sprott.jpg
2026 Second Quarter Report























Contrarian. Innovative. Aligned.



Table of Contents




Letter to shareholders    2
Management's Discussion and Analysis    6
Consolidated Financial Statements    25
Notes to the Consolidated Financial Statements    30
    



Dear fellow shareholders,

Q2 2026 and YTD Review

Sprott’s Assets Under Management (“AUM”) were $55.6 billion as at June 30, 2026, down 15% from $65.1 billion as at March 31, 2026 and down 7% from $59.6 billion as at December 31, 2025. On a three and six months ended basis, our AUM was negatively impacted by market value depreciation and net outflows from our precious metals products, partially offset by positive net inflows to our critical materials products. During the second quarter, we reported $377 million in net redemptions. On a year-to-date basis, net inflows were $1.3 billion as of June 30, 2026.

Net income for the quarter was $34.3 million ($1.33 per share), up $20.8 million from $13.5 million ($0.52 per share) for the quarter ended June 30, 2025 and $63.5 million ($2.46 per share) on a year-to-date basis, up $38 million from $25.5 million ($0.99 per share) for the six months ended June 30, 2025. Our net income performance was primarily due to higher average AUM in our exchange listed products and managed equities segments, as well as carried interest crystallization in our private strategies segment in the first quarter. On a six months ended basis, these increases were partially offset by higher stock-based compensation expense as a result of the Company’s stock price appreciating 15% over the six month period.

Adjusted EBITDA was $50.8 million ($1.97 per share) for the quarter, up $25.3 million, from $25.5 million ($0.99 per share) for the quarter ended June 30, 2025 and $108.7 million ($4.22 per share) on a year-to-date basis, up $61.3 million from $47.4 million ($1.83 per share) for the six months ended June 30, 2025. Our Adjusted EBITDA doubled in the quarter and on a six months ended basis due to an increase in average AUM, attributable to a combination of net inflows and market value appreciation across a majority of our fund products since the second quarter of last year, which more than offset the impact of the June pullback in precious metals valuations.












Precious Metals

The second quarter of 2026 was marked by significant volatility across commodity, currency, and interest rate markets. Spot gold declined 14.1% during the quarter, ending June at $4,008/oz, as investors adjusted to rapidly changing geopolitical and monetary policy expectations. Silver fell more significantly, dropping 22% to close at $58.60/oz at quarter-end. The quarter began with continued repercussions from the U.S.-Iran conflict, which disrupted oil markets and drove energy prices higher. Rising oil prices strengthened the U.S. dollar, which tightened global liquidity and created a challenging environment for gold. While gold’s second quarter correction was severe, we believe it was driven primarily by cyclical factors rather than any deterioration in the metal’s long-term fundamentals. Many of the forces that have supported gold over the past several years remain firmly in place: rising government debt burdens, persistent fiscal deficits, ongoing monetary debasement, and growing demand for reserve assets outside the traditional sovereign debt system.

As we enter the third quarter, we have grown increasingly constructive on the outlook for gold. Beyond our contrarian instincts, the metal appears deeply oversold while generally holding the $4,000/oz level. Investor sentiment has become excessively pessimistic and we believe the risk-reward profile has improved meaningfully. The fact that open interest in derivative markets (options and futures) has retreated to levels last seen during the 2013 precious metals bear market, even as central banks have resumed accumulating gold at the record levels seen last fall, reinforces our conviction.
















2




Figure 1 - Central bank gold activity (in tonnes)

image.jpg

Any moderation in rate-hike expectations, renewed liquidity support from policymakers, or a sustained recovery in sovereign-related gold purchases could each serve as important catalysts for a rebound. As a result, we see the potential for gold’s cyclical trend to realign with its longer-term secular uptrend in the quarters ahead.

Critical Materials

Critical materials investments delivered mixed performance during the second quarter, giving back some gains after several strong quarters but generally remaining positive year-to-date. Positive net sales during the quarter helped partially offset the impact of the weaker market. The uranium spot price remained relatively flat, while the long-term price reached $94/lb at quarter-end, its highest level in 18 years and up 8% from December 31, 2025. Uranium mining equities declined as near-term uncertainty and risk-off positioning overshadowed strengthening sector fundamentals. Copper prices reached all-time highs during the quarter despite the U.S.-Iran conflict, and copper equities outperformed all other critical materials subsectors.

We remain constructive on the outlook for critical materials. The growing emphasis on energy security, grid reliability and rising electricity demand continues to reinforce the long-term investment case across the sector, while supply constraints in many key materials provide additional support for prices and related equities.







Physical Trusts

Our physical trust AUM declined by $8.2 billion during the quarter due to the pullback in gold and silver prices, as well as $677 million in net redemptions from our precious metals trusts. These were offset somewhat by net inflows to the Sprott Physical Uranium Trust and the Sprott Physical Copper Trust. On May 4, 2026, the Sprott Physical Copper Trust began trading on the New York Stock Exchange under the symbol “SCOP.” The new listing and the enhanced redemption feature have already led to a substantial increase in liquidity.

ETFs

Our ETFs were a bright spot during the second quarter, delivering $228 million in net sales despite the challenging market for commodity-related investments. On April 15, 2026, we launched the Sprott Rare Earths Ex-China ETF (“REXC”), the only ETF providing focused exposure to rare earth companies outside China. REXC was one of our most successful launches to date. Each new ETF offering is achieving key AUM and liquidity milestones faster than its predecessor — key factors for gaining access to larger broker-dealer platforms and improving accessibility for large investors and institutions.

Managed Equities

Managed equities AUM decreased by 11% quarter-over-quarter, driven primarily by market value depreciation in precious metals and resource equities, coupled with modest net redemptions. Our flagship Sprott Gold Equity Fund was down 13.4% in Q2 and down 7.8% year-to-date as of July 27, 2026. The Sprott Active Gold & Silver Miners ETF (“GBUG") continues to scale (now at $143.6 million as of July 27, 2026) and gradually gain traction on broker-dealer platforms.

