Owned Real Properties (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Owned Real Properties |
|
| Schedule of investments in owned real estate properties |
The following tables summarize our investments in owned properties at June 30, 2026 (dollar amounts in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | NNN | | SHOP | | Total | | | | | Percentage | | Number | | | | Percentage | | Number | | | | Percentage | | Number | | | Gross | | of | | of | | Gross | | of | | of | | Gross | | of | | of | Type of Property | | Investment | | Investment | | Properties (1) | | Investment | | Investment | | Properties (1) | | Investment | | Investment | | Properties (1) | Seniors Housing | | $ | 447,788 | | 25.1 | % | | 50 | | $ | 801,022 | | 44.9 | % | | 34 | | $ | 1,248,810 | | 70.0 | % | | 84 | Skilled Nursing | | | 523,027 | | 29.3 | % | | 41 | | | — | | — | % | | — | | | 523,027 | | 29.3 | % | | 41 | Other (2) | | | 12,005 | | 0.7 | % | | 1 | | | — | | — | % | | — | | | 12,005 | | 0.7 | % | | 1 | Total (3) | | $ | 982,820 | | 55.1 | % | | 92 | | $ | 801,022 | | 44.9 | % | | 34 | | $ | 1,783,842 | | 100.0 | % | | 126 |
| (1) | We own properties in 22 states. |
| (2) | Includes three parcels of land held-for-use, and one behavioral health care hospital. |
| (3) | Subsequent to June 30, 2026, we acquired five SHs within our SHOP segment for an aggregate purchase price of $207,850. The communities have an aggregate of 495 units and are located in Colorado, Minnesota (2), New Mexico and Wisconsin. Additionally, we sold a 99-bed SNF in Oregon for $34,200. The property had a gross book value and net book value of $5,177 and $654, respectively. |
|
| Summary of investments in owned properties |
| | | | | | | | | | | | | | | | | | | | | Average | | | | | | | Number of | | Investment | | | | Gross | | SNF | | SH | | per | | Type of Property | | Investment | | Beds | | Units | | Bed/Unit | | Seniors Housing-NNN | | $ | 447,788 | | — | | 2,971 | | $ | 150.72 | | Seniors Housing-SHOP | | | 801,022 | | — | | 2,879 | | $ | 278.23 | | Seniors Housing | | | 1,248,810 | | — | | 5,850 | | $ | 213.47 | | Skilled Nursing | | | 523,027 | | 5,076 | | 236 | | $ | 98.46 | | Other (2) | | | 12,005 | | 118 | | — | | | n/a | | Total (3) | | $ | 1,783,842 | | 5,194 | | 6,086 | | | | |
| (2) | Includes three parcels of land held-for-use, and one behavioral health care hospital. |
| (3) | Subsequent to June 30, 2026, we acquired five SHs within our SHOP segment for an aggregate purchase price of $207,850. The communities have an aggregate of 495 units and are located in Colorado, Minnesota (2), New Mexico and Wisconsin. Additionally, we sold a 99-bed SNF in Oregon for $34,200. The property had a gross book value and net book value of $5,177 and $654, respectively. |
|
| Schedule of owned real estate properties by segment |
The following table presents information related to our SHOP segment as of June 30, 2026 (dollar amounts in thousands): | | | | | | | | | | | | | | | | | | | Average | | | | | Number | | Number | | Investment | | | | Gross | | of | | of | | per | State | | Investment | | Properties | | Units | | Unit | Wisconsin | | $ | 248,824 | | 7 | | 742 | | $ | 335.34 | Georgia | | | 148,036 | | 5 | | 552 | | $ | 268.18 | Illinois | | | 68,130 | | 5 | | 325 | | $ | 209.63 | Arizona | | | 54,312 | | 1 | | 104 | | $ | 522.23 | California | | | 49,036 | | 2 | | 133 | | $ | 368.69 | Colorado | | | 41,950 | | 4 | | 228 | | $ | 183.99 | Kentucky | | | 39,901 | | 2 | | 158 | | $ | 252.54 | Oregon | | | 33,361 | | 1 | | 186 | | $ | 179.36 | Tennessee | | | 31,491 | | 1 | | 100 | | $ | 314.91 | Texas | | | 26,786 | | 2 | | 88 | | $ | 304.39 | All Other | | | 59,195 | | 4 | | 263 | | $ | 225.08 | Total | | $ | 801,022 | (1) | 34 | | 2,879 | | $ | 278.23 |
| (1) | Subsequent to June 30, 2026, we acquired the following five additional communities within our SHOP segment and we entered into three management agreements with three independent operators: |
| | | | | | | | | | | | Number | | | | | Number | | Type | | | of | | | Purchase | | of | | of | State | | Properties | | | Price | | Units | | Property | Minnesota | | 2 | | $ | 95,350 | | 215 | | SH | New Mexico & Colorado | | 2 | | | 72,500 | | 133 | | SH | Wisconsin | | 1 | | | 40,000 | | 147 | | SH | Totals | | 5 | | $ | 207,850 | | 495 | | |
|
| Summary of acquisitions |
