v3.26.1
CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Common Stock
Additional paid-in capital
Accumulated deficit
Redeemable convertible preferred stock, beginning balance (in shares) at Nov. 24, 2024 44,068      
Redeemable convertible preferred stock, beginning balance at Nov. 24, 2024 $ 44,312      
Increase (Decrease) in Temporary Equity [Roll Forward]        
Dividends paid-in-kind (in shares) 1,668      
Dividends paid-in-kind $ 1,689      
Accretion to redemption value $ 96      
Redeemable convertible preferred stock, ending balance (in shares) at May. 25, 2025 45,736      
Redeemable convertible preferred stock, ending balance at May. 25, 2025 $ 46,097      
Beginning balance (in shares) at Nov. 24, 2024   36,980,790    
Beginning balance at Nov. 24, 2024 15,449 $ 37 $ 204,736 $ (189,324)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Issuance of stock, net of fees 8   8  
Dividends paid-in-kind (1,689)   (1,689)  
Accretion to redemption value (96)   (96)  
Settlement of stock-based awards (in shares)   121,958    
Settlement of stock-based awards (297)   (297)  
Retirement of shares (in shares)   (76,514)    
Retirement of shares (490)   (490)  
Stock-based compensation 4,367   4,367  
Net loss (15,916)     (15,916)
Ending balance (in shares) at May. 25, 2025   37,026,234    
Ending balance at May. 25, 2025 $ 1,336 $ 37 206,539 (205,240)
Redeemable convertible preferred stock, beginning balance (in shares) at Feb. 23, 2025 44,894      
Redeemable convertible preferred stock, beginning balance at Feb. 23, 2025 $ 45,197      
Increase (Decrease) in Temporary Equity [Roll Forward]        
Dividends paid-in-kind (in shares) 842      
Dividends paid-in-kind $ 852      
Accretion to redemption value $ 48      
Redeemable convertible preferred stock, ending balance (in shares) at May. 25, 2025 45,736      
Redeemable convertible preferred stock, ending balance at May. 25, 2025 $ 46,097      
Beginning balance (in shares) at Feb. 23, 2025   37,025,331    
Beginning balance at Feb. 23, 2025 2,221 $ 37 206,277 (204,093)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Dividends paid-in-kind (852)   (852)  
Accretion to redemption value (48)   (48)  
Settlement of stock-based awards (in shares)   77,417    
Settlement of stock-based awards (163)   (163)  
Retirement of shares (in shares)   (76,514)    
Retirement of shares (490)   (490)  
Stock-based compensation 1,815   1,815  
Net loss (1,147)     (1,147)
Ending balance (in shares) at May. 25, 2025   37,026,234    
Ending balance at May. 25, 2025 $ 1,336 $ 37 206,539 (205,240)
Redeemable convertible preferred stock, beginning balance (in shares) at Dec. 31, 2025 47,466      
Redeemable convertible preferred stock, beginning balance at Dec. 31, 2025 $ 48,262      
Increase (Decrease) in Temporary Equity [Roll Forward]        
Dividends paid-in-kind (in shares) 1,797      
Dividends paid-in-kind $ 1,831      
Accretion to redemption value $ 94      
Redeemable convertible preferred stock, ending balance (in shares) at Jun. 30, 2026 49,263      
Redeemable convertible preferred stock, ending balance at Jun. 30, 2026 $ 50,187      
Beginning balance (in shares) at Dec. 31, 2025 37,477,386 37,477,386    
Beginning balance at Dec. 31, 2025 $ (14,202) $ 37 208,962 (223,201)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Dividends paid-in-kind (1,831)   (1,831)  
Accretion to redemption value (94)   (94)  
Settlement of stock-based awards (in shares)   219,626    
Settlement of stock-based awards (614) $ 1 (615)  
Stock-based compensation 3,783   3,783  
Net loss $ (21,136)     (21,136)
Ending balance (in shares) at Jun. 30, 2026 37,697,012 37,697,012    
Ending balance at Jun. 30, 2026 $ (34,094) $ 38 210,205 (244,337)
Redeemable convertible preferred stock, beginning balance (in shares) at Mar. 31, 2026 48,356      
Redeemable convertible preferred stock, beginning balance at Mar. 31, 2026 $ 49,216      
Increase (Decrease) in Temporary Equity [Roll Forward]        
Dividends paid-in-kind (in shares) 907      
Dividends paid-in-kind $ 924      
Accretion to redemption value $ 47      
Redeemable convertible preferred stock, ending balance (in shares) at Jun. 30, 2026 49,263      
Redeemable convertible preferred stock, ending balance at Jun. 30, 2026 $ 50,187      
Beginning balance (in shares) at Mar. 31, 2026   37,477,386    
Beginning balance at Mar. 31, 2026 (28,438) $ 37 209,706 (238,181)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Dividends paid-in-kind (924)   (924)  
Accretion to redemption value (47)   (47)  
Settlement of stock-based awards (in shares)   219,626    
Settlement of stock-based awards (614) $ 1 (615)  
Stock-based compensation 2,085   2,085  
Net loss $ (6,156)     (6,156)
Ending balance (in shares) at Jun. 30, 2026 37,697,012 37,697,012    
Ending balance at Jun. 30, 2026 $ (34,094) $ 38 $ 210,205 $ (244,337)