| Segment Reporting |
The following table presents summary financial information concerning the reportable segments and other: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | In thousands | NW Natural | | SiEnergy | | | | NWN Water | | Other | | NW Holdings | | 2026 | | | | | | | | | | | | | Operating revenues | $ | 204,802 | | | $ | 13,546 | | | | | $ | 17,077 | | | $ | 8,127 | | | $ | 243,552 | | | Depreciation | 39,592 | | | 1,768 | | | | | 2,852 | | | — | | | 44,212 | | Income from operations(1) | 22,939 | | | 4,897 | | | | | 3,419 | | | 1,902 | | | 33,157 | | | Interest expense, net | 17,426 | | | 2,607 | | | | | 821 | | | 12,498 | | | 33,352 | | | Income tax expense (benefit) | 2,231 | | | 565 | | | | | 750 | | | (2,936) | | | 610 | | | Capital expenditures | 86,988 | | | 20,938 | | | | | 13,331 | | | 37 | | | 121,294 | | | | | | | | | | | | | | | 2025 | | | | | | | | | | | | | Operating revenues | $ | 200,807 | | | $ | 11,502 | | | | | $ | 16,294 | | | $ | 7,591 | | | $ | 236,194 | | | Depreciation | 36,564 | | | 2,396 | | | | | 2,575 | | | — | | | 41,535 | | Income (loss) from operations(1) | 22,388 | | | 3,589 | | | | | 4,296 | | | (3,062) | | | 27,211 | | | Interest expense, net | 15,128 | | | 2,321 | | | | | 744 | | | 12,298 | | | 30,491 | | | Income tax expense (benefit) | 1,638 | | | 360 | | | | | 1,053 | | | (3,991) | | | (940) | | | Capital expenditures | 93,514 | | | 15,920 | | | | | 10,939 | | | 107 | | | 120,480 | |
(1) Income (loss) from operations is not a financial measure used by the CODM for NW Natural or SiEnergy, but is included in the table above to enable the reconciliation of NW Natural and SiEnergy margin to consolidated income before taxes in accordance with ASU 2023-07. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, | | In thousands | NW Natural | | SiEnergy (2) | | NWN Water | | Other | | NW Holdings | | 2026 | | | | | | | | | | | Operating revenues | $ | 638,698 | | | $ | 45,241 | | | $ | 32,046 | | | $ | 17,970 | | | $ | 733,955 | | | Depreciation | 79,036 | | | 3,565 | | | 5,745 | | | — | | | 88,346 | | Income from operations(1) | 166,625 | | | 18,731 | | | 5,818 | | | 4,851 | | | 196,025 | | | Interest expense, net | 35,104 | | | 5,150 | | | 1,509 | | | 24,941 | | | 66,704 | | | Income tax expense (benefit) | 34,386 | | | 3,102 | | | 1,304 | | | (5,643) | | | 33,149 | | | Capital expenditures | 166,603 | | | 45,882 | | | 22,428 | | | 37 | | | 234,950 | | | | | | | | | | | | | 2025 | | | | | | | | | | | Operating revenues | $ | 649,620 | | | $ | 34,168 | | | $ | 30,203 | | | $ | 16,487 | | | $ | 730,478 | | | Depreciation | 72,600 | | | 4,466 | | | 4,969 | | | — | | | 82,035 | | Income (loss) from operations(1) | 167,420 | | | 13,202 | | | 7,339 | | | (6,396) | | | 181,565 | | | Interest expense, net | 30,708 | | | 4,578 | | | 1,536 | | | 23,064 | | | 59,886 | | | Income tax expense (benefit) | 37,302 | | | 2,304 | | | 1,684 | | | (7,703) | | | 33,587 | | | Capital expenditures | 177,122 | | | 26,445 | | | 18,990 | | | 107 | | | 222,664 | |
(1) Income from operations is not a financial measure used by the CODM for NW Natural or SiEnergy, but is included in the table above to enable the reconciliation of NW Natural and SiEnergy margin to consolidated income before taxes in accordance with ASU 2023-07. (2) SiEnergy was acquired by NW Holdings on January 7, 2025. Results for the period from January 7, 2025 to June 30, 2025 are presented in the table above. Prior to January 7, 2025, NW Holdings did not operate any assets that fall within its SiEnergy segment.