Precious metals producers continued to generate robust cash flows and maintain healthy balance sheets, yet equity valuations remained under pressure amid a cautious risk environment. This provides a compelling value proposition and we believe our portfolios are well-positioned to capture renewed investor interest in actively-managed mining strategies.







3




Private Strategies

Our private strategies have been strong contributors in 2026, delivering a meaningful performance fee during the first quarter. The origination and deployment pipeline is very active as the strong equity market over the past 12 months is giving rise to a broad range of financing opportunities (development and M&A financing) the team is ideally positioned to capture. With increasing opportunities and rising capital requirements, we expect accelerating growth in this segment over the coming years.

Inflation 2.0

Modern history teaches us that the arrival of a new Federal Reserve chair is often followed by a crisis that tests and ultimately defines their leadership. Paul Volcker took office with the challenge of fighting the inflation of the 1970s. Alan Greenspan was confronted by the 1987 stock market crash shortly after taking office. Ben Bernanke had a bit more time before facing the Global Financial Crisis, as did Jerome Powell before the onset of the COVID-19 pandemic. Janet Yellen appears to be the exception, having avoided a major crisis during her tenure.

We wonder what lies ahead for Kevin Warsh. As chair, he is still only one of 12 voting members responsible for setting interest-rate policy, and he inherits a hard-coded inflation target of 2% that may not be achievable. Since the establishment of the Federal Reserve in 1914, inflation has averaged approximately 3.3%. At the same time, the Treasury Department benefits from the additional tax revenue and currency depreciation that inflation can provide, making it easier to service the nation’s debt and deficits. We therefore wonder how long the 2% target will endure.

The concept of a 2% target originated with the economic juggernaut of New Zealand in 1989. It was subsequently adopted by Western central banks throughout the 1990s and finally introduced in the United States under Ben Bernanke in 2012. Kevin Warsh is now bound by that target and has created a task force to help him manage it.











While we believe there will be attempts to meet the 2% target by changing how inflation is calculated, history will ultimately dictate what we experience in our daily lives. The long-term average inflation rate of 3.3% fluctuates with global financial conditions. Wars have led to higher rates, while depressions and recessions have driven inflation closer to or below 0%. Given today’s geopolitical environment, we expect inflation to remain above its historical average for some time, regardless of how it is calculated.

Figure 2 - CPI year-over-year change

image1.jpg





























4




Outlook

While equity markets traded in a pattern in the first six months that eerily resembled the first half of 2025, we do not expect the same for the rest of the year. In 2025, the market started off strongly only to be interrupted by “Liberation Day” tariffs. After a sharp correction, it resumed quickly after the Trump Administration backed off, extended deadlines, and never looked back. This year, a strong start was interrupted by the U.S.-Iran conflict. This time, there is no opportunity for the President to change his mind and have everything return to normal.

We have often cautioned that the one risk to our business that we cannot control is commodity pricing. Clearly, the second quarter of 2026 demonstrated this, but it also highlighted the resilience of our business model. As investors shifted their focus and capital to the wonders of artificial intelligence, data centers in space, and the opportunity to colonize Mars, they seemed myopic about the challenges on our own planet. The “Memorandum of Misunderstanding” (“MOM”) with Iran has come and gone and, as of this writing, the war is escalating with no clear path to resolution in sight. In our view, the consequences of trade disruptions and asset destruction have yet to be discounted by markets. The case for critical materials and non-dollar reserves has only strengthened and we are confident in our long-term positioning.




























During this uncertain period, we have continued to grow our human capital with new talent. Our focus has been primarily on sales and marketing to serve our expanding investor audience and technology to enhance our efficiency. Our employees are our most important asset and key to our past and future growth.

As always, we thank you, our fellow shareholders, for your continued support. We look forward to reporting to you on our progress in the quarters ahead. We remain contrarian, innovative and aligned.

Sincerely,
whitneygeorge.jpg
Whitney George
Chief Executive Officer
5









Management's Discussion and Analysis

Three and six months ended June 30, 2026



6




Forward looking statements
Certain statements in this Management's Discussion & Analysis ("MD&A"), and in particular the "Outlook" section, contain forward-looking information and forward-looking statements (collectively referred to herein as the "Forward-Looking Statements") within the meaning of applicable Canadian and U.S. securities laws. The use of any of the words "expect", "anticipate", "continue", "estimate", "may", "will", "project", "should", "believe", "plans", "intends" and similar expressions are intended to identify Forward-Looking Statements. In particular, but without limiting the foregoing, this MD&A contains Forward-Looking Statements pertaining to: (i) our positioning will benefit from a highly compelling environment for precious metals, critical materials and their related equities and (ii) the declaration, payment and designation of dividends and confidence that our business will support the dividend level without impacting our ability to fund future growth initiatives.

