | | | | | | | | | | Residential | | — | | | — | | | — | | | 140 | | | 140 | | Consumer(2)(3) | | 44 | | | 8 | | | 623 | | | 193 | | | 868 | | | Total | | $ | 44 | | | $ | 6,794 | | | $ | 107,258 | | | $ | 66,394 | | | $ | 180,490 | |
(1)Excludes $10.9 million of troubled loans held for sale. (2)Includes home equity lines of credit, installment loans and unsecured lines of credit. (3)Excludes $4.5 million of troubled loans held for sale.
|
| Schedule of Collateral Dependent Loans |
The following table presents the amortized cost basis of nonaccruing collateral-dependent loans by class at June 30, 2026 and December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | (Dollars in thousands) | | Property | | | | Equipment and other | | Property | | | | Equipment and other | | Commercial and industrial | | $ | 13,094 | | | | | $ | 6,753 | | | $ | 17,557 | | | | | $ | 9,504 | | | Owner-occupied commercial | | 20,343 | | | | | — | | | 6,580 | | | | | — | | | Commercial mortgages | | 11,522 | | | | | — | | | 7,565 | | | | | — | | | Construction | | 7,939 | | | | | — | | | 22,381 | | | | | — | | | | | | | | | | | | | | | Residential(1) | | 5,114 | | | | | — | | | 5,002 | | | | | — | | Consumer(2) | | 3,485 | | | | | 21 | | | 3,285 | | | | | 24 | | | Total | | $ | 61,497 | | | | | $ | 6,774 | | | $ | 62,370 | | | | | $ | 9,528 | |
(1)Excludes reverse mortgages at fair value. (2)Includes home equity lines of credit.
|
| Schedule of Credit Quality Indicators |
The following tables provide an analysis of loans by portfolio segment based on the credit quality indicators used to determine the allowance for credit losses as of June 30, 2026. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loans Amortized Cost Basis by Origination Year(1)(2) | | | | | | | | (Dollars in thousands) | | 2026 | | 2025 | | 2024 | | 2023 | | 2022 | | Prior | | Revolving loans amortized cost basis | | Revolving loans converted to term | | Total | | Commercial and industrial: | | | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | | | | | Pass | | $ | 362,154 | | | $ | 790,371 | | | $ | 437,846 | | | $ | 300,065 | | | $ | 192,114 | | | $ | 412,804 | | | $ | 7,697 | | | $ | 334,016 | | | $ | 2,837,067 | | | Special mention | | 4,591 | | | 5,305 | | | 1,488 | | | 4,942 | | | 10,587 | | | 3,354 | | | — | | | 9 | | | 30,276 | | | Substandard or lower | | 20,571 | | | 25,037 | | | 24,716 | | | 11,628 | | | 10,896 | | | 28,864 | | | 27 | | | 24,633 | | | 146,372 | | | | $ | 387,316 | | | $ | 820,713 | | | $ | 464,050 | | | $ | 316,635 | | | $ | 213,597 | | | $ | 445,022 | | | $ | 7,724 | | | $ | 358,658 | | | $ | 3,013,715 | | | Current-period gross charge-offs | | $ | — | | | $ | 215 | | | $ | 513 | | | $ | 2,086 | | | $ | 5,089 | | | $ | 1,503 | | | $ | — | | | $ | — | | | $ | 9,406 | | | Owner-occupied commercial: | | | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | | | | | Pass | | $ | 193,698 | | | $ | 242,887 | | | $ | 203,602 | | | $ | 221,715 | | | $ | 151,818 | | | $ | 559,259 | | | $ | — | | | $ | 267,936 | | | $ | 1,840,915 | | | Special mention | | — | | | 1,174 | | | 2,421 | | | — | | | 2,590 | | | 2,182 | | | — | | | 361 | | | 8,728 | | | Substandard or lower | | 2,401 | | | 9,059 | | | 5,559 | | | 10,737 | | | 12,768 | | | 28,474 | | | — | | | 11,726 | | | 80,724 | | | | $ | 196,099 | | | $ | 253,120 | | | $ | 211,582 | | | $ | 232,452 | | | $ | 167,176 | | | $ | 589,915 | | | $ | — | | | $ | 280,023 | | | $ | 1,930,367 | | | Current-period gross charge-offs | | $ | — | | | $ | — | | | $ | 253 | | | $ | — | | | $ | 45 | | | $ | — | | | $ | — | | | $ | — | | | $ | 298 | | | Commercial mortgages: | | | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | | | | | Pass | | $ | 400,354 | | | $ | 408,229 | | | $ | 362,004 | | | $ | 407,648 | | | $ | 306,622 | | | $ | 1,207,247 | | | $ | — | | | $ | 636,693 | | | $ | 3,728,797 | | | Special mention | | — | | | — | | | — | | | — | | | 3,584 | | | 11,388 | | | — | | | 4,727 | | | 19,699 | | | Substandard or lower | | 20,817 | | | 22,559 | | | 3,324 | | | 513 | | | 15,253 | | | 45,733 | | | — | | | 27,154 | | | 135,353 | | | | $ | 421,171 | | | $ | 430,788 | | | $ | 365,328 | | | $ | 408,161 | | | $ | 325,459 | | | $ | 1,264,368 | | | $ | — | | | $ | 668,574 | | | $ | 3,883,849 | | | Current-period gross charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 1,740 | | | $ | — | | | $ | — | | | $ | — | | | $ | 1,740 | | | Construction: | | | | | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | | | | | Pass | | $ | 117,320 | | | $ | 466,667 | | | $ | 282,413 | | | $ | 70,667 | | | $ | 2,863 | | | $ | 9,254 | | | $ | — | | | $ | 35,027 | | | $ | 984,211 | | | Special mention | | — | | | — | | | — | | | — | | | 2,008 | | | — | | | — | | | — | | | 2,008 | | | Substandard or lower | | — | | | 9,863 | | | 5,435 | | | 974 | | | — | | | — | | | — | | | 508 | | | 16,780 | | | | $ | 117,320 | | | $ | 476,530 | | | $ | 287,848 | | | $ | 71,641 | | | $ | 4,871 | | | $ | 9,254 | | | $ | — | | | $ | 35,535 | | | $ | 1,002,999 | | | Current-period gross charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | 3,735 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 3,735 | | | Commercial small business leases: | | | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | | | | | Performing | | $ | 102,257 | | | $ | 169,555 | | | $ | 155,611 | | | $ | 98,778 | | | $ | 49,411 | | | $ | 8,563 | | | $ | — | | | $ | — | | | $ | 584,175 | | | Nonperforming | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | $ | 102,257 | | | $ | 169,555 | | | $ | 155,611 | | | $ | 98,778 | | | $ | 49,411 | | | $ | 8,563 | | | $ | — | | | $ | — | | | $ | 584,175 | | | Current-period gross charge-offs | | $ | 18 | | | $ | 356 | | | $ | 2,070 | | | $ | 1,332 | | | $ | 1,182 | | | $ | 379 | | | $ | — | | | $ | — | | | $ | 5,337 | | Residential(3): | | | | | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | | | | | Performing | | $ | 238,396 | | | $ | 215,929 | | | $ | 134,271 | | | $ | 127,650 | | | $ | 55,582 | | | $ | 453,737 | | | $ | — | | | $ | — | | | $ | 1,225,565 | | | Nonperforming | | — | | | — | | | — | | | 109 | | | — | | | 7,100 | | | — | | | — | | | 7,209 | | | | $ | 238,396 | | | $ | 215,929 | | | $ | 134,271 | | | $ | 127,759 | | | $ | 55,582 | | | $ | 460,837 | | | $ | — | | | $ | — | | | $ | 1,232,774 | | | Current-period gross charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | Consumer(4): | | | | | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | | | | | Performing | | $ | 8,585 | | | $ | 37,157 | | | $ | 177,304 | | | $ | 191,911 | | | $ | 281,711 | | | $ | 288,974 | | | $ | 814,734 | | | $ | 11,151 | | | $ | 1,811,527 | | | Nonperforming | | — | | | — | | | — | | | 255 | | | 415 | | | 166 | | | 2,646 | | | 229 | | | 3,711 | | | | $ | 8,585 | | | $ | 37,157 | | | $ | 177,304 | | | $ | 192,166 | | | $ | 282,126 | | | $ | 289,140 | | | $ | 817,380 | | | $ | 11,380 | | | $ | 1,815,238 | | | Current-period gross charge-offs | | $ | 593 | | | $ | 70 | | | $ | 435 | | | $ | 221 | | | $ | 793 | | | $ | 1,023 | | | $ | — | | | $ | — | | | $ | 3,135 | |
