v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY AND REDEEMABLE NON-CONTROLLING INTERESTS - USD ($)
$ in Millions
Total
Total Flutter shareholders’ equity
Redeemable non- controlling interests
Ordinary shares
Additional paid-in capital
Accumulated other comprehensive loss
Retained earnings
Non- controlling interests
Beginning balance at Dec. 31, 2024     $ 1,808          
Increase (Decrease) in Temporary Equity [Roll Forward]                
Net (loss) income     46          
Adjustment of redeemable non-controlling interest to fair value     (122)          
Other comprehensive income (loss)     5          
Ending balance at Mar. 31, 2025     1,737          
Beginning balance (in shares) at Dec. 31, 2024       177,895,367        
Beginning balance at Dec. 31, 2024 $ 9,459 $ 9,293   $ 36 $ 1,611 $ (1,927) $ 9,573 $ 166
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss) income 289 283         283 6
Adjustment of redeemable non-controlling interest to fair value 122 122         122  
Stock options exercised (in shares)       182,515        
Shares issued on exercise of employee share options 3 3   $ 0 3      
Equity-settled transactions – expense recorded in the income statement 56 56     56      
Repurchase of shares (in shares)       (890,999)        
Repurchase of shares (230) (230)   $ 0     (230)  
Dividend distributed to non-controlling interests (4)             (4)
Other comprehensive income (loss) 341 336       336   5
Ending balance (in shares) at Mar. 31, 2025       177,186,883        
Ending balance at Mar. 31, 2025 10,036 9,863   $ 36 1,670 (1,591) 9,748 173
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income 335              
Beginning balance at Dec. 31, 2024     1,808          
Increase (Decrease) in Temporary Equity [Roll Forward]                
Other comprehensive income (loss) 1,091         1,047    
Ending balance at Jun. 30, 2025     2,236          
Beginning balance (in shares) at Dec. 31, 2024       177,895,367        
Beginning balance at Dec. 31, 2024 9,459 9,293   $ 36 1,611 (1,927) 9,573 166
Ending balance (in shares) at Jun. 30, 2025       176,370,705        
Ending balance at Jun. 30, 2025 10,406 10,215   $ 36 1,810 (880) 9,249 191
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income 372              
Beginning balance at Mar. 31, 2025     1,737          
Increase (Decrease) in Temporary Equity [Roll Forward]                
Net (loss) income     (74)          
Adjustment of redeemable non-controlling interest to fair value     300          
Acquisition of NSX     256          
Other comprehensive income (loss) 745   17     711    
Ending balance at Jun. 30, 2025     2,236          
Beginning balance (in shares) at Mar. 31, 2025       177,186,883        
Beginning balance at Mar. 31, 2025 10,036 9,863   $ 36 1,670 (1,591) 9,748 173
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss) income 111 105         105 6
Adjustment of redeemable non-controlling interest to fair value (300) (300)         (300)  
Stock options exercised (in shares)       312,002        
Shares issued on exercise of employee share options 3 3   $ 0 3      
Equity-settled transactions – expense recorded in the income statement 70 70     70      
Settlement of liability-classified share-based awards in equity (in shares)       121,770        
Settlement of liability-classified share-based awards in equity 29 29   $ 0 29      
Acquisition of NSX 38 38     38      
Repurchase of shares (in shares)       (1,249,950)        
Repurchase of shares (304) (304)   $ 0     (304)  
Dividend distributed to non-controlling interests (5)             (5)
Other comprehensive income (loss) 728 711       711   17
Ending balance (in shares) at Jun. 30, 2025       176,370,705        
Ending balance at Jun. 30, 2025 10,406 10,215   $ 36 1,810 (880) 9,249 191
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income 37              
Beginning balance at Dec. 31, 2025     424          
Increase (Decrease) in Temporary Equity [Roll Forward]                
Net (loss) income     (16)          
Adjustment of redeemable non-controlling interest to fair value     (10)          
Other comprehensive income (loss)     19          
Ending balance at Mar. 31, 2026     417          
Beginning balance (in shares) at Dec. 31, 2025       175,224,066        
Beginning balance at Dec. 31, 2025 9,274 9,038   $ 36 1,989 (1,111) 8,124 236
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss) income 225 218         218 7
Adjustment of redeemable non-controlling interest to fair value 10 10         10  
Stock options exercised (in shares)       328,870        
Shares issued on exercise of employee share options 4 4   $ 0 4      
Equity-settled transactions – expense recorded in the income statement 53 53     53      
Settlement of liability-classified share-based awards in equity 3 3     3      
Repurchase of shares (in shares)       (1,152,508)        
Repurchase of shares (121) (121)   $ 0     (121)  
Dividend distributed to non-controlling interests (12)             (12)
Other comprehensive income (loss) (144) (141)       (141)   (3)
Ending balance (in shares) at Mar. 31, 2026       174,400,428        
Ending balance at Mar. 31, 2026 9,292 9,064   $ 36 2,049 (1,252) 8,231 228
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income 209              
Beginning balance at Dec. 31, 2025     424          
Increase (Decrease) in Temporary Equity [Roll Forward]                
Other comprehensive income (loss) (123)         (137)    
Ending balance at Jun. 30, 2026     377          
Beginning balance (in shares) at Dec. 31, 2025       175,224,066        
Beginning balance at Dec. 31, 2025 $ 9,274 9,038   $ 36 1,989 (1,111) 8,124 236
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock options exercised (in shares) 196,681              
Ending balance (in shares) at Jun. 30, 2026       173,481,132        
Ending balance at Jun. 30, 2026 $ 8,978 8,750   $ 36 2,127 (1,248) 7,835 228
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income (87)              
Beginning balance at Mar. 31, 2026     417          
Increase (Decrease) in Temporary Equity [Roll Forward]                
Net (loss) income     (33)          
Adjustment of redeemable non-controlling interest to fair value     (8)          
Other comprehensive income (loss) 2   1     4    
Ending balance at Jun. 30, 2026     $ 377          
Beginning balance (in shares) at Mar. 31, 2026       174,400,428        
Beginning balance at Mar. 31, 2026 9,292 9,064   $ 36 2,049 (1,252) 8,231 228
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss) income (263) (274)         (274) 11
Adjustment of redeemable non-controlling interest to fair value 8 8         8  
Stock options exercised (in shares)       333,223        
Shares issued on exercise of employee share options 2 2   $ 0 2      
Equity-settled transactions – expense recorded in the income statement 67 67     67      
Settlement of liability-classified share-based awards in equity 9 9     9      
Repurchase of shares (in shares)       (1,252,519)        
Repurchase of shares (130) (130)   $ 0     (130)  
Dividend distributed to non-controlling interests (8)             (8)
Other comprehensive income (loss) 1 4       4   (3)
Ending balance (in shares) at Jun. 30, 2026       173,481,132        
Ending balance at Jun. 30, 2026 8,978 $ 8,750   $ 36 $ 2,127 $ (1,248) $ 7,835 $ 228
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net Income $ (296)