Although Sprott Inc. (the "Company") believes that the Forward-Looking Statements are reasonable, they are not guarantees of future results, performance or achievements. A number of factors or assumptions have been used to develop the Forward-Looking Statements, including: (i) the impact of increasing competition in each business in which the Company operates will not be material; (ii) quality management will be available; (iii) the effects of regulation and tax laws of governmental agencies will be consistent with the current environment; (iv) the impact of public health outbreaks; and (v) those assumptions disclosed herein under the heading "Critical Accounting Estimates and significant judgments". Actual results, performance or achievements could vary materially from those expressed or implied by the Forward-Looking Statements should assumptions underlying the Forward-Looking Statements prove incorrect or should one or more risks or other factors materialize, including: (i) difficult market conditions; (ii) poor investment performance; (iii) failure to continue to retain and attract quality staff; (iv) employee errors or misconduct resulting in regulatory sanctions or reputational harm; (v) performance fee fluctuations; (vi) a business segment or another counterparty failing to pay its financial obligation; (vii) failure of the Company to meet its demand for cash or fund obligations as they come due; (viii) changes in the investment management industry; (ix) failure to implement effective information security policies, procedures and capabilities; (x) lack of investment opportunities; (xi) risks related to regulatory compliance; (xii) failure to manage risks appropriately; (xiii) failure to deal appropriately with conflicts of interest; (xiv) competitive pressures; (xv) corporate growth which may be difficult to sustain and may place significant demands on existing administrative, operational and financial resources; (xvi) failure to comply with privacy laws; (xvii) failure to successfully implement succession planning; (xviii) foreign exchange ("FX") risk relating to the relative value of the U.S. dollar; (xix) litigation risk; (xx) failure to develop effective business resiliency plans; (xxi) failure to obtain or maintain sufficient insurance coverage on favorable economic terms; (xxii) historical financial information being not necessarily indicative of future performance; (xxiii) the market price of common shares of the Company may fluctuate widely and rapidly; (xxiv) risks relating to the Company’s investment products; (xxv) risks relating to the Company's proprietary investments; (xxvi) risks relating to the Company's private strategies business; (xxvii) those risks described under the heading "Risk Factors" in the Company’s annual information form dated February 18, 2026; and (xxviii) those risks described under the headings "Managing Financial Risk" and "Managing Non-Financial Risk" in this MD&A. In addition, the payment of dividends is not guaranteed and the amount and timing of any dividends payable by the Company will be at the discretion of the board of directors of the Company and will be established on the basis of the Company’s earnings, the satisfaction of solvency tests imposed by applicable corporate law for the declaration and payment of dividends, and other relevant factors. The Forward-Looking Statements speak only as of the date hereof, unless otherwise specifically noted, and the Company does not assume any obligation to publicly update any Forward-Looking Statements, whether as a result of new information, future events or otherwise, except as may be expressly required by applicable securities laws.

Management's discussion and analysis
This MD&A of financial condition and results of operations, dated August 4, 2026, presents an analysis of the consolidated financial condition of the Company and its subsidiaries as at June 30, 2026, compared with December 31, 2025, and the consolidated results of operations for the three and six months ended June 30, 2026, compared with the three and six months ended June 30, 2025. The board of directors of the Company approved this MD&A on August 4, 2026. All note references in this MD&A are to the notes to the Company's June 30, 2026 interim condensed consolidated financial statements ("interim financial statements"), unless otherwise noted. The Company was incorporated under the Business Corporations Act (Ontario) on February 13, 2008.
Presentation of financial information
The interim financial statements, including the required comparative information, have been prepared in accordance with International Financial Reporting Standards ("IFRS"), as issued by the International Accounting Standards Board ("IASB") in effect as at June 30, 2026, specifically, IAS 34 Interim Financial Reporting. Financial results, including related historical comparatives contained in this MD&A, unless otherwise specified herein, are based on the interim financial statements. While the Company's primary transactional currency and presentation currency is the U.S. dollar, IFRS requires that the Company measure its foreign exchange gains and losses through its consolidated statements of operations and comprehensive income using the Canadian dollar as its functional currency. All dollar references in this MD&A are in U.S. dollars. The use of the term "prior period" refers to the three and six months ended June 30, 2025.
7




Key performance indicators and non-IFRS and other financial measures
The Company measures the success of its business using a number of key performance indicators that are not measurements in accordance with IFRS and should not be considered an alternative to net income (loss) or any other measure of performance under IFRS. Non-IFRS financial measures do not have a standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other issuers. Our key performance indicators and non-IFRS and other financial measures are discussed below. For quantitative reconciliations of non-IFRS financial measures to their most directly comparable IFRS financial measures, please see page 12 of this MD&A.
Assets under management
Assets under management ("AUM") refers to the total net assets managed by the Company through its various investment product offerings and managed accounts.
Net inflows
Net inflows result in changes to AUM, and as such, have a direct impact on the revenues and earnings of the Company. They are described individually below:
Trust unit issuances and exchange traded funds ("ETF") unit ‘creations’
The primary way in which inflows arise in our exchange listed products segment is through: (1) units of our physical trusts being issued through at-the-market (“ATM”) transactions and, secondary public and private offerings; and (2) new 'creations' of ETF units.
Net sales
Fund sales (net of redemptions) are the primary manner in which net inflows arise in our managed equities segment.
Net capital calls
Capital calls, net of capital distributions ("net capital calls") are the primary manner in which net inflows arise in our private strategies segment.
Other net inflows
Other net inflows primarily include fund acquisitions. It is possible for committed capital in our private strategies to earn a commitment fee despite being uncalled, in which case, it will also be included in this category as AUM.
Net fees
Net fees are calculated as: (1) total management fees net of fund expenses and direct payouts; and (2) carried interest and performance fees, net of their related payouts. Net fees is a key revenue indicator as it represents revenue contributions after directly associated costs in managing our AUM.
Net commissions
Net commissions are calculated as total commissions, net of commission expenses. Net commissions primarily arise from the purchase and sale of critical materials in our exchange listed products segment.
Net revenues
Net revenues are calculated as the total of: (1) net fees, excluding carried interest and performance fees, net of their related payouts; (2) net commissions; (3) finance income; and (4) co-investment income.
Net compensation & net compensation ratio
Net compensation is calculated as total compensation expense before: (1) commission expenses paid to employees; (2) direct payouts to employees; (3) carried interest and performance fee payouts to employees; (4) severance and new hire accruals; and (5) impact of stock price changes and graded vesting amortization on cash-settled equity plans. Net compensation ratio is calculated as net compensation divided by net revenues.
Total shareholder return
Total shareholder return is the financial gain (loss) that results from a change in the Company's share price, plus any dividends paid over the period.
Liquid co-investments
Liquid co-investments are the Company's co-investments that can be monetized in less than 90 days.