(1)Origination date represents the most recent underwriting of the loan which includes new relationships, renewals and extensions. (2)Excludes loans held for sale. (3)Excludes reverse mortgages at fair value. (4)Includes home equity lines of credit, installment loans, unsecured lines of credit and education loans. The following tables provide an analysis of loans by portfolio segment based on the credit quality indicators used to determine the allowance for credit losses as of December 31, 2025. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loans Amortized Cost Basis by Origination Year(1)(2) | | | | | | | | (Dollars in thousands) | | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | Revolving loans amortized cost basis | | Revolving loans converted to term | | Total | | Commercial and industrial: | | | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | | | | | Pass | | $ | 792,428 | | | $ | 498,646 | | | $ | 295,043 | | | $ | 238,011 | | | $ | 67,071 | | | $ | 390,703 | | | $ | 7,917 | | | $ | 296,470 | | | $ | 2,586,289 | | | Special mention | | 12,525 | | | 16,960 | | | 4,617 | | | 14,149 | | | 1,736 | | | 4,812 | | | — | | | 3,127 | | | 57,926 | | | Substandard or Lower | | 49,685 | | | 17,836 | | | 8,951 | | | 14,881 | | | 3,165 | | | 29,720 | | | 30 | | | 28,171 | | | 152,439 | | | | $ | 854,638 | | | $ | 533,442 | | | $ | 308,611 | | | $ | 267,041 | | | $ | 71,972 | | | $ | 425,235 | | | $ | 7,947 | | | $ | 327,768 | | | $ | 2,796,654 | | | Current-period gross charge-offs | | $ | 2,020 | | | $ | 6,104 | | | $ | 1,857 | | | $ | 1,714 | | | $ | 13,405 | | | $ | 7,020 | | | $ | — | | | $ | — | | | $ | 32,120 | | | Owner-occupied commercial: | | | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | | | | | Pass | | $ | 243,709 | | | $ | 237,172 | | | $ | 257,796 | | | $ | 176,149 | | | $ | 186,215 | | | $ | 467,831 | | | $ | — | | | $ | 267,819 | | | $ | 1,836,691 | | | Special mention | | 4,701 | | | — | | | 685 | | | 1,369 | | | 1,632 | | | 2,035 | | | — | | | 7,393 | | | 17,815 | | | Substandard or Lower | | 11,460 | | | 5,891 | | | 14,633 | | | 10,222 | | | 6,108 | | | 24,733 | | | — | | | 9,786 | | | 82,833 | | | | $ | 259,870 | | | $ | 243,063 | | | $ | 273,114 | | | $ | 187,740 | | | $ | 193,955 | | | $ | 494,599 | | | $ | — | | | $ | 284,998 | | | $ | 1,937,339 | | | Current-period gross charge-offs | | $ | — | | | $ | — | | | $ | 4 | | | $ | — | | | $ | — | | | $ | 211 | | | $ | — | | | $ | — | | | $ | 215 | | | Commercial mortgages: | | | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | | | | | Pass | | $ | 527,094 | | | $ | 390,403 | | | $ | 521,726 | | | $ | 354,680 | | | $ | 357,104 | | | $ | 1,020,802 | | | $ | — | | | $ | 578,575 | | | $ | 3,750,384 | | | Special mention | | 2,927 | | | 734 | | | 1,592 | | | — | | | 1,202 | | | 24,450 | | | — | | | 90 | | | 30,995 | | | Substandard or Lower | | 33,835 | | | 8,515 | | | 2,557 | | | 15,439 | | | 4,480 | | | 