v3.26.1
Equity-Based Compensation
9 Months Ended
Jun. 30, 2026
Equity [Abstract]  
Equity-Based Compensation Equity-Based Compensation
Stock-Based Compensation
The Company recognized stock-based compensation expense as follows (in thousands):
Three Months EndedNine Months Ended
June 30, 2026June 28, 2025June 30, 2026June 28, 2025
Subscriber related expenses$66 $— $180 $— 
Sales and marketing2,422 — 7,774 — 
Technology and development2,213 — 6,779 — 
General and administrative4,776 — 17,626 — 
Total stock-based compensation expense
$9,477 $ $32,359 $ 
Equity Incentive Plans
On April 1, 2020, Fubo's board of directors approved the establishment of the 2020 Equity Incentive Plan, as subsequently amended (the “2020 Plan”). The 2020 Plan provides for the grant of incentive stock options, non-qualified stock options, stock appreciation rights, restricted stock, restricted stock units, performance units and performance shares to its employees, directors and consultants. As of June 30, 2026, there are 1,334,954 shares available for future issuance under the 2020 Plan.
On August 3, 2022, August 7, 2023, August 5, 2024 and August 8, 2025, Fubo's board of directors adopted the 2022 Employment Inducement Equity Incentive Plan ("2022 Plan"), the 2023 Employment Inducement Equity Incentive Plan ("2023 Plan"), the 2024 Employment Inducement Equity Incentive Plan ("2024 Plan") and the 2025 Employment Inducement Equity Incentive Plan (the “2025 Plan” and, collectively, the "Inducement Plans"), respectively, in each case without shareholder approval pursuant to Rule 303A.08 of the New York Stock Exchange Listed Company Manual. The Inducement Plans provide for the grant of equity-based awards, including non-statutory stock options, stock appreciation rights, restricted stock, restricted stock units, performance units and performance shares, and their terms are substantially similar to the 2020 Plan, with the exception that awards can only be made to new employees in connection with their commencement of employment. As of June 30, 2026, there are no shares available for future issuance under the 2022 Plan, 2023 Plan and 2024 Plan, and there are 243,806 shares available for future issuance under the 2025 Plan.
Time-Based Stock Options
A summary of time-based stock option activity for the nine months ended June 30, 2026 is as follows (in thousands, except share and per share amounts):
Number of Shares Weighted Average
Exercise Price
Total Intrinsic ValueWeighted Average Remaining
Contractual Life
(Years)
Outstanding as of September 27, 2025 $ $ N/A
Assumed from Fubo655,138 $90.56 $2,755 3.9
Exercised(13,719)$7.51 
Forfeited or expired(55,216)$122.70 
Outstanding as of June 30, 2026
586,203 $89.48 $2 3.9
Options vested and exercisable as of June 30, 2026
572,949 $91.21 $2 3.5
There were no options granted during the three and nine months ended June 30, 2026 and June 28, 2025.
As of June 30, 2026, the estimated value of unrecognized stock-based compensation expense related to unvested options was approximately $0.1 million to be recognized over a weighted average period of 0.7 years.
Market and Service Condition Based Stock Options
A summary of activity under the 2020 Plan for market and service-based stock options for the nine months ended June 30, 2026 is as follows (in thousands, except share and per share amounts):
Number of SharesWeighted Average
Exercise Price
Total Intrinsic ValueWeighted Average Remaining
Contractual Life
(Years)
Outstanding as of September 27, 2025 $ $ N/A
Assumed from Fubo
371,110 $153.00 $— 1.8
Outstanding as of June 30, 2026
371,110 $153.00 $ 1.2
Options vested and exercisable as of June 30, 2026
371,110 $153.00 $ 1.2
There were no market and service-based options granted during the nine months ended June 30, 2026 and June 28, 2025.
As of June 30, 2026, there was no unrecognized stock-based compensation expense for market and service-based stock options.
Performance-Based Stock Options
On October 8, 2020, the Company granted David Gandler, the Company’s former Chief Executive Officer, a performance stock option to purchase 341,666 shares of common stock, with an exercise price of $120.00, subject to the achievement of certain predetermined performance goals. On April 20, 2023, the Company amended the award to modify the vesting conditions with respect to the 273,333 options that remained unvested as of the amendment date (the "Amended Options"), which became eligible to vest on February 20, 2026 (the "Vesting Date") subject to the achievement of certain amended performance goals. In connection with the Business Combination, the Amended Options were earned at the target performance level and vested on the Vesting Date. Compensation cost related to the Amended Options is recognized over the requisite service period for the amended award beginning on the amendment date and ending on the Vesting Date based on the probability of achievement of the Performance Criteria. The fair value of the Amended Options as of the amendment date totaled $1.2 million. The Amended Options are subject to acceleration upon certain events and conditions, including a change of control and qualifying terminations, and upon death, disability, and certain “good leaver” circumstances.
Time-Based Restricted Stock Units
A summary of the Company’s time-based restricted stock unit activity during the nine months ended June 30, 2026 is as follows:
Number of Shares Weighted Average Grant-Date
Fair Value
Unvested at September 27, 2025 N/A
Assumed from Fubo
2,887,103 $31.18 
Granted371,167 $43.85 
Vested(881,843)$36.23 
Forfeited or expired(70,696)$29.35 
Unvested at June 30, 2026
2,305,731 $31.34 
During the nine months ended June 30, 2026, the Company granted 371,167 time-based restricted stock units. The fair value of restricted stock units is measured based on their fair value at grant date which totaled approximately $16.3 million.
As of June 30, 2026, the unrecognized stock-based compensation expense related to time-based restricted stock units totaled $54.7 million to be recognized over a weighted average period of 2.4 years and had an aggregate intrinsic value of approximately $21.2 million.
Performance-Based Restricted Stock Units ("PRSUs")
A summary of the Company’s performance-based restricted stock unit activity during the nine months ended June 30, 2026 is as follows:
Number of SharesWeighted Average Grant-Date
 Fair Value
Unvested at September 27, 2025 N/A
Assumed from Fubo
357,915 $58.14 
Granted129,689 $44.28 
Vested(29,062)$37.75 
Unvested at June 30, 2026458,542 $55.51 
During the nine months ended June 30, 2026, the Company granted an aggregate of 129,689 PRSUs with a grant date fair value of $5.7 million to certain executives. Compensation cost related to the target PRSUs will be recognized over the requisite service period.
During the three and nine months ended June 30, 2026, the Company recognized aggregate stock-based compensation expense of $1.1 million and $4.2 million respectively, related to these PRSUs. As of June 30, 2026, aggregate unrecognized stock-based compensation related to these PRSUs totaled $5.1 million.
There was no stock-based compensation expense related to the PRSUs recognized during the three and nine months ended June 28, 2025.
Market and Service Condition Based Restricted Stock Units
A summary of the Company’s market and service-based restricted stock unit activity during the nine months ended June 30, 2026 is as follows:
Number of SharesWeighted Average Grant-Date
 Fair Value
Unvested at September 27, 2025 N/A
Assumed from Fubo
108,732 $33.76 
Unvested at June 30, 2026108,732 $33.76 
During the nine months ended June 30, 2026, there were no market and service condition based restricted stock units granted. Compensation cost related to the market and service condition based restricted stock units will be recognized over the requisite service period.
During the three and nine months ended June 30, 2026, the Company recognized $0.3 million and $0.8 million respectively, of the stock-based compensation expense related to market and service-based restricted stock units. As of June 30, 2026, aggregate unrecognized stock-based compensation related to these restricted stock units totaled $2.4 million.