| Schedule of Recognized Identified Assets Acquired and Liabilities Assumed |
The following tables provide a summary of the consideration transferred and the fair value of the assets acquired, and liabilities assumed as of the date of the Merger (dollars in thousands):
| | | | | | | July 23, 2025 | | Merger consideration | | | Value of stock consideration assigned to ESSA common shares exchanged for stock paid to shareholders | $ | 202,549 | | | Value of cash consideration for ESSA common stock exchanged for cash | 21 | | | Total merger consideration | $ | 202,570 | |
| | | | | | | July 23, 2025 | | Identifiable net assets acquired, at fair value | | | Assets acquired | | | Cash and cash equivalents | $ | 27,424 | | | Debt securities available-for-sale | 229,098 | | | Loans receivable | 1,658,693 | | | Premises and equipment | 16,019 | | | Operating lease right of use assets | 3,706 | | | Accrued interest receivable and other assets | 53,657 | | | FHLB interests | 24,218 | | | Bank owned life insurance | 40,835 | | | Core deposit intangible | 35,335 | | | Goodwill | 43,591 | | | Total assets acquired | 2,132,576 | | | Liabilities assumed | | | Deposits | 1,455,805 | | | Short-term borrowings | 437,000 | | | Accrued interest payable and other liabilities | 33,600 | | | Operating lease liabilities | 3,601 | | | Total liabilities assumed | 1,930,006 | | | Net assets acquired | $ | 202,570 | |
|
| Schedule of Credit Risk Profile by Risk Rating |
The following table provides a summary of these PCD loans at acquisition: | | | | | | | July 23, 2025 | | Par value of acquired loans at acquisition | $ | 144,573 | | | Allowance for credit losses at acquisition | (1,857) | | | Non-credit discount at acquisition | (4,121) | | | Total merger consideration | $ | 138,595 | |
The following tables represent the Corporation's commercial credit risk profile by risk rating. Loans receivable not rated as special mention, substandard, or doubtful are considered to be pass rated loans.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | | | Non-Pass Rated | | | | | | Pass | | Special Mention | | Substandard | | Doubtful | | Total Non-Pass | | Total | | Farmland | $ | 20,968 | | | $ | 130 | | | $ | 5,175 | | | $ | — | | | $ | 5,305 | | | $ | 26,273 | | | Owner-occupied, nonfarm nonresidential properties | 613,918 | | | 1,668 | | | 32,250 | | | — | | | 33,918 | | | 647,836 | | | Agricultural production and other loans to farmers | 5,396 | | | — | | | — | | | — | | | — | | | 5,396 | | | Loans to depository institutions | 2,491 | | | — | | | — | | | — | | | — | | | 2,491 | | | Commercial and Industrial | 826,599 | | | 4,097 | | | 56,040 | | | — | | | 60,137 | | | 886,736 | | | Obligations (other than securities and leases) of states and political subdivisions | 165,185 | | | — | | | — | | | — | | | — | | | 165,185 | | | Other loans | 57,569 | | | 1,151 | | | — | | | — | | | 1,151 | | | 58,720 | | | Other construction loans and all land development and other land loans | 431,588 | | | — | | | 6,741 | | | — | | | 6,741 | | | 438,329 | | Multifamily (5 or more) residential properties | 616,147 | | | 4,155 | | | 4,394 | | | — | | | 8,549 | | | 624,696 | | | Non-owner occupied, nonfarm nonresidential properties | 1,314,161 | | | 10,720 | | | 19,810 | | | — | | | 30,530 | | | 1,344,691 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | $ | 4,054,022 | | | $ | 21,921 | | | $ | 124,410 | | | $ | — | | | $ | 146,331 | | | $ | 4,200,353 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | | | Non-Pass Rated | | | | | | Pass | | Special Mention | | Substandard | | Doubtful | | Total Non-Pass | | Total | | Farmland | $ | 22,370 | | | $ | — | | | $ | 5,213 | | | $ | — | | | $ | 5,213 | | | $ | 27,583 | | | Owner-occupied, nonfarm nonresidential properties | 607,698 | | | 2,708 | | | 26,038 | | | — | | | 28,746 | | | 636,444 | | | Agricultural production and other loans to farmers | 5,989 | | | — | | | — | | | — | | | — | | | 5,989 | | | Loans to depository institutions | 2,439 | | | — | | | — | | | — | | | — | | | 2,439 | | | Commercial and Industrial | 714,190 | | | 5,960 | | | 58,828 | | | — | | | 64,788 | | | 778,978 | | | Obligations (other than securities and leases) of states and political subdivisions | 171,486 | | | — | | | — | | | — | | | — | | | 171,486 | | | Other loans | 46,569 | | | 1,150 | | | — | | | — | | | 1,150 | | | 47,719 | | | Other construction loans and all land development and other land loans | 362,193 | | | — | | | 3,981 | | | — | | | 3,981 | | | 366,174 | | Multifamily (5 or more) residential properties | 699,736 | | | 3,432 | | | 6,664 | | | — | | | 10,096 | | | 709,832 | | | Non-owner occupied, nonfarm nonresidential properties | 1,390,810 | | | 10,788 | | | 18,045 | | | — | | | 28,833 | | | 1,419,643 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | $ | 4,023,480 | | | $ | 24,038 | | | $ | 118,769 | | | $ | — | | | $ | 142,807 | | | $ | 4,166,287 | |
|