36,678 | | | — | | | 33,276 | | | 134,780 | | | | $ | 563,856 | | | $ | 399,652 | | | $ | 525,875 | | | $ | 370,119 | | | $ | 362,786 | | | $ | 1,081,930 | | | $ | — | | | $ | 611,941 | | | $ | 3,916,159 | | | Current-period gross charge-offs | | $ | — | | | $ | 34 | | | $ | 9 | | | $ | — | | | $ | — | | | $ | 4,540 | | | $ | — | | | $ | — | | | $ | 4,583 | | | Construction: | | | | | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | | | | | Pass | | $ | 444,484 | | | $ | 308,702 | | | $ | 155,421 | | | $ | 6,328 | | | $ | 3,441 | | | $ | 7,665 | | | $ | — | | | $ | 62,445 | | | $ | 988,486 | | | Special mention | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | Substandard or Lower | | 11,293 | | | 5,435 | | | 17,399 | | | — | | | — | | | — | | | — | | | 1,298 | | | 35,425 | | | | $ | 455,777 | | | $ | 314,137 | | | $ | 172,820 | | | $ | 6,328 | | | $ | 3,441 | | | $ | 7,665 | | | $ | — | | | $ | 63,743 | | | $ | 1,023,911 | | | Current-period gross charge-offs | | $ | — | | | $ | — | | | $ | 4,900 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 4,900 | | | Commercial small business leases: | | | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | | | | | Performing | | $ | 188,345 | | | $ | 182,471 | | | $ | 123,065 | | | $ | 68,356 | | | $ | 21,001 | | | $ | 20,083 | | | $ | — | | | $ | — | | | $ | 603,321 | | | Nonperforming | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | | $ | 188,345 | | | $ | 182,471 | | | $ | 123,065 | | | $ | 68,356 | | | $ | 21,001 | | | $ | 20,083 | | | $ | — | | | $ | — | | | $ | 603,321 | | | Current-period gross charge-offs | | $ | 460 | | | $ | 2,887 | | | $ | 5,359 | | | $ | 3,938 | | | $ | 1,489 | | | $ | 253 | | | $ | — | | | $ | — | | | $ | 14,386 | | Residential(3): | | | | | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | | | | | Performing | | $ | 231,358 | | | $ | 154,565 | | | $ | 144,660 | | | $ | 59,915 | | | $ | 84,198 | | | $ | 403,653 | | | $ | — | | | $ | — | | | $ | 1,078,349 | | | Nonperforming | | — | | | — | | | 113 | | | — | | | 3,491 | | | 4,149 | | | — | | | — | | | 7,753 | | | | $ | 231,358 | | | $ | 154,565 | | | $ | 144,773 | | | $ | 59,915 | | | $ | 87,689 | | | $ | 407,802 | | | $ | — | | | $ | — | | | $ | 1,086,102 | | | Current-period gross charge-offs | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | Consumer(4): | | | | | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | | | | | Performing | | $ | 46,648 | | | $ | 214,198 | | | $ | 230,309 | | | $ | 321,908 | | | $ | 86,583 | | | $ | 262,586 | | | $ | 717,385 | | | $ | 11,421 | | | $ | 1,891,038 | | | Nonperforming | | — | | | — | | | 202 | | | 311 | | | — | | | 72 | | | 2,601 | | | 236 | | | 3,422 | | | | $ | 46,648 | | | $ | 214,198 | | | $ | 230,511 | | | $ | 322,219 | | | $ | 86,583 | | | $ | 262,658 | | | $ | 719,986 | | | $ | 11,657 | | | $ | 1,894,460 | | | Current-period gross charge-offs | | $ | 9,506 | | | $ | 709 | | | $ | 1,956 | | | $ | 4,097 | | | $ | 1,256 | | | $ | 1,339 | | | $ | — | | | $ | — | | | $ | 18,863 | |
(1)Origination date represents the most recent underwriting of the loan which includes new relationships, renewals and extensions. (2)Excludes loans held for sale. (3)Excludes reverse mortgages at fair value. (4)Includes home equity lines of credit, installment loans, unsecured lines of credit and education loans.
