v3.26.1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2026
Segment Information  
Schedule of segment information The following tables summarize information by reportable segment for the three and six months ended June 30, 2026 and 2025 (unaudited, in thousands):

Three Months Ended June 30, 2026

Real estate

Non-segment

  ​ ​ ​

investment portfolio

  ​ ​ ​

SHOP

  ​ ​ ​

/corporate (1)

  ​ ​ ​

Total

Revenues:

Rental income

$

25,990

$

$

$

25,990

Resident fees and services

56,132

56,132

Interest income from financing receivables

5,640

5,640

Interest income from mortgage loans

10,315

10,315

Interest and other income

639

143

782

Total revenues

42,584

56,132

143

98,859

Income from unconsolidated joint ventures

101

101

Property level expenses

(2,101)

(42,208)

(44,309)

NOI

40,584

13,924

143

54,651

Interest expense

(9,484)

Depreciation and amortization

(12,371)

Provision for credit losses

(27)

Transaction costs

(1,189)

General and administrative expenses

(8,161)

Gain on sale of real estate, net

7,562

Income tax provision

(166)

Net income

$

30,815

Six Months Ended June 30, 2026

Real estate

Non-segment

  ​ ​ ​

investment portfolio

  ​ ​ ​

SHOP

  ​ ​ ​

/corporate (1)

  ​ ​ ​

Total

Revenues:

Rental income

$

52,329

$

$

$

52,329

Resident fees and services

105,717

105,717

Interest income from financing receivables

13,895

13,895

Interest income from mortgage loans

20,544

20,544

Interest and other income

1,278

507

1,785

Total revenues

88,046

105,717

507

194,270

Income from unconsolidated joint ventures

396

396

Property level expenses

(4,495)

(79,097)

(83,592)

NOI

83,947

26,620

507

111,074

Interest expense

(20,266)

Depreciation and amortization

(24,350)

Write-off of effective interest receivable

Recovery for credit losses

657

Transaction costs

(1,877)

General and administrative expenses

(16,743)

Gain on sale of real estate, net

7,552

Income tax provision

(276)

Net income

$

55,771

Three Months Ended June 30, 2025

Real estate

Non-segment

  ​ ​ ​

investment portfolio

  ​ ​ ​

SHOP

  ​ ​ ​

/corporate (1)

  ​ ​ ​

Total

Revenues:

Rental income

$

30,177

$

$

$

30,177

Resident fees and services

11,950

11,950

Interest income from financing receivables

7,084

7,084

Interest income from mortgage loans

9,680

9,680

Interest and other income

1,224

125

1,349

Total revenues

48,165

11,950

125

60,240

Income from unconsolidated joint ventures

439

439

Property level expenses

(2,795)

(9,419)

(12,214)

NOI

45,809

2,531

125

48,465

Interest expense

(8,014)

Depreciation and amortization

(8,776)

Provision for credit losses

(387)

Transaction costs

(6,706)

General and administrative expenses

(8,447)

Gain on sale of real estate, net

332

Income tax benefit

81

Net income

$

16,548

Six Months Ended June 30, 2025

Real estate

Non-segment

  ​ ​ ​

investment portfolio

  ​ ​ ​

SHOP

  ​ ​ ​

/corporate (1)

  ​ ​ ​

Total

Revenues:

Rental income

$

61,621

$

$

$

61,621

Resident fees and services

11,950

11,950

Interest income from financing receivables

14,086

14,086

Interest income from mortgage loans

18,859

18,859

Interest and other income

2,451

304

2,755

Total revenues

97,017

11,950

304

109,271

Income from unconsolidated joint ventures

4,104

4,104

Property level expenses

(5,902)

(9,419)

(15,321)

NOI

95,219

2,531

304

98,054

Interest Expense

(15,927)

Depreciation and Amortization

(17,938)

Provision for credit losses

(3,439)

Transaction costs

(7,147)

General and administrative expenses

(15,418)

Gain on sale of real estate, net

503

Income tax benefit

81

Net income

$

38,769

(1)The non-segment/corporate category includes income from temporary investments and other corporate-level income not attributable to a reportable segment.