During the six months ended June 30, 2026 and 2025, we acquired the following communities within our SHOP segment (dollar amounts in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | | Number | | Number | | | | | | | | Purchase | | Transaction | | Acquisition | | of | | of | | Year | | State (1) | | Type of Property | | Price (1) | | Costs | | Costs (1) | | Properties (1) | | Beds/Units (1) | | 2026 | | Georgia | | SH | | $ | 108,000 | | $ | 192 | | $ | 108,192 | | 3 | | 394 | | | | Arizona | | SH | | | 54,250 | | | 58 | | | 54,308 | | 1 | | 104 | | | | Illinois | | SH | | | 9,205 | | | 82 | | | 9,287 | | 1 | | 61 | | | | Totals | | | | $ | 171,455 | | $ | 332 | | $ | 171,787 | (2) | 5 | | 559 | | | | | | | | | | | | | | | | | | | | | 2025 | | n/a | | n/a | | $ | — | | $ | — | | $ | — | | — | | — | |
| (1) | Subsequent to June 30, 2026, we acquired the following five additional communities within our SHOP segment and entered into three management agreements with three independent operators: |
| | | | | | | | | | | | Number | | | | | Number | | Type | | | of | | | Purchase | | of | | of | State | | Properties | | | Price | | Units | | Property | Minnesota | | 2 | | $ | 95,350 | | 215 | | SH | New Mexico & Colorado | | 2 | | | 72,500 | | 133 | | SH | Wisconsin | | 1 | | | 40,000 | | 147 | | SH | Totals | | 5 | | $ | 207,850 | | 495 | | |
| (2) | Excludes $217 of additional costs incurred related to 2025 acquisitions. Additionally, at acquisition, we received property tax proration credits of $381. |
|
| Schedule of total acquisition costs allocated to assets acquired |
| | | | | | Amount | Land | | $ | 10,996 | Buildings and improvements | | | 160,791 | Total acquisition costs | | $ | 171,787 |
|
| Schedule of triple-net lease extensions of real estate investments portfolio |
The following table provides information related to our triple-net lease extensions during the six months ended June 30, 2026 and 2025 (dollar amounts in thousands): | | | | | | | | | | | | | | | | | | | Number | | Number | | | | | | | | | | Gross | | of | | of | | | | Original | | Extended | Type of Property | | | Investment | | Properties | | Beds/Units | | State | | Maturity | | Maturity | SH | | $ | 83,293 | | 5 | | 266 | | CO, NJ | | December 31, 2027 | | December 31, 2032 | SH | | | 68,767 | | 7 | | 461 | | IL, MI, OH | | May 31, 2026 | | May 31, 2027 | SH | | | 9,052 | | 4 | | 155 | | OK | | October 31, 2026 | | October 31, 2030 | | | $ | 161,112 | | 16 | | 882 | | | | | | | | | | | | | | | | | | | | | SH | | $ | 68,353 | | 7 | | 461 | | IL, MI, OH | | May 31, 2025 | | May 31, 2026 | SNF | | | 53,339 | | 6 | | 782 | | AL, NM | | April 30, 2026 | (1) | April 30, 2031 | SH | | | 32,361 | | 2 | | 159 | | GA, SC | | December 31, 2025 | | December 31, 2026 | SH | | | 25,704 | | 2 | | 88 | | TX | | February 28, 2025 | | February 28, 2026 | SNF | | | 13,054 | | 2 | | 211 | | SC | | February 28, 2026 | | February 28, 2031 | SNF | | | 5,275 | | 2 | | 141 | | TN | | December 31, 2025 | (2) | December 31, 2026 | | | $ | 198,086 | | 21 | | 1,842 | | | | | | |
| (1) | During the third quarter of 2025, Genesis Healthcare, Inc. (“Genesis”) filed for Chapter 11 bankruptcy. Genesis has paid their contractual rent through August 2026. |
| (2) | During the third quarter of 2025, the operator provided an election notice to exercise its purchase option, and the properties were sold during the second quarter of 2026. See Properties Sold below for more information. |
|
| Summary of components of our rental income |
The following table summarizes components of our rental income for the three and six months ended June 30, 2026 and 2025 (in thousands): | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | | June 30, | | June 30, | Rental Income | | | 2026 | | | 2025 | | | 2026 | | | 2025 | | Contractual cash rental income | | $ | 24,187 | (1) | $ | 28,079 | (1) | $ | 48,723 | (1) | $ | 57,702 | (1) | Variable cash rental income (2) | | | 2,196 | | | 2,777 | | | 4,464 | | | 5,866 | | Straight-line rent adjustment | | | (264) | | | (497) | | | (598) | | | (1,075) | | Adjustment of lease incentives and rental income | | | (13) | (3) | | — | | | (13) | (3) | | (492) | (4) | Amortization of lease incentives | | | (116) | | | (182) | | | (247) | | | (380) | | Total | | $ | 25,990 | | $ | 30,177 | | $ | 52,329 | | $ | 61,621 | |
| (1) | Decreased primarily due to the conversion of communities from NNN to the SHOP segment and lower rent due to property sales, partially offset by rent increases from fair-market rent resets, escalations and capital improvements. |
