|
● Quarterly GAAP revenues of $95.6 million, consistent with the second
quarter of 2025.
|
|
|
● Quarterly revenues from consumables and service of $22.3 million, an
increase of 13% compared to the second quarter of 2025.
● GAAP operating income of $12.3 million and *non-GAAP operating income of
$16.0 million.
● Total cash position of $501.1 million as of June 30, 2026, including cash
and cash equivalents, marketable securities and short-term bank deposits.
● Completed the repurchase of 6.38 million ordinary shares for an aggregate
purchase price of $87.8 million through the previously announced share repurchase program.
|
|
U.S. GAAP Results
|
||
|
(U.S. dollars in thousands, except for per share data)
|
||
|
Q2 2026
|
Q2 2025
|
|
|
Revenues
|
$95,589
|
$95,602
|
|
Gross Margins
|
75%
|
80%
|
|
Operating Margins
|
13%
|
24%
|
|
Net Income
|
$17,064
|
$26,742
|
|
Earnings per Diluted Share
|
$0.29
|
$0.42
|
|
*Non-GAAP Results
|
||
|
(U.S. dollars in thousands, except for per share data)
|
||
|
Q2 2026
|
Q2 2025
|
|
|
Gross Margins
|
75%
|
80%
|
|
Operating Margins
|
17%
|
28%
|
|
Net Income
|
$20,812
|
$30,139
|
|
Earnings per Diluted Share
|
$0.35
|
$0.47
|
| ● |
Revenues between $365 million and $375 million
|
| ● |
*Non-GAAP gross margin between 74% and 76%
|
| ● |
*Non-GAAP income from operations to be between $68 million and $73 million
|
| ● |
*Non-GAAP earnings per diluted share between $1.29 and $1.34
|
|
Company Contact:
Moshik Itzkovich
Chief Financial Officer
Email: Moshik.Itzkovich@inmodemd.com
|
Investor Relations Contact:
Miri Segal
MS-IR LLC
Email: ir@inmodemd.com
|
|
Three months ended
|
Six months ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
REVENUES
|
95,589
|
95,602
|
177,606
|
173,476
|
||||||||||||
|
COST OF REVENUES
|
24,073
|
19,152
|
44,538
|
36,115
|
||||||||||||
|
GROSS PROFIT
|
71,516
|
76,450
|
133,068
|
137,361
|
||||||||||||
|
OPERATING EXPENSES:
|
||||||||||||||||
|
Research and development
|
3,656
|
3,372
|
7,198
|
6,267
|
||||||||||||
|
Sales and marketing
|
50,818
|
47,474
|
93,750
|
87,201
|
||||||||||||
|
General and administrative
|
4,785
|
2,723
|
9,807
|
5,394
|
||||||||||||
|
TOTAL OPERATING EXPENSES
|
59,259
|
53,569
|
110,755
|
98,862
|
||||||||||||
|
OPERATING INCOME
|
12,257
|
22,881
|
22,313
|
38,499
|
||||||||||||
|
Finance income, net
|
7,432
|
8,062
|
11,728
|
14,921
|
||||||||||||
|
INCOME BEFORE INCOME TAXES
|
19,689
|
30,943
|
34,041
|
53,420
|
||||||||||||
|
INCOME TAXES
|
2,625
|
4,201
|
5,415
|
8,477
|
||||||||||||
|
NET INCOME
|
17,064
|
26,742
|
28,626
|
44,943
|
||||||||||||
|
|
||||||||||||||||
|
EARNINGS PER SHARE:
|
||||||||||||||||
|
Basic
|
0.29
|
0.42
|
0.47
|
0.68
|
||||||||||||
|
Diluted
|
0.29
|
0.42
|
0.46
|
0.68
|
||||||||||||
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF EARNINGS PER SHARE (in thousands)
|
||||||||||||||||
|
Basic
|
58,903
|
63,252
|
61,140
|
65,982
|
||||||||||||
|
Diluted
|
59,378
|
63,637
|
61,717
|
66,540
|
||||||||||||
|
June 30,
2026
|
December 31,
2025
|
|||||||
|
Assets
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
396,173
|
302,543
|
||||||
|
Marketable securities
|
18,995
|
83,632
|
||||||
|
Short-term bank deposits
|
85,947
|
169,159
|
