| | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, 2026 | | (In millions) | Flexible Generation | | Renewables & Storage | | Corporate (a) | | Total | | Operating revenues | $ | 86 | | | $ | 395 | | | $ | — | | | $ | 481 | | | Cost of operations, exclusive of depreciation, amortization and accretion shown separately below | 29 | | | 120 | | | — | | | 149 | | | Depreciation, amortization and accretion | 28 | | | 168 | | | — | | | 196 | | | General and administrative | — | | | — | | | 14 | | | 14 | | | Transaction and integration costs | — | | | — | | | 5 | | | 5 | | | | | | | | | | | | | | | | | | | Operating income (loss) | 29 | | | 107 | | | (19) | | | 117 | | | Equity in earnings of unconsolidated affiliates | — | | | 11 | | | — | | | 11 | | | | | | | | | | | Other income, net | 1 | | | 6 | | | 1 | | | 8 | | | Loss on debt extinguishment | — | | | (3) | | | — | | | (3) | | | Interest expense | (8) | | | (65) | | | (32) | | | (105) | | | | | | | | | | | | | | | | | | | Net Income (Loss) | 22 | | | 56 | | | (50) | | | 28 | | | Less: Net loss attributable to noncontrolling interests and redeemable noncontrolling interests | — | | | (229) | | | — | | | (229) | | | Net Income (Loss) Attributable to Clearway Energy LLC | $ | 22 | | | $ | 285 | | | $ | (50) | | | $ | 257 | | | Balance Sheet | | | | | | | | | | | | | | | | Capital expenditures (b) | $ | 1 | | | $ | 46 | | | $ | — | | | $ | 47 | | | | | | | | | | | | | | | | | |
(a) Includes eliminations. (b) Includes accruals. | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, 2025 (as revised) (a) | | (In millions) | Flexible Generation | | Renewables & Storage | | Corporate (b) | | Total | | Operating revenues | $ | 50 | | | $ | 342 | | | $ | — | | | $ | 392 | | | Cost of operations, exclusive of depreciation, amortization and accretion shown separately below | 24 | | | 106 | | | — | | | 130 | | | Depreciation, amortization and accretion | 28 | | | 135 | | | — | | | 163 | | | General and administrative | — | | | — | | | 10 | | | 10 | | | Transaction and integration costs | — | | | — | | | 2 | | | 2 | | | | | | | | | | | | | | | | | | | Operating (loss) income | (2) | | | 101 | | | (12) | | | 87 | | | Equity in earnings of unconsolidated affiliates | — | | | 7 | | | — | | | 7 | | | | | | | | | | | Other income, net | 1 | | | 6 | | | 1 | | | 8 | | | | | | | | | | | Interest expense | (10) | | | (50) | | | (23) | | | (83) | | | | | | | | | | | | | | | | | | | Net (Loss) Income | (11) | | | 64 | | | (34) | | | 19 | | | Less: Net loss attributable to noncontrolling interests and redeemable noncontrolling interests | — | | | (45) | | | — | | | (45) | | | Net (Loss) Income Attributable to Clearway Energy LLC | $ | (11) | | | $ | 109 | | | $ | (34) | | | $ | 64 | | | Balance Sheet | | | | | | | | | | | | | | | | Capital expenditures (c) | $ | — | | | $ | 51 | | | $ | — | | | $ | 51 | | | | | | | | | | | | | | | | | |
(a) The following amounts were revised for the Renewables & Storage and Corporate segments: | | | | | | | | | | | | | | | | | | | Three months ended June 30, 2025 | | (In millions) | As Previously Reported | | Adjustments | | As Revised | | Renewables & Storage Segment: | | | | | | | Net loss attributable to noncontrolling interests | $ | (50) | | | $ | 5 | | | $ | (45) | | | Net income attributable to Clearway Energy LLC | 114 | | | (5) | | | 109 | | | | | | | | | | | | | | | | | | | |
