v3.26.1
Goodwill and Intangible Assets
6 Months Ended
Jun. 30, 2026
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

Note 8 Goodwill and Intangible Assets

Goodwill and other intangible assets

In connection with our acquisitions, the Company’s goodwill was $455.4 million as of June 30, 2026. The Vista acquisition on January 7, 2026 added $149.4 million of goodwill. Goodwill is measured as the excess of the fair value of consideration paid over the fair value of net assets acquired. No goodwill impairment was recorded during the three or six months ended June 30, 2026 or the year ended December 31, 2025.

The gross carrying amounts of other intangible assets and the associated accumulated amortization at June 30, 2026 and December 31, 2025, are presented as follows:

June 30, 2026

December 31, 2025

Gross

Net

Gross

Net

carrying

Accumulated

carrying

carrying

Accumulated

carrying

amount

amortization

amount

amount

amortization

amount

Core deposit intangible

$

112,113

$

(64,384)

$

47,729

$

91,566

$

(60,739)

$

30,827

Customer relationship intangible

17,000

(7,031)

9,969

17,000

(6,059)

10,941

Acquired technology intangible

2,300

(1,380)

920

2,300

(1,150)

1,150

Trade name intangible

1,000

(50)

950

Total

$

132,413

$

(72,845)

$

59,568

$

110,866

$

(67,948)

$

42,918

The Vista acquisition on January 7, 2026 added a core deposit intangible totaling $20.5 million and a trade name intangible totaling $1.0 million.

The Company is amortizing intangibles from acquisitions over a weighted average period of 9.9 years from the date of the respective acquisitions. The core deposit, customer relationship and trade name intangibles are being amortized over a weighted average period of 10 years, and the acquired technology intangible is being amortized over a period of 5 years. The Company recognized other intangible assets amortization expense of $2.4 million and $4.9 million during the three and six months ended June 30, 2026, respectively. During the three and six months ended June 30, 2025, the Company recognized other intangible assets amortization expense of $1.9 million and $3.9 million, respectively.

The following table shows the estimated future amortization expense during the next five years for other intangible assets as of the periods presented:

Amount

For the six months ending December 31, 2026

$

4,952

Years ending December 31,

2027

9,726

2028

8,212

2029

7,975

2030

7,853

Servicing Rights

Mortgage servicing rights

MSRs represent rights to service loans originated by the Company and sold to GSEs including FHLMC, FNMA, GNMA and FHLB and are included in other assets in the consolidated statements of financial condition. Mortgage loans serviced for others were $0.3 billion at June 30, 2026 and 2025.

Below are the changes in the MSRs for the periods presented:

For the six months ended June 30,

2026

2025

Beginning balance

$

2,841

$

4,835

Originations

148

102

Sales

(1,811)

Amortization

(206)

(233)

Ending balance

2,783

2,893

Fair value of mortgage servicing rights

$

4,407

$

4,365

There were no sales of servicing rights for the six months ended June 30, 2026. For the six months ended June 30, 2025, the Company sold rights to service loans totaling $203.7 million in unpaid principal balances from our mortgage servicing rights portfolio. As a result of the sale, the book value of our mortgage servicing rights intangible decreased $1.8 million and generated a pre-tax gain of $0.6 million included in mortgage banking income in the consolidated statements of operations.

The fair value of MSRs was determined based upon a discounted cash flow analysis. The cash flow analysis included assumptions for discount rates and prepayment speeds. The discount rates ranged from 9.5% to 10.0% and the constant prepayment speed ranged from 6.2% to 9.7% for the June 30, 2026 valuation. The discount rate ranged from 10.0% to 10.5%, and the constant prepayment speed ranged from 6.0% to 12.8% for the June 30, 2025 valuation. Included in mortgage banking income in the consolidated statements of operations was servicing income of $0.1 million and $0.2 million for the three and six months ended June 30, 2026, respectively, and $0.2 million and $0.5 million for the three and six months ended June 30, 2025, respectively.

MSRs are evaluated and impairment is recognized to the extent fair value is less than the carrying amount. The Company evaluates impairment by stratifying MSRs based on the predominant risk characteristics of the underlying loans, including loan type and loan term. There was no impairment of MSRs during the three or six months ended June 30, 2026 or 2025. The Company is amortizing the MSRs in proportion to and over the period of the estimated net servicing income of the underlying loans.

The following table shows the estimated future amortization expense during the next five years for the MSRs as of the periods presented:

Amount

For the six months ending December 31, 2026

$

163

Years ending December 31,

2027

308

2028

271

2029

240

2030

211

SBA servicing asset

The SBA servicing asset represents the value associated with servicing small business real estate loans that have been sold to outside investors with servicing retained. The SBA servicing asset is evaluated and impairment is recognized to the extent fair value is less than the carrying amount. The Company evaluates impairment by stratifying the SBA servicing asset based on the predominant risk characteristics of the underlying loans, including loan type and loan term. The Company is amortizing the SBA servicing asset in proportion to and over the period of the estimated net servicing income of the underlying loans. The Company serviced $121.4 million and $125.5 million of SBA loans that have been sold into the secondary market, as of June 30, 2026 and December 31, 2025, respectively. For the three and six months ended June 30, 2026, the Company recognized SBA servicing asset fee income totaling $0.2 million and $0.4 million, respectively. During the three and six months ended June 30, 2025, the Company recognized SBA servicing asset fee income totaling $0.1 million and $0.3 million, respectively.

Below are the changes in the SBA servicing asset for the periods presented:

For the six months ended June 30,

2026

2025

Beginning balance

$

2,578

$

2,862

Originations

157

354

Disposals

(216)

(167)

Impairment

(18)

(68)

Amortization

(220)

(189)

Ending balance

2,281

2,792

Fair value of SBA servicing asset

$

2,281

$

2,792

The Company uses assumptions and estimates in determining the fair value of SBA loan servicing rights. These assumptions include prepayment speeds, discount rates, and other assumptions. The assumptions used in the valuation were based on input from buyers, brokers and other qualified personnel, as well as market knowledge. For the six months ended June 30, 2026 and 2025, the key assumptions used to determine the fair value of the Company’s SBA servicing asset included weighted average lifetime constant prepayment rates equal to 16.2% and 16.2%, respectively, and weighted average discount rates equal to 10.0% and 10.6%, respectively.

The following table shows the estimated future amortization expense during the next five years for the SBA servicing asset as of the periods presented:

Amount

For the six months ending December 31, 2026

$

137

Years ending December 31,

2027

258

2028

227

2029

199

2030

175