8




EBITDA, adjusted EBITDA and adjusted EBITDA margin
EBITDA in its most basic form is defined as earnings before interest expense, income taxes, depreciation and amortization. Adjusted EBITDA further adjusts for items noted in the below reconciliation table. Adjusted EBITDA margin is calculated as adjusted EBITDA divided by net revenues.
EBITDA, adjusted EBITDA and adjusted EBITDA margin are measures commonly used in the investment industry by management, investors and investment analysts in understanding and comparing results by factoring out the impact of different financing methods, capital structures, amortization techniques and income tax rates between companies in the same industry. While other companies, investors or investment analysts may not utilize the same method of calculating EBITDA (or adjustments thereto), the Company believes its adjusted EBITDA metric results in a better comparison of the Company's underlying operations against its peers and a better indicator of recurring results from operations as compared to other non-IFRS financial measures. Adjusted EBITDA margin is a key indicator of the Company’s profitability on a per dollar of revenue basis, and as such, is commonly used in the financial services sector by analysts, investors and management.
Neither EBITDA, adjusted EBITDA or adjusted EBITDA margin have a standardized meaning under IFRS. Consequently, they should not be considered in isolation, nor should they be used in substitute for measures of performance prepared in accordance with IFRS.
The following table outlines how our EBITDA, adjusted EBITDA and adjusted EBITDA margin measures are determined:
3 months ended 6 months ended
(In thousands $)Jun. 30, 2026Jun. 30, 2025Jun. 30, 2026Jun. 30, 2025
Net income for the period34,257 13,501 63,475 25,458 
Net income margin (1)
43 %21 %28 %23 %
Adjustments:
Interest expense291 286 592 566 
Provision for income taxes11,972 5,359 24,694 9,154 
Depreciation and amortization673 637 1,362 1,178 
EBITDA47,193 19,783 90,123 36,356 
Adjustments:
(Gain) loss on investments (2)
(615)(2,703)(1,488)(4,237)
Stock-based compensation (3)
5,014 18,587 39,744 24,843 
Foreign exchange (gain) loss (980)3,263 (1,381)3,817 
Severance, new hire accruals and other
153 32 322 84 
Carried interest and performance fees— (14,807)(52,033)(14,807)
Carried interest and performance fee payouts - internal— 1,298 31,121 1,298 
Carried interest and performance fee payouts - external— — 2,247 — 
Adjusted EBITDA 50,765 25,453 108,655 47,354 
Adjusted EBITDA margin
71 %61 %71 %60 %
(1) Calculated as IFRS net income divided by IFRS total revenue.
(2) This adjustment removes the income effects of gains or losses on short-term investments, co-investments, and private holdings to ensure the reporting objectives of our adjusted EBITDA metric are met.
(3) The decrease in the quarter and the increase on a year-to-date basis was primarily due to the Company's "cash-settled" stock-based compensation plan which requires mark-to-market accounting under IFRS 2. This led to stock price changes that were driven by NYSE:SII being down 21% in the quarter and up 15% on a year-to-date basis.











9




Business overview
Our reportable operating segments are as follows:

businessoverviewgraphic.jpg




For a detailed account of the underlying principal subsidiaries within our reportable operating segments, refer to the Company's Annual Information Form and Note 2 of the annual audited financial statements.
10




Business highlights
On April 15, 2026, the Company launched a new critical materials ETF, Sprott Rare Earths Ex-China ETF ("REXC"), an ETF providing focused exposure to rare earths companies outside of China.

On May 4, 2026, the Sprott Physical Copper Trust began trading on the New York Stock Exchange under the symbol ("SCOP"). Concurrent with the new listing, the trust enhanced its redemption feature which allows for monthly physical redemptions. We expect both developments to broaden the trust's appeal to a wider range of investors.
























































