|
| Schedule of Loans Identified as Troubled Debt Restructurings During Periods Indicated |
The following tables show the period-end amortized cost basis of troubled loans modified during the three and six months ended June 30, 2026 and 2025, disaggregated by portfolio segment and type of modification granted: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | (Dollars in thousands) | | Term Extension | | | | | | More-Than-Insignificant Payment Delay | | Combination- Term Extension and Payment Delay | | Combination- Term Extension and Interest Rate Reduction | | Combination - Payment Delay and Interest Rate Reduction | | Total | | % of Total Loan Category | | Commercial and industrial | | $ | 15,675 | | | | | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 15,675 | | | 0.52 | % | | Owner-occupied commercial | | 485 | | | | | | | — | | | — | | | — | | | — | | | 485 | | | 0.03 | % | | Commercial mortgages | | 1,944 | | | | | | | — | | | 4,221 | | | — | | | — | | | 6,165 | | | 0.16 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Consumer(1) | | 7 | | | | | | | 341 | | | 266 | | | 48 | | | — | | | 662 | | | 0.04 | % | | Total | | $ | 18,111 | | | | | | | $ | 341 | | | $ | 4,487 | | | $ | 48 | | | $ | — | | | $ | 22,987 | | | 0.17 | % | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2026 | | (Dollars in thousands) | | Term Extension | | | | | | More-Than-Insignificant Payment Delay | | Combination- Term Extension and Payment Delay | | Combination- Term Extension and Interest Rate Reduction | | Combination - Payment Delay and Interest Rate Reduction | | Total | | % of Total Loan Category | | Commercial and industrial | | $ | 15,675 | | | | | | | $ | 47 | | | $ | 1,753 | | | $ | — | | | $ | — | | | $ | 17,475 | | | 0.58 | % | | Owner-occupied commercial | | 1,809 | | | | | | | — | | | 1,868 | | | — | | | — | | | 3,677 | | | 0.19 | % | | Commercial mortgages | | 32,431 | | | | | | | — | | | 4,221 | | | — | | | 1,489 | | | 38,141 | | | 0.98 | % | | Construction | | — | | | | | | | 627 | | | — | | | — | | | — | | | 627 | | | 0.06 | % | | | | | | | | | | | | | | | | | | | | | Residential | | — | | | | | | | 870 | | | — | | | — | | | — | | | 870 | | | 0.07 | % | Consumer(1) | | 428 | | | | | | | 424 | | | 266 | | | 48 | | | — | | | 1,166 | | | 0.06 | % | | Total | | $ | 50,343 | | | | | | | $ | 1,968 | | | $ | 8,108 | | | $ | 48 | | | $ | 1,489 | | | $ | 61,956 | | | 0.46 | % |
(1)Includes home equity lines of credit, installment loans and unsecured lines of credit. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, 2025 | | (Dollars in thousands) | | Term Extension | | | | | | More-Than-Insignificant Payment Delay | | Combination- Term Extension and Payment Delay | | | | | | Total | | % of Total Loan Category | | Commercial and industrial | | $ | 14,874 | | | | | | | $ | 2,500 | | | $ | 14,800 | | | | | | | $ | 32,174 | | | 1.17 | % | | | | | | | | | | | | | | | | | | | | | Commercial mortgages | | 16,029 | | | | | | | — | | | 6,570 | | | | | | | 22,599 | | | 0.58 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Consumer(1)(2) | | 2 | | | | | | | 15 | | | 8 | | | | | | | 25 | | | — | % | | Total | | $ | 30,905 | | | | | | | $ | 2,515 | | | $ | 21,378 | | | | | | | $ | 54,798 | | | 0.42 | % | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | (Dollars in thousands) | | Term Extension | | | | | | More-Than-Insignificant Payment Delay | | Combination- Term Extension and Payment Delay | | | | | | Total | | % of Total Loan Category | | Commercial and industrial | | $ | 15,801 | | | | | | | $ | 2,565 | | | $ | 14,800 | | | | | | | $ | 33,166 | | | 1.21 | % | | Owner-occupied commercial | | 6,912 | | | | | | | 908 | | | — | | | | | | | 7,820 | | | 0.40 | % | | Commercial mortgages | | 52,706 | | | | | | | — | | | 6,570 | | | | | | | 59,276 | | | 1.52 | % | | Construction | | 25,884 | | | | | | | — | | | — | | | | | | | 25,884 | | | 3.02 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Consumer(1)(3) | | 2 | | | | | | | 193 | | | 401 | | | | | | | 596 | | | 0.03 | % | | Total | | $ | 101,305 | | | | | | | $ | 3,666 | | | $ | 21,771 | | | | | | | $ | 126,742 | | | 0.98 | % |