| (2) | The variable cash rental income for the three and six months ended June 30, 2026 and 2025 includes reimbursement of real estate taxes by our lessees. Decreased due to the conversion of communities from NNN to SHOP and property sales. |
| (3) | In connection with the termination of a master lease and converting the communities covered under the master lease into our SHOP segment, we wrote-off lease incentive balance of $13. |
| (4) | In connection with the termination of two existing leases with the same operator, and combining them into a single master lease, we wrote-off a straight-line rent receivable of $243 and a lease incentive balance of $249. |
|
| Summary of information about purchase options included in our lease agreements |
The following table summarizes information about purchase options included in our lease agreements as of June 30, 2026 (dollar amounts in thousands): | | | | | | | | | | | | | | | | | | Type | | Number | | | | | | | | Option | | | | of | | of | | | Gross | | | Net Book | | Window | | State | | Property | | Properties | | | Investments (1) | | | Value | | 2027-2029 | | Oklahoma | | SH | | 4 | | $ | 9,052 | | $ | 2,874 | | 2027-2029 | (2) | Texas | | SNF | | 4 | | | 52,726 | | | 46,868 | | 2029 | | Colorado/Kansas/Ohio/Texas | | SH | | 17 | | | 65,877 | | | 27,596 | | 2029 | | North Carolina | | SH | | 5 | | | 15,239 | | | 6,595 | | | | Total | | | | 30 | | $ | 142,894 | | $ | 83,933 | |
| (1) | Gross investments include previously recorded impairment losses, if any. |
| (2) | The operator may elect to either receive an earn-out payment or exercise its purchase option. If neither option is elected within the timeframe defined in the lease, both elections are terminated. For more information regarding the earn-out see Note 14. Commitments and Contingencies. |
|
| Schedule of Capital improvement projects |
During the six months ended June 30, 2026 and 2025, we invested in the following capital improvement projects within our Triple-Net Portfolio (dollar amounts in thousands): | | | | | | | | | | | Six Months Ended June 30, | | | Type of Property | | 2026 | | 2025 | | | Seniors Housing Communities | | $ | 793 | | $ | 1,668 | | | Skilled Nursing Centers | | | 380 | | | 736 | | | Total | | $ | 1,173 | | $ | 2,404 | | |
|
| Schedule of properties held-for-sale |
The following table summarizes our held-for-sale properties as of June 30, 2026 and December 31, 2025 (dollar amounts in thousands): | | | | | | | | | | | | | | | | | | | | Type | | Number | | Number | | | | | | | | | | | | of | | of | | of | | | Gross | | | Accumulated | | | | State | | Property | | Properties | | Beds/units | | | Investment | | | Depreciation | | At June 30, 2026 | | Oregon | | SNF | | 1 | (1) | 99 | | $ | 5,177 | | $ | (4,523) | | At December 31, 2025 | | n/a | | n/a | | — | | — | | $ | — | | $ | — | |
| (1) | Subsequent to June 30, 2026, this property was sold. |
|
| Schedule of property sold |
| | | | | | | | | | | | | | | | | | | | | | | Type | | Number | | Number | | | | | | | | | | | | | | | of | | of | | of | | | Sales | | | Carrying | | | Net | | Year | | State | | Properties | | Properties | | Beds/Units | | | Price | | | Value | | | Gain (Loss) (1) | | 2026 (2) | | Tennessee | | SNF | | 2 | | 141 | | $ | 9,500 | | $ | 1,944 | | $ | 7,562 | | | | n/a | | n/a | | — | | — | | | — | | | — | | | (10) | (3) | Total | | | | | | 2 | | 141 | | $ | 9,500 | | $ | 1,944 | | $ | 7,552 | | | | | | | | | | | | | | | | | | | | | 2025 | | Ohio | | SH | | 1 | | 39 | | $ | 1,000 | | $ | 670 | | $ | 259 | | | | Ohio (4) | | n/a | | — | | — | | | 1,800 | | | 1,342 | | | 340 | | | | Oklahoma | | SH | | 1 | | 29 | | | 670 | | | 670 | | | (96) | | Total | | | | | | 2 | | 68 | | $ | 3,470 | | $ | 2,682 | | $ | 503 | |
( | (1) | Calculation of net gain (loss) includes cost of sales and write-off of straight-line receivable and lease incentives, when applicable. |
| (2) | Subsequent to June 30, 2026, we sold a 99-bed skilled nursing center in Oregon for $34,200. The property had a gross book value and a net book value of $5,177 and $654, respectively. At June 30, 2026, this property met the criteria under GAAP as held-for-sale. |
| (3) | We recognized a loss due to additional costs incurred related to properties sold during 2025. |
| (4) | We sold a parcel of land adjacent to a memory care community within our portfolio. |
|