11




Results of operations
Summary financial information
(In thousands $)Q2
2026
Q1
2026
Q4
2025
Q3
2025
Q2
2025
Q1
2025
Q4
2024
Q3
2024
Management fees 76,388 81,538 63,818 50,710 44,446 39,989 41,441 38,968 
   Fund expenses (4,107)(3,452)(3,304)(2,778)(2,699)(2,464)(2,708)(2,385)
   Direct payouts (3,007)(2,987)(2,247)(1,871)(1,709)(1,602)(1,561)(1,483)
Carried interest and performance fees— 52,033 38,104 1,757 14,807 — 2,511 4,110 
   Carried interest and performance fee payouts - internal— (31,121)(15,465)(690)(1,298)— (830)— 
   Carried interest and performance fee payouts - external— (2,247)— — — — — — 
Net fees69,274 93,764 80,906 47,128 53,547 35,923 38,853 39,210 
Commissions 1,456 5,822 2,655 3,816 1,725 286 819 498 
   Commission expense - internal (65)(71)(275)(329)(180)(52)(146)(147)
   Commission expense - external
(652)(2,791)(1,143)(1,801)(779)(47)(290)(103)
Net commissions739 2,960 1,237 1,686 766 187 383 248 
Finance income 1,634 2,481 2,464 1,583 1,213 1,402 1,441 1,574 
Co-investment income 129 205 198 234 280 151 296 418 
Less: Carried interest and performance fees (net of payouts)— (18,665)(22,639)(1,067)(13,509)— (1,681)(4,110)
Total net revenues (1)
71,776 80,745 62,166 49,564 42,297 37,663 39,292 37,340 
Add: Carried interest and performance fees — 52,033 38,104 1,757 14,807 — 2,511 4,110 
Gain (loss) on investments615 873 4,195 7,012 2,703 1,534 (3,889)937 
Fund expenses 4,107 3,452 3,304 2,778 2,699 2,464 2,708 2,385 
Direct payouts 3,007 2,987 2,247 1,871 1,709 1,602 1,561 1,483 
Commission expense - internal/external717 2,862 1,418 2,130 959 99 436 250 
Total revenues 80,222 142,952 111,434 65,112 65,174 43,362 42,619 46,505 
Compensation 24,157 86,071 61,329 38,550 33,825 19,597 19,672 18,547 
   Direct payouts (3,007)(2,987)(2,247)(1,871)(1,709)(1,602)(1,561)(1,483)
   Carried interest and performance fee payouts - internal— (31,121)(15,465)(690)(1,298)— (830)— 
   Commission expense - internal(65)(71)(275)(329)(180)(52)(146)(147)
   Severance, new hire accruals and other(153)(169)(125)(111)(32)(52)(166)(58)
   Impact of stock price changes and graded vesting
   amortization on cash-settled equity plans (2)
1,756 (27,988)(22,351)(16,598)(12,758)(412)71 (114)
Net compensation 22,688 23,735 20,866 18,951 17,848 17,479 17,040 16,745 
Net compensation ratio32 %29 %34 %39 %43 %47 %44 %46 %
Direct payouts 3,007 2,987 2,247 1,871 1,709 1,602 1,561 1,483 
Carried interest and performance fee payouts - internal— 31,121 15,465 690 1,298 — 830 — 
Commission expense - internal65 71 275 329 180 52 146 147 
Severance, new hire accruals and other
153 169 125 111 32 52 166 58 
Impact of stock price changes and graded vesting amortization on cash-settled equity plans (2)
(1,756)27,988 22,351 16,598 12,758 412 (71)114 
Fund expenses (3)
4,107 3,452 3,304 2,778 2,699 2,464 2,708 2,385 
Carried interest and performance fee payouts - external (3)
— 2,247 — — — — — — 
Commission expense - external (3)
652 2,791 1,143 1,801 779 47 290 103 
Selling, general, and administrative ("SG&A")5,093 5,862 5,053 4,473 4,825 4,127 4,949 4,612 
Interest expense291 301 395 261 286 280 613 933 
Depreciation and amortization673 689 652 647 637 541 600 502 
Foreign exchange (gain) loss (980)(401)1,080 (666)3,263 554 (2,706)1,028 
Total expenses33,993 101,012 72,956 47,844 46,314 27,610 26,126 28,110 
Net income 34,257 29,218 28,728 13,159 13,501 11,957 11,680 12,697 
Net income per share1.33 1.13 1.11 0.51 0.52 0.46 0.46 0.50 
Adjusted EBITDA50,765 57,890 42,130 31,916 25,453 21,901 22,362 20,675 
Adjusted EBITDA per share1.97 2.25 1.63 1.24 0.99 0.85 0.88 0.81 
Total assets 515,758 504,271 525,779 466,169 439,429 386,131 388,798 412,477 
Total liabilities 123,575 124,225 158,534 121,441 93,955 59,986 65,150 82,198 
Total AUM55,562,022 65,071,077 59,605,519 49,088,162 40,040,822 35,076,761 31,535,062 33,439,221 
Average AUM63,896,900 69,316,718 53,216,229 42,346,242 37,580,867 33,265,327 33,401,157 31,788,412 
(1) Prior period net revenues include the following revenues from non-reportable segments: Q4 2024 - $406 and Q3 2024 - $497 and fund expense recoveries: Q4 2025 - $469; Q3 2025 - $386; Q2 2025 - $327; Q1 2025 - $279; Q4 2024 - $280; and Q3 2024 - $275.
(2) The decrease in the quarter and the increase on a year-to-date basis was primarily due to the Company's "cash-settled" stock-based compensation plan which requires mark-to-market accounting under IFRS 2. This led to stock price changes that were driven by NYSE:SII being down 21% in the quarter and up 15% on a year-to-date basis.
(3) Together, fund expenses, carried interest and performance fee payouts - external and commission expense - external are included in "Fund expenses" on the income statement.
12