||||||
|
Accounts receivable, net of allowance for credit losses
|
44,555
|
43,504
|
||||||
|
Prepaid expenses and other receivables
|
32,664
|
25,733
|
||||||
|
Inventories
|
71,661
|
74,050
|
||||||
|
TOTAL CURRENT ASSETS
|
649,995
|
698,621
|
||||||
|
NON-CURRENT ASSETS:
|
||||||||
|
Accounts receivable, net of allowance for credit losses
|
5,686
|
3,005
|
||||||
|
Deferred income tax assets
|
52,629
|
53,230
|
||||||
|
Operating lease right-of-use assets
|
8,693
|
8,274
|
||||||
|
Property and equipment, net
|
2,628
|
2,599
|
||||||
|
Other investments
|
700
|
700
|
||||||
|
TOTAL NON-CURRENT ASSETS
|
70,336
|
67,808
|
||||||
|
TOTAL ASSETS
|
720,331
|
766,429
|
||||||
|
Liabilities and shareholders’ equity
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Accounts payables
|
18,792
|
17,912
|
||||||
|
Contract liabilities
|
15,452
|
12,093
|
||||||
|
Other liabilities
|
45,193
|
40,739
|
||||||
|
TOTAL CURRENT LIABILITIES
|
79,437
|
70,744
|
||||||
|
NON-CURRENT LIABILITIES:
|
||||||||
|
Contract liabilities
|
2,484
|
3,043
|
||||||
|
Other liabilities
|
4,825
|
4,436
|
||||||
|
Operating lease liabilities
|
4,451
|
5,008
|
||||||
|
TOTAL NON-CURRENT LIABILITIES
|
11,760
|
12,487
|
||||||
|
TOTAL LIABILITIES
|
91,197
|
83,231
|
||||||
|
TOTAL SHAREHOLDERS’ EQUITY
|
629,134
|
683,198
|
||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
720,331
|
766,429
|
||||||
|
Three months ended
June 30, |
Six months ended
June 30, |
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||
|
Net income
|
17,064
|
26,742
|
28,626
|
44,943
|
||||||||||||
|
Adjustments required to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||
|
Depreciation and amortization
|
179
|
191
|
354
|
365
|
||||||||||||
|
Share-based compensation expenses
|
3,708
|
3,418
|
6,407
|
5,936
|
||||||||||||
|
Change in allowance for credit losses of trade receivable
|
719
|
147
|
1,244
|
53
|
||||||||||||
|
Loss on marketable securities, net
|
‐
|
5
|
‐
|
3
|
||||||||||||
|
Finance expenses (income), net
|
388
|
(313
|
)
|
1,107
|
(1,887
|
)
|
||||||||||
|
Deferred income taxes
|
295
|
566
|
622
|
1,462
|
||||||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||||||
|
Decrease (increase) in accounts receivable (current and non-current)
|
(5,046
|
)
|
(3,285
|
)
|
(4,974
|
)
|
1,259
|
|||||||||
|
Decrease (increase) in other receivables
|
(1,164
|
)
|
1,276
|
(7,030
|
)
|
(2,256
|
)
|
|||||||||
|
Decrease (increase) in inventories
|
(253
|
)
|
(4,329
|
)
|
2,389
|
(8,562
|
)
|
|||||||||
|
Increase in accounts payable
|
1,939
|
2,430
|
880
|
3,700
|
||||||||||||
|
Increase (decrease) in other liabilities (current and non-current)
|
4,400
|
127
|
4,012
|
(3,160
|
)
|
|||||||||||
|
Increase (decrease) in contract liabilities (current and non-current)
|
(1,178
|
)
|
(2,903
|
)
|
2,800
|
(3,740
|
)
|
|||||||||
|
Net cash provided by operating activities
|
21,051
|
24,072
|
36,437
|
38,116
|
||||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||
|
Investment in short-term deposits
|
(85,000
|
)
|
(25,000
|
)
|
(169,912
|
)
|
(25,000
|
)
|
||||||||
|
Proceeds from short-term deposits
|
84,912
|
55,000
|
252,570
|
86,297
|
||||||||||||
|
Purchase of fixed assets
|
(211
|
)
|
(219
|
)
|
