| Schedule of Segment Reporting |
Net sales by product line, by segment, were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | June 27, 2026 | | June 28, 2025 | | June 27, 2026 | | June 28, 2025 | | High Purity Cellulose | | | | | | | | | Cellulose Specialties | $ | 188,508 | | | $ | 200,126 | | | $ | 336,580 | | | $ | 394,678 | | | Cellulose Commodities | 100,980 | | | 58,484 | | | 203,191 | | | 131,326 | | | Biomaterials and other | 11,974 | | | 13,350 | | | 24,592 | | | 27,978 | | | Total High Purity Cellulose | 301,462 | | | 271,960 | | | 564,363 | | | 553,982 | | | Paperboard & High Yield Pulp | | | | | | | | | Paperboard | 48,381 | | | 46,451 | | | 90,107 | | | 95,644 | | | High Yield Pulp | 26,283 | | | 21,568 | | | 40,650 | | | 46,260 | | | Total Paperboard & High Yield Pulp | 74,664 | | | 68,019 | | | 130,757 | | | 141,904 | | | Corporate & Other | 16 | | | 69 | | | 87 | | | 129 | | | Net sales | $ | 376,142 | | | $ | 340,048 | | | $ | 695,207 | | | $ | 696,015 | |
Significant segment expenses included the following: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 27, 2026 | | Three Months Ended June 28, 2025 | | High Purity Cellulose | | Paperboard & High Yield Pulp | | Total | | High Purity Cellulose | | Paperboard & High Yield Pulp | | Total | | Segment net sales | $ | 301,462 | | | $ | 74,664 | | | $ | 376,126 | | | $ | 271,960 | | | $ | 68,019 | | | $ | 339,979 | | | Corporate & Other net sales | | | | | 16 | | | | | | | 69 | | | Total consolidated net sales | | | | | $ | 376,142 | | | | | | | $ | 340,048 | | | | | | | | | | | | | | | Cost of sales | | | | | | | | | | | | | Key input costs (wood, chemicals, energy) | 228,436 | | | 31,061 | | | | | 109,219 | | | 32,539 | | | | Fixed and other costs of sales(a) | 38,474 | | | 55,506 | | | | | 135,300 | | | 39,527 | | | | | Total segment cost of sales | 266,910 | | | 86,567 | | | $ | 353,477 | | | 244,519 | | | 72,066 | | | $ | 316,585 | | | Selling, general and administrative expense | 6,756 | | | 2,183 | | | | | 6,009 | | | 3,354 | | | | | | | | | | | | | | | | | Asset impairment | — | | | 13,037 | | | | | — | | | — | | | | | Suspension charges | 827 | | | — | | | | | 229 | | | — | | | | Other segment items(b) | (2,322) | | | — | | | | | 1,380 | | | 9 | | | | | Segment operating income (loss) | $ | 29,291 | | | $ | (27,123) | | | 2,168 | | | $ | 19,823 | | | $ | (7,410) | | | 12,413 | | | | | | | | | | | | | | | Reconciliation of Segment Operating Income (Loss) to Consolidated Loss from Continuing Operations before Income Tax | | | | | | | | | | | | | Corporate & Other operating loss | | | | | (8,511) | | | | | | | (13,752) | | | Interest expense | | | | | (24,714) | | | | | | | (23,694) | | | Components of pension and OPEB, excluding service costs | | | | | 1,122 | | | | | | | 673 | | | Other expense, net | | | | | (137) | | | | | | | (1,800) | | | Loss from continuing operations before income tax | | | | | $ | (30,072) | | | | | | | $ | (26,160) | | | | | | | | | | | | | | | Other segment items | | | | | | | | | | | | | Depreciation and amortization | $ | 27,395 | | | $ | 3,606 | | | $ | 31,001 | | | $ | 24,730 | | | $ | 5,928 | | | $ | 30,658 | | | | | | | | | | | | | | | | | | | | | | | | | | | Corporate & Other depreciation and amortization | | | | | 996 | | | | | | | 529 | | | Total consolidated depreciation and amortization | | | | | $ | 31,997 | | | | | | | $ | 31,187 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 27, 2026 | | Six Months Ended June 28, 2025 | | High Purity Cellulose | | Paperboard & High Yield Pulp | | Total | | High Purity Cellulose | | Paperboard & High Yield Pulp | | Total | | Segment net sales | $ | 564,363 | | | $ | 130,757 | | | $ | 695,120 | | | $ | 553,982 | | | $ | 141,904 | | | $ | 695,886 | | | Corporate & Other net sales | | | | | 87 | | | | | | | 129 | | | Total consolidated net sales | | | | | $ | 695,207 | | | | | | | $ | 696,015 | | | | | | | | | | | | | | | Cost of sales | | | | | | | | | | | | | Key input costs (wood, chemicals, energy) | 226,673 | | | 61,985 | | | | | 227,727 | | | 71,564 | | | | Fixed and other costs of sales(a) | 302,500 | | | 88,872 | | | | | 269,738 | | | 79,221 | | | | | Total segment cost of sales | 529,173 | | | 150,857 | | | $ | 680,030 | | | 497,465 | | | 150,785 | | | $ | 648,250 | | | Selling, general and administrative expense | 12,827 | | | 4,167 | | | | | 13,770 | | | 6,844 | | | | | Temiscaming HPC permanent idling charges | 40,883 | | | — | | | | | — | | | — | | | | | Asset impairment | — | | | 13,037 | | | | | — | | | — | | | | | Suspension charges | 955 | | | — | | | | | 634 | | | — | | | | Other segment items(b) | (5,583) | | | 18 | | | | | 1,995 | | | 480 | | | | | Segment operating income (loss) | $ | (13,892) | | | $ | (37,322) | | | (51,214) | | | $ | 40,118 | | | $ | (16,205) | | | 23,913 | | | | | | | | | | | | | | | Reconciliation of Segment Operating Income (Loss) to Consolidated Loss from Continuing Operations before Income Tax | | | | | | | | | | | | | Corporate & Other operating loss | | | | | (20,444) | | | | | | | (40,345) | | | Interest expense | | | | | (47,828) | | | | | | | (47,297) | | | Components of pension and OPEB, excluding service costs | | | | | 2,155 | | | | | | | 1,305 | | | Other expense, net | | | | | (1,089) | | | | | | | (908) | | | Loss from continuing operations before income tax | | | | | $ | (118,420) | | | | | | | $ | (63,332) | | | | | | | | | | | | | | | Other segment items | | | | | | | | | | | | | Depreciation and amortization | $ | 55,495 | | | $ | 7,553 | | | $ | 63,048 | | | $ | 49,813 | | | $ | 11,755 | | | $ | 61,568 | | | Temiscaming HPC permanent idling charges - accelerated depreciation | 34,494 | | | — | | | 34,494 | | | — | | | — | | | — | | | Segment depreciation and amortization | $ | 89,989 | | | $ | 7,553 | | | 97,542 | | | $ | 49,813 | | | $ | 11,755 | | | 61,568 | | | Corporate & Other depreciation and amortization | | | | | 2,402 | | | | | | | 870 | | | Total consolidated depreciation and amortization | | | | | $ | 99,944 | | | | | | | $ | 62,438 | |
(a)Primarily includes salaries, wages and benefits, depreciation and amortization, logistics costs and maintenance costs. (b)Primarily includes foreign exchange gain (loss), environmental remediation expense, gain (loss) on disposal of property, plant and equipment and income (loss) from equity method investments.
|