AUM summary
AUM was $55.6 billion as at June 30, 2026, down 15% from $65.1 billion as at March 31, 2026 and down 7% from $59.6 billion as at December 31, 2025. On a three and six months ended basis, our AUM was negatively impacted by market value depreciation and net outflows from our precious metals products, partially offset by positive net inflows to our critical materials products. Average AUM was $63.9 billion for the quarter, up $26.3 billion or 70% from $37.6 billion for the quarter ended June 30, 2025, and $66.6 billion on a year-to-date basis, up $31.2 billion or 88% from $35.4 billion for the six months ended June 30, 2025. On a three and six months ended basis, our average AUM was positively impacted by a combination of net inflows and market value appreciation across a majority of our fund products since the second quarter of last year, which more than offset the impact of the June pullback in precious metals valuations. Subsequent to quarter-end, as at July 31, 2026, AUM was $55.3 billion, down slightly from $55.6 billion as at June 30, 2026.
3 months results
(In millions $)AUM
Mar. 31, 2026
Net
inflows
(1)
Market
value changes
Other
net inflows (1)
AUM
Jun. 30, 2026
Net management
fee rate (2)
Exchange listed products
 - Precious metals physical trusts and ETFs
      - Physical Gold Trust17,275(76)(2,450)14,7490.35%
      - Physical Silver Trust16,345(96)(3,607)12,6420.45%
      - Physical Gold and Silver Trust9,362(466)(1,564)7,3320.40%
      - Precious Metals ETFs1,824(90)(261)1,4730.40%
      - Physical Platinum & Palladium Trust722(39)(140)5430.50%
45,528(767)(8,022)36,7390.40%
 - Critical materials physical trusts and ETFs
      - Physical Uranium Trust6,844141597,0440.31%
      - Critical Materials ETFs4,184318(542)3,9600.56%
      - Physical Copper Trust1807162030.33%
11,208466(467)11,2070.41%
Total exchange listed products56,736(301)(8,489)47,9460.40%
Managed equities (3)
6,332(69)(644)5,6190.80%
Private strategies2,003(7)11,9970.78%
Total AUM
65,071(377)(9,132)55,5620.45%
6 months results
(In millions $)AUM
Dec. 31, 2025
Net
inflows
(1)
Market
value changes
Other
net inflows (1)
AUM
Jun. 30, 2026
Net management
fee rate (2)
Exchange listed products
 - Precious metals physical trusts and ETFs
      - Physical Gold Trust15,976(86)(1,141)14,7490.35%
      - Physical Silver Trust15,109491(2,958)12,6420.45%
      - Physical Gold and Silver Trust9,065(800)(933)7,3320.40%
      - Precious Metals ETFs1,65428(209)1,4730.40%
      - Physical Platinum & Palladium Trust773(39)(191)5430.50%
42,577(406)(5,432)36,7390.40%
 - Critical materials physical trusts and ETFs
      - Physical Uranium Trust6,1587031837,0440.31%
      - Critical Materials ETFs2,9501,336(326)3,9600.56%
      - Physical Copper Trust1316482030.33%
9,2392,103(135)11,2070.41%
Total exchange listed products51,8161,697(5,567)47,9460.40%
Managed equities (3)
5,656(175)1385,6190.80%
Private strategies 2,134(185)481,9970.78%
Total AUM
59,6061,337(5,381)55,5620.45%
(1) See "Net inflows" and "Other net inflows" in the key performance indicators and non-IFRS and other financial measures section of this MD&A.
(2) Net management fee rate represents the weighted average fees for all funds in the category, net of fund expenses.
(3) Managed equities is made up of funds and high net worth managed accounts invested primarily in precious metals strategies (94%) and U.S. value strategies (6%).
13




Key revenue lines Key expense lines
Management, carried interest and performance fees
Management fees were $76.4 million for the quarter, up $31.9 million, or 72% from $44.4 million for the quarter ended June 30, 2025, and $157.9 million on a year-to-date basis, up $73.5 million, or 87% from $84.4 million for the six months ended June 30, 2025. Carried interest and performance fees were $nil for the quarter, down $14.8 million from $14.8 million for the quarter ended June 30, 2025, and $52 million on a year-to-date basis, up $37.2 million from $14.8 million for the six months ended June 30, 2025. Net fees were $69.3 million for the quarter, up $15.7 million, or 29% from $53.5 million for the quarter ended June 30, 2025, and $163 million on a year-to-date basis, up $73.6 million, or 82% from $89.5 million for the six months ended June 30, 2025. Our revenue performance in the quarter and on a six months ended basis was primarily due to an increase in average AUM attributable to a combination of net inflows and market value appreciation across a majority of our fund products since the second quarter of last year, which more than offset the impact of the June pullback in precious metals valuations. Additionally, we benefited from carried interest crystallization in our private strategies segment in the first quarter.
Commission revenues
Commission revenues were $1.5 million for the quarter, down $0.3 million from $1.7 million for the quarter ended June 30, 2025 and $7.3 million on a year-to-date basis, up $5.3 million from $2 million for the six months ended June 30, 2025. Net commissions were $0.7 million for the quarter, down slightly from $0.8 million for the quarter ended June 30, 2025 and $3.7 million on a year-to-date basis, up $2.7 million from $1 million for the six months ended June 30, 2025. The decrease in the quarter was due to lower private placement activity in our U.S. broker-dealer and the increase on a six months ended basis was due to higher ATM activity predominantly within our physical uranium trust, and to a lesser degree, in our physical copper trust.
Finance income
Finance income was $1.6 million for the quarter, up $0.4 million or 35% from $1.2 million for the quarter ended June 30, 2025 and $4.1 million on a year-to-date basis, up $1.5 million or 57% from $2.6 million for the six months ended June 30, 2025. The increase in the quarter and on a six months ended basis was primarily due to increased interest income on higher cash balances.


Compensation
Net compensation expense was $22.7 million for the quarter, up $4.8 million or 27% from $17.8 million for the quarter ended June 30, 2025 and $46.4 million on a year-to-date basis, up $11.1 million or 31% from $35.3 million for the six months ended June 30, 2025. The increase in the quarter and on a six months ended basis was primarily due to higher incentive compensation on increased net fee generation. Our net compensation ratio was 32% in the quarter (June 30, 2025 - 43%) and 30% on a year-to-date basis (June 30, 2025 - 45%).
Stock-based compensation expense was $5 million for the quarter, down $13.6 million or 73% from $18.6 million for the quarter ended June 30, 2025 and $39.7 million on a year-to-date basis, up $14.9 million or 60% from $24.8 million for the six months ended June 30, 2025. The decrease in the quarter was due to the Company's stock price depreciating 21% over the last three months, while the increase on a six months ended basis was due to our stock price appreciating 15% over the six month period. The Company issued 279,851 restricted stock units ("RSUs") this year, down 71% from 976,550 RSUs in 2025.
SG&A
SG&A expense was $5.1 million for the quarter, up $0.3 million or 6% from $4.8 million for the quarter ended June 30, 2025 and $11 million on a year-to-date basis, up $2 million or 22% from $9 million for the six months ended June 30, 2025. The increase in the quarter and on a six months ended basis was due to higher marketing and professional services costs.

