|
| Schedule of NWN Gas Utility Margin |
The following table presents additional segment information concerning NW Natural margin: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | In thousands | | 2026 | | 2025 | | 2026 | | 2025 | | NW Natural margin calculation: | | | | | | | | | | Distribution revenues | | $ | 192,851 | | | $ | 189,120 | | | $ | 614,085 | | | $ | 625,028 | | | Regulated gas storage | | 10,081 | | | 9,251 | | | 19,687 | | | 19,035 | | | Other revenue | | 1,870 | | | 2,436 | | | 4,926 | | | 5,557 | | | Total operating revenues | | 204,802 | | | 200,807 | | | 638,698 | | | 649,620 | | | Less: Cost of gas | | 53,326 | | | 56,939 | | | 193,470 | | | 216,375 | | | Environmental remediation | | 2,431 | | | 2,296 | | | 8,756 | | | 8,549 | | | Revenue taxes | | 7,906 | | | 7,832 | | | 24,943 | | | 26,397 | | | NW Natural margin | | 141,139 | | | 133,740 | | | 411,529 | | | 398,299 | | | Operations and maintenance | | 66,515 | | | 63,039 | | | 137,045 | | | 130,805 | | | General taxes | | 11,641 | | | 11,234 | | | 27,678 | | | 26,213 | | | Depreciation | | 39,592 | | | 36,564 | | | 79,036 | | | 72,600 | | | Other operating expenses | | 452 | | | 515 | | | 1,145 | | | 1,261 | | | NW Natural income from operations | | $ | 22,939 | | | $ | 22,388 | | | $ | 166,625 | | | $ | 167,420 | |
|
| Schedule of SiEnergy Gas Utility Margin |
The following table presents additional segment information concerning SiEnergy margin: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | In thousands | 2026 | | 2025 | | 2026 | | 2025 | | SiEnergy margin calculation: | | | | | | | | | Distribution revenues | $ | 13,546 | | | $ | 11,502 | | | $ | 45,241 | | | $ | 34,168 | | | | | | | | | | | Total operating revenues | 13,546 | | | 11,502 | | | 45,241 | | | 34,168 | | | Less: Cost of gas | 3,382 | | | 2,977 | | | 15,661 | | | 11,280 | | | Revenue taxes | 377 | | | 364 | | | 1,338 | | | 1,143 | | | SiEnergy margin | 9,787 | | | 8,161 | | | 28,242 | | | 21,745 | | | Operations and maintenance | 2,818 | | | 1,912 | | | 5,632 | | | 3,594 | | | General taxes | 304 | | | 264 | | | 314 | | | 483 | | | Depreciation | 1,768 | | | 2,396 | | | 3,565 | | | 4,466 | | | SiEnergy income from operations | $ | 4,897 | | | $ | 3,589 | | | $ | 18,731 | | | $ | 13,202 | |
Significant Segment Expenses Public entities are required to disclose significant segment expenses for each reportable segment if they are regularly provided to the CODM and included in the reported measure of segment profit/loss. This requirement does not necessitate additional disclosure for the NW Natural and SiEnergy segments, as all expense categories are presented above in the NW Natural margin table and SiEnergy margin table, respectively. Significant segment expenses for NWN Water are presented below. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | In thousands | | 2026 | | 2025 | | 2026 | | 2025 | | Operating revenues | | $ | 17,077 | | | $ | 16,294 | | | $ | 32,046 | | | $ | 30,203 | | | Operating expenses: | | | | | | | | | | Operations and maintenance | | 9,843 | | | 8,068 | | | 18,450 | | | 15,333 | | | Depreciation | | 2,852 | | | 2,575 | | | 5,745 | | | 4,969 | | Other operating expenses(1) | | 963 | | | 1,355 | | | 2,033 | | | 2,562 | | | Income from operations | | $ | 3,419 | | | $ | 4,296 | | | $ | 5,818 | | | $ | 7,339 | |
(1) Other operating expenses include general and revenue taxes and other expenses.
|