(b) Includes eliminations. (c) Includes accruals. | | | | | | | | | | | | | | | | | | | | | | | | | Six months ended June 30, 2026 | | (In millions) | Flexible Generation | | Renewables & Storage | | Corporate (a) | | Total | | Operating revenues | $ | 147 | | | $ | 688 | | | $ | — | | | $ | 835 | | | Cost of operations, exclusive of depreciation, amortization and accretion shown separately below | 59 | | | 224 | | | — | | | 283 | | | Depreciation, amortization and accretion | 56 | | | 321 | | | — | | | 377 | | | General and administrative | — | | | — | | | 25 | | | 25 | | | Transaction and integration costs | — | | | — | | | 12 | | | 12 | | | | | | | | | | | | | | | | | | | Operating income (loss) | 32 | | | 143 | | | (37) | | | 138 | | | Equity in earnings of unconsolidated affiliates | 2 | | | 14 | | | — | | | 16 | | | | | | | | | | | Other income, net | 2 | | | 11 | | | 3 | | | 16 | | | Loss on debt extinguishment | — | | | (5) | | | — | | | (5) | | | Interest expense | (16) | | | (122) | | | (68) | | | (206) | | | | | | | | | | | | | | | | | | | Net Income (Loss) | 20 | | | 41 | | | (102) | | | (41) | | | Less: Net loss attributable to noncontrolling interests and redeemable noncontrolling interests | — | | | (413) | | | — | | | (413) | | | Net Income (Loss) Attributable to Clearway Energy LLC | $ | 20 | | | $ | 454 | | | $ | (102) | | | $ | 372 | | | Balance Sheet | | | | | | | | | Equity investments in affiliates | $ | 70 | | | $ | 305 | | | $ | — | | | $ | 375 | | Capital expenditures (b) | 5 | | | 124 | | | — | | | 129 | | | Total Assets | $ | 1,770 | | | $ | 14,876 | | | $ | 86 | | | $ | 16,732 | | | | | | | | | |
(a) Includes eliminations. (b) Includes accruals. | | | | | | | | | | | | | | | | | | | | | | | | | Six months ended June 30, 2025 (as revised) (a) | | (In millions) | Flexible Generation | | Renewables & Storage | | Corporate (b) | | Total | | Operating revenues | $ | 118 | | | $ | 572 | | | $ | — | | | $ | 690 | | | Cost of operations, exclusive of depreciation, amortization and accretion shown separately below | 55 | | | 197 | | | — | | | 252 | | | Depreciation, amortization and accretion | 56 | | | 270 | | | — | | | 326 | | | | | | | | | | | General and administrative | — | | | — | | | 20 | | | 20 | | | | | | | | | | | Transaction and integration costs | — | | | — | | | 5 | | | 5 | | | | | | | | | | | | | | | | | | | Operating income (loss) | 7 | | | 105 | | | (25) | | | 87 | | | Equity in earnings of unconsolidated affiliates | — | | | 12 | | | — | | | 12 | | | | | | | | | | | Other income, net | 2 | | | 11 | | | 2 | | | 15 | | | | | | | | | | | Interest expense | (18) | | | (134) | | | (47) | | | (199) | | | Net Loss | (9) | | | (6) | | | (70) | | | (85) | | | Less: Net loss attributable to noncontrolling interests | — | | | (144) | | | — | | | (144) | | | Net (Loss) Income Attributable to Clearway Energy LLC | $ | (9) | | | $ | 138 | | | $ | (70) | | | $ | 59 | | | Balance Sheet | | | | | | | | | Equity investments in affiliates | $ | 73 | | | $ | 224 | | | $ | — | | | $ | 297 | | Capital expenditures (c) | 2 | | | 87 | | | — | | | 89 | | | Total Assets | $ | 1,879 | | | $ | 14,083 | | | $ | 64 | | | $ | 16,026 | | | | | | | | | |
(a) The following amounts were revised for the Renewables & Storage segment: | | | | | | | | | | | | | | | | | | | Six months ended June 30, 2025 | | (In millions) | As Previously Reported | | Adjustments | | As Revised | | Renewables & Storage Segment: | | | | | | | Net loss attributable to noncontrolling interests | $ | (161) | | | $ | 17 | | | $ | (144) | | | Net income attributable to Clearway Energy LLC | 155 | | | (17) | | | 138 | |
(b) Includes eliminations. (c) Includes accruals.
|