14




Earnings
Net income for the quarter was $34.3 million ($1.33 per share), up $20.8 million from $13.5 million ($0.52 per share) for the quarter ended June 30, 2025 and $63.5 million ($2.46 per share) on a year-to-date basis, up $38 million from $25.5 million ($0.99 per share) for the six months ended June 30, 2025. Our net income performance was primarily due to higher average AUM in our exchange listed products and managed equities segments, as well as carried interest crystallization in our private strategies segment in the first quarter. On a six months ended basis, these increases were partially offset by higher stock-based compensation expense as a result of the Company's stock price appreciating 15% over the six month period.
Adjusted EBITDA was $50.8 million ($1.97 per share) for the quarter, up $25.3 million, from $25.5 million ($0.99 per share) for the quarter ended June 30, 2025 and $108.7 million ($4.22 per share) on a year-to-date basis, up $61.3 million from $47.4 million ($1.83 per share) for the six months ended June 30, 2025. Our Adjusted EBITDA doubled in the quarter and on a six months ended basis due to an increase in average AUM, attributable to a combination of net inflows and market value appreciation across a majority of our fund products since the second quarter of last year, which more than offset the impact of the June pullback in precious metals valuations.











Additional revenues and expenses
Investment gains were $0.6 million for the quarter, down $2.1 million or 77% from investment gains of $2.7 million for the quarter ended June 30, 2025 and $1.5 million on a year-to-date basis, down $2.7 million or 65% from $4.2 million for the six months ended June 30, 2025. Investment gains in the quarter and on a six months ended basis were mainly driven by market value appreciation of our co-investments.
Depreciation of property and equipment was $0.7 million for the quarter, up slightly from $0.6 million for the quarter ended June 30, 2025 and $1.4 million on a year-to-date basis, up $0.2 million from $1.2 million for the six months ended June 30, 2025. The increase in the quarter and on a six months ended basis was due to depreciation of leasehold improvements.
Balance sheet                
Total assets were $515.8 million, down $10 million or 2% from $525.8 million as at December 31, 2025. The decrease was primarily due to a reduction in other assets. Total liabilities were $123.6 million, down $35 million or 22% from $158.5 million as at December 31, 2025. The decrease was primarily due to lower compensation payable. Total shareholders' equity was $392.2 million, up $24.9 million or 7% from $367.2 million as at December 31, 2025.














15




Reportable operating segments
Exchange listed products
3 months ended 6 months ended
(In thousands $)Jun. 30, 2026Jun. 30, 2025Jun. 30, 2026Jun. 30, 2025
Management fees59,102 32,202 122,490 60,386 
   Fund expenses(3,156)(2,033)(5,733)(3,871)
Net fees55,946 30,169 116,757 56,515 
Commissions1,270 1,419 6,781 1,419 
   Commission expense - internal— (105)— (105)
   Commission expense - external(620)(721)(3,375)(721)
Net commissions650 593 3,406 593 
Total net revenues56,596 30,762 120,163 57,108 
Gain (loss) on investments1,064 145 (158)1,104 
Fund expenses 3,156 2,033 5,733 3,871 
Commission expense - internal— 105 — 105 
Commission expense - external620 721 3,375 721 
Total revenues61,436 33,766 129,113 62,909 
Net compensation 7,578 5,165 15,721 10,063 
Commission expense - internal— 105 — 105 
Impact of stock price changes and graded vesting amortization on cash-settled equity plans 162 3,083 6,699 3,145 
Fund expenses3,156 2,033 5,733 3,871 
Commission expense - external620 721 3,375 721 
SG&A2,187 2,255 4,959 3,577 
Interest expense47 47 94 92 
Depreciation and amortization35 37 73 69 
Foreign exchange (gain) loss (1,746)2,384 (2,648)2,781 
Total expenses12,039 15,830 34,006 24,424 
Income before income taxes49,397 17,936 95,107 38,485 
Adjusted EBITDA 48,715 24,881 103,222 46,536 
Adjusted EBITDA margin
86 %81 %86 %81 %
Total AUM47,946,188 34,029,131 47,946,188 34,029,131 
Average AUM55,712,214 31,732,088 58,299,296 29,788,418 

3 and 6 months ended
Income before income taxes was $49.4 million for the quarter, up $31.5 million from $17.9 million for the quarter ended June 30, 2025, and was $95.1 million on a year-to-date basis, up $56.6 million from $38.5 million for the six months ended June 30, 2025. Adjusted EBITDA was $48.7 million for the quarter, up $23.8 million from $24.9 million for the quarter ended June 30, 2025, and was $103.2 million on a year-to-date basis, up $56.7 million from $46.5 million for the six months ended June 30, 2025. Our three and six months ended results benefited from higher average AUM on market value appreciation in our physical trusts and ETFs.












16




Managed equities
3 months ended 6 months ended
(In thousands $)Jun. 30, 2026Jun. 30, 2025Jun. 30, 2026Jun. 30, 2025
Management fees 13,720 8,177 27,754 15,487 
   Fund expenses(858)(544)(1,683)(1,116)
   Direct payouts(2,666)(1,313)(5,197)(2,480)
Carried interest and performance fees— 14,799 255 14,799 
   Carried interest and performance fee payouts - internal— (1,296)(120)(1,296)
Net fees10,196 19,823 21,009 25,394 
Finance income 142 54 412 103 
Less: Carried interest and performance fees (net of payouts)— (13,503)(135)(13,503)
Total net revenues (1)
10,338 6,374 21,286 11,994 
Add: Carried interest and performance fees — 14,799 255 14,799 
Gain (loss) on investments(429)2,184 650 3,609 
Fund expenses 858 544 1,683 1,116 
Direct payouts 2,666 1,313 5,197 2,480 
Total revenues 13,433 25,214 29,071 33,998 
Net compensation 3,912 3,751 8,501 7,395 
Direct payouts 2,666 1,313 5,197 2,480 
Carried interest and performance fee payouts - internal— 1,296 120 1,296 
Severance, new hire accruals and other153 30 322 82 
Impact of stock price changes and graded vesting amortization on cash-settled equity plans155 1,597 2,569 1,629 
Fund expenses858 544 1,683 1,116 
SG&A 1,356 1,056 2,684 1,946 
Interest expense60 64 123 129 
Depreciation and amortization100 101 207 196 
Foreign exchange (gain) loss (1,530)1,882 (2,248)2,000 
Total expenses7,730 11,634 19,158 18,269 
Income before income taxes5,703 13,580 9,913 15,729 
Adjusted EBITDA 5,554 2,382 11,151 4,275 
Adjusted EBITDA margin
54 %39 %52 %38 %
Total AUM5,619,287 3,883,071 5,619,287 3,883,071 
Average AUM6,183,251 3,676,156 6,231,939 3,409,486 
(1) Prior period net revenues include fund expense recoveries of $327 in the quarter and $606 on a year-to-date basis.
3 and 6 months ended
Income before income taxes was $5.7 million for the quarter, down $7.9 million or 58% from $13.6 million for the quarter ended June 30, 2025 and was $9.9 million on a year-to-date basis, down $5.8 million or 37% from $15.7 million for the six months ended June 30, 2025. Our earnings were lower in the quarter and on a six months ended basis due to carried interest crystallization in the second quarter of last year.