(1)Includes home equity lines of credit, installment loans and unsecured lines of credit. (2)Excludes $1.3 million of troubled loans held for sale. (3)Excludes $2.3 million of troubled loans held for sale. The following table describes the financial effect of the modifications made to troubled loans during the three and six months ended June 30, 2026 and 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | Six Months Ended June 30, 2026 | | | Term Extension(1) | | | | Interest Rate Reduction(2) | | More-Than-Insignificant Payment Delay(2) | | Term Extension(1) | | | | Interest Rate Reduction(2) | | More-Than-Insignificant Payment Delay(2) | | Commercial and industrial | | 0.25 | | | | —% | | —% | | 0.60 | | | | —% | | 0.01% | | Owner-occupied commercial | | 1.58 | | | | — | | — | | 0.55 | | | | — | | 0.01 | | Commercial mortgages | | 0.24 | | | | — | | 0.03 | | 1.61 | | | | 0.01 | | 0.04 | | Construction | | 0.00 | | | | — | | — | | 0.00 | | | | — | | — | | | | | | | | | | | | | | | | | | | Residential | | 0.00 | | | | — | | — | | 0.00 | | | | — | | 0.01 | | Consumer | | 11.97 | | | | 0.45 | | — | | 9.41 | | | | 0.45 | | 0.01 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | Six Months Ended June 30, 2025 | | | Term Extension(1) | | | | | | More-Than-Insignificant Payment Delay(2) | | Term Extension(1) | | | | | | More-Than-Insignificant Payment Delay(2) | | Commercial and industrial | | 0.73 | | | | | | 0.13% | | 0.74 | | | | | | 0.13% | | Owner-occupied commercial | | 0.00 | | | | | | — | | 0.26 | | | | | | 0.01 | | Commercial mortgages | | 0.32 | | | | | | 0.05 | | 0.63 | | | | | | 0.05 | | Construction | | 0.00 | | | | | | — | | 0.59 | | | | | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Consumer(3) | | 0.48 | | | | | | — | | 0.49 | | | | | | — |
(1)Represents the weighted-average increase in the life of modified loans measured in years, which reduces monthly payment amounts for borrowers. (2)Represents the percentage of loans deferred over the total loan portfolio excluding reverse mortgages at fair value. (3)Excludes $1.3 million and $2.3 million of troubled loans held for sale for the three and six months ended June 30, 2025, respectively. The following tables show the amortized cost of loans that received a modification that had a payment default during the three and six months ended June 30, 2026 and the six months ended June 30, 2025 and were modified in the 12 months before default to borrowers experiencing financial difficulty. There were no loans that received a modification that had a payment default during the three months ended June 30, 2025 and were modified in the 12 months before default to borrowers experiencing financial difficulty. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | | Term Extension | | | | | | More-Than-Insignificant Payment Delay | | | | | | | | Total | | Commercial and industrial | | $ | 476 | | | | | | | $ | — | | | | | | | | | $ | 476 | | | Owner-occupied commercial | | 319 | | | | | | | — | | | | | | | | | 319 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Consumer | | — | | | | | | | 201 | | | | | | | | | 201 | | | Total | | $ | 795 | | | | | | | $ | 201 | | | | | | | | | $ | 996 | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2026 | | | Term Extension | | | | | | More-Than-Insignificant Payment Delay | | | | | | | | Total | | Commercial and industrial | | $ | 476 | | | | | | | $ | — | | | | | | | | | $ | 476 | | | Owner-occupied commercial | | 319 | | | | | | | — | | | | | | | | | 319 | | | Commercial mortgages | | 2,991 | | | | | | | — | | | | | | | | | 2,991 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Consumer | | — | | | | | | | 201 | | | | | | | | | 201 | | | Total | | $ | 3,786 | | | | | | | $ | 201 | | | | | | | | | $ | 3,987 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six months ended June 30, 2025 | | | Term Extension | | | | | | | | | | | | | | Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial mortgages | | $ | 5,435 | | | | | | | | | | | | | | | $ | 5,435 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | | $ | 5,435 | | | | | | | | | | | | | | | $ | 5,435 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|