(383
|
)
|
(304
|
)
|
||||||||
|
Purchase of marketable securities
|
‐
|
-
|
(9,727
|
)
|
(20,877
|
)
|
||||||||||
|
Proceeds from sale of marketable securities
|
‐
|
-
|
‐
|
3,003
|
||||||||||||
|
Proceeds from maturity of marketable securities
|
37,983
|
41,875
|
74,239
|
104,022
|
||||||||||||
|
Net cash provided by investing activities
|
37,684
|
71,656
|
146,787
|
147,141
|
||||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||
|
Tax withholding related to vesting of restricted share units
|
-
|
-
|
(1,802
|
)
|
-
|
|||||||||||
|
Repurchase of ordinary shares
|
(56,511
|
)
|
(27,484
|
)
|
(87,752
|
)
|
(127,444
|
)
|
||||||||
|
Exercise of options
|
19
|
505
|
636
|
999
|
||||||||||||
|
Net cash used in financing activities
|
(56,492
|
)
|
(26,979
|
)
|
(88,918
|
)
|
(126,445
|
)
|
||||||||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
(365
|
)
|
1,540
|
(676
|
)
|
2,096
|
||||||||||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
1,878
|
70,289
|
93,630
|
60,908
|
||||||||||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
394,295
|
145,948
|
302,543
|
155,329
|
||||||||||||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
396,173
|
216,237
|
396,173
|
216,237
|
||||||||||||
|
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||||||||
|
Revenues by Category:
|
||||||||||||||||||||||||||||||||
|
Capital Equipment revenues - United States
|
43,084
|
45
|
%
|
40,653
|
42
|
%
|
76,753
|
43
|
%
|
70,195
|
40
|
%
|
||||||||||||||||||||
|
Capital Equipment revenues - International
|
30,194
|
32
|
%
|
35,133
|
37
|
%
|
57,179
|
32
|
%
|
63,266
|
37
|
%
|
||||||||||||||||||||
|
Total Capital Equipment revenues
|
73,278
|
77
|
%
|
75,786
|
79
|
%
|
133,932
|
75
|
%
|
133,461
|
77
|
%
|
||||||||||||||||||||
|
Consumables and service revenues
|
22,311
|
23
|
%
|
19,816
|
21
|
%
|
43,674
|
25
|
%
|
40,015
|
23
|
%
|
||||||||||||||||||||
|
Total Revenue
|
95,589
|
100
|
%
|
95,602
|
100
|
%
|
177,606
|
100
|
%
|
173,476
|
100
|
%
|
||||||||||||||||||||
|
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||||||||||||||||||||||||||||||||||
|
%
|
%
|
%
|
%
|
|||||||||||||||||||||||||||||||||||||||||||||
|
United States
|
International
|
Total
|
United States
|
International
|
Total
|
United States
|
International
|
Total
|
United States
|
International
|
Total
|
|||||||||||||||||||||||||||||||||||||
|
Revenues by Technology:
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Minimal-Invasive
|
71
|
73
|
73
|
73
|
82
|
78
|
73
|
77
|
75
|
82
|
81
|
81
|
||||||||||||||||||||||||||||||||||||
|
Hands-Free
|
1
|
2
|
1
|
4
|
2
|
3
|
1
|
1
|
1
|
3
|
2
|
3
|
||||||||||||||||||||||||||||||||||||
|
Non-Invasive
|
28
|
25
|
26
|
23
|
16
|
19
|
26
|
22
|
24
|
15
|
17
|
16
|
||||||||||||||||||||||||||||||||||||
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
|||||||||||||||||||||||||||||||||||||
|
Three months ended June 30, 2026
|
Three months ended June 30, 2025
|
|||||||||||||||||||||||
|
GAAP
|
Stock Based Compensation
|
Non-GAAP
|
GAAP
|
Stock Based Compensation
|
Non-GAAP
|
|||||||||||||||||||
|
REVENUES
|
95,589
|
‐
|
95,589
|
95,602
|
‐
|
95,602
|
||||||||||||||||||
|
COST OF REVENUES
|
24,073
|
(302
|
)
|
23,771
|
19,152
|
(334
|
)
|
18,818
|
||||||||||||||||
|
GROSS PROFIT
|
71,516
|
302
|
71,818
|
76,450
|
334
|
76,784
|
||||||||||||||||||
|
OPERATING EXPENSES:
|
||||||||||||||||||||||||
|
Research and development
|
3,656
|
(282
|
)
|
3,374
|
3,372
|
(287
|
)
|
3,085
|
||||||||||||||||
|
Sales and marketing
|
50,818
|
(2,525
|
)
|
48,293
|
47,474
|
(2,529
|
)
|
44,945
|
||||||||||||||||
|
General and administrative
|
4,785
|
(599
|
)
|
4,186
|
2,723
|
(268
|
)
|
2,455
|
||||||||||||||||
|
TOTAL OPERATING EXPENSES
|
59,259
|
(3,406
|
)
|
55,853
|
53,569
|
(3,084
|
)
|
50,485
|
||||||||||||||||
|
OPERATING INCOME
|
12,257
|
3,708
|
15,965
|
22,881
|
3,418
|
26,299
|
||||||||||||||||||
|
Finance income, net
|
7,432
|
‐
|
7,432
|
8,062
|
-
|
8,062
|
||||||||||||||||||
|
INCOME BEFORE INCOME TAXES
|
19,689
|
3,708
|
23,397
|
30,943
|
3,418
|
34,361
|
||||||||||||||||||
|
INCOME TAXES
|
2,625
|
(40
|
)
|
2,585
|
4,201
|
21
|
4,222
|
|||||||||||||||||
|
NET INCOME
|
17,064
|
3,748
|
20,812
|
26,742
|
3,397
|
30,139
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
EARNINGS PER SHARE
|
||||||||||||||||||||||||
|
Basic
|
0.29
|
0.35
|
0.42
|
0.48
|
||||||||||||||||||||
|
Diluted
|
0.29
|
0.35
|
0.42
|
0.47
|
||||||||||||||||||||
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF NET INCOME PER SHARE (in Thousands)
|
||||||||||||||||||||||||
|
Basic
|
58,903
|
58,903
|
63,252
|
63,252
|
||||||||||||||||||||
|
Diluted
|
59,378
|
60,174
|
63,637
|
64,537
|
||||||||||||||||||||
|
Six months ended June 30, 2026
|
Six months ended June 30, 2025
|
||||||||||||||
|
GAAP
|
Stock Based Compensation
|
Expenses Related to Independent Transaction Committee Review
|
Non-GAAP
|
GAAP
|
Stock Based Compensation
|
Non-GAAP
|
|||||||||
|
REVENUES
|
|
177,606
|
‐
|
‐
|
177,606
|
173,476
|
-
|
173,476
|
|||||||
|
COST OF REVENUES
|
|
44,538
|
(616)
|
‐
|
43,922
|
36,115
|
(644)
|
35,471
|
|||||||
|
GROSS PROFIT
|
|
133,068
|
616
|
‐
|
133,684
|
137,361
|
644
|
138,005
|
|||||||
|
OPERATING EXPENSES:
|
|
||||||||||||||
|
Research and development
|
|
7,198
|
(550)
|
‐
|
6,648
|
6,267
|
(509)
|
5,758
|
|||||||
|
Sales and marketing
|
|
93,750
|
(4,386)
|
‐
|
89,364
|
87,201
|
(4,292)
|
82,909
|
|||||||
|
General and administrative
|
|
9,807
|
(855)
|
(1,262)
|
7,690
|
5,394
|
(491)
|
4,903
|
|||||||
|
TOTAL OPERATING EXPENSES
|
|
110,755
|
(5,791)
|
(1,262)
|
103,702
|
98,862
|
(5,292)
|
93,570
|
|||||||
|
OPERATING INCOME
|
22,313
|
6,407
|
1,262
|
29,982
|
38,499
|
5,936
|
44,435
|
||||||||
|
Finance income, net
|
|
11,728
|
‐
|
‐
|
11,728
|
14,921
|
-
|
14,921
|
|||||||
|
INCOME BEFORE INCOME TAXES
|
34,041
|
6,407
|
1,262
|
41,710
|
53,420
|
5,936
|
59,356
|
||||||||
|
INCOME TAXES
|
|
5,415
|
(389)
|
‐
|
5,026
|
8,477
|
(655)
|
7,822
|
|||||||
|
NET INCOME
|
28,626
|
6,796
|
1,262
|
36,684
|
44,943
|
6,591
|
51,534
|
||||||||
|
|
|
||||||||||||||
|
EARNINGS PER SHARE
|
|||||||||||||||
|
Basic
|
|
0.47
|
0.60
|
0.68
|
0.78
|
||||||||||
|
Diluted
|
0.46
|
0.59
|
0.68
|
0.77
|
|||||||||||
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF NET INCOME PER SHARE (in Thousands)
|
|
||||||||||||||
|
Basic
|
|
61,140
|
61,140
|
65,982
|
65,982
|
||||||||||
|
Diluted
|
|
61,717
|
62,324
|
66,540
|
67,052
|
||||||||||