Adjusted EBITDA was $5.6 million for the quarter, up $3.2 million from $2.4 million for the quarter ended June 30, 2025 and was $11.2 million on a year-to-date basis, up $6.9 million from $4.3 million for the six months ended June 30, 2025. Our three and six months ended results benefited from higher average AUM on market value appreciation across the majority of our fund products.




17




Private strategies
3 months ended 6 months ended
(In thousands $)Jun. 30, 2026Jun. 30, 2025Jun. 30, 2026Jun. 30, 2025
Management fees 3,695 4,347 8,016 8,993 
   Fund expenses(93)(122)(143)(176)
   Direct payouts(341)(396)(797)(831)
Carried interest and performance fees— 51,778 
   Carried interest and performance fee payouts - internal— (2)(31,001)(2)
   Carried interest and performance fee payouts - external— — (2,247)— 
Net fees3,261 3,835 25,606 7,992 
Finance income 602 768 2,174 1,758 
Less: Carried interest and performance fees (net of payouts)— (6)(18,530)(6)
Total net revenues 3,863 4,597 9,250 9,744 
Add: Carried interest and performance fees — 51,778 
Gain (loss) on investments89 740 1,261 407 
Fund expenses 93 122 143 176 
Direct payouts 341 396 797 831 
Total revenues 4,386 5,863 63,229 11,166 
Net compensation 2,084 2,105 4,453 4,382 
Direct payouts 341 396 797 831 
Carried interest and performance fee payouts - internal— 31,001 
Impact of stock price changes and graded vesting amortization on cash-settled equity plans(12)— 24 — 
Fund expenses 93 122 143 176 
Carried interest and performance fee payouts - external— — 2,247 — 
SG&A324 394 799 832 
Interest expense
Depreciation and amortization14 13 27 25 
Foreign exchange (gain) loss (788)2,663 (1,418)2,729 
Total expenses2,057 5,696 38,075 8,980 
Income before income taxes2,329 167 25,154 2,186 
Adjusted EBITDA1,730 2,105 4,491 4,544 
Adjusted EBITDA margin
45 %46 %49 %47 %
Total AUM 1,996,547 2,128,620 1,996,547 2,128,620 
Average AUM2,001,435 2,172,623 2,063,121 2,236,016 

3 and 6 months ended
Income before income taxes was $2.3 million for the quarter, up $2.2 million from $0.2 million for the quarter ended June 30, 2025 and was $25.2 million on a year-to-date basis, up $23 million from $2.2 million for the six months ended June 30, 2025. Our three months ended results benefited from foreign exchange gains and our six months ended results benefited from carried interest crystallization in our lending fund during the first quarter.

Adjusted EBITDA was $1.7 million for the quarter, down $0.4 million or 18% from $2.1 million for the quarter ended June 30, 2025 and was $4.5 million on a year-to-date basis, down $0.1 million or 1% from $4.5 million for the six months ended June 30, 2025. Our three and six months ended results were impacted by lower management fees due to lower average AUM.




18




Corporate
This segment is a cost center that provides capital, balance sheet management and shared services to the Company's subsidiaries.
3 months ended 6 months ended
(In thousands $)Jun. 30, 2026Jun. 30, 2025Jun. 30, 2026Jun. 30, 2025
Gain (loss) on investments (1)(11)12 
Finance income 824 314 1,398 590 
Total revenues823 303 1,410 599 
Net compensation 9,113 6,666 17,748 12,998 
Impact of stock price changes and graded vesting amortization on cash-settled equity plans(2,061)8,078 16,940 8,396 
SG&A1,126 982 2,311 2,261 
Interest expense183 174 373 342 
Depreciation and amortization522 483 1,051 882 
Foreign exchange (gain) loss 3,133 (3,623)5,206 (3,657)
Total expenses12,016 12,760 43,629 21,222 
Income (loss) before income taxes(11,193)(12,457)(42,219)(20,623)
Adjusted EBITDA (5,288)(3,866)(10,431)(7,694)

3 and 6 months ended
Net compensation increased primarily due to higher incentive compensation on increased net fee generation.

Market value of stock-based compensation expense was lower in the quarter and higher on a six months ended basis. The decrease in the quarter was due to the Company's stock price depreciating 21% over the last three months, while the increase on a year-to-date basis was due to our stock price appreciating 15% over the six month period. The Company issued 279,851 RSUs this year, down 71% from 976,550 RSUs in 2025.

SG&A was up for the quarter and on a year-to-date basis, primarily due to an increase in marketing costs.



19




Dividends
The following dividends were declared by the Company during the six months ended June 30, 2026:
Record datePayment dateCash dividend
    per share
Total dividend amount (in thousands $)
May 19, 2026 - Regular dividend Q1 2026June 3, 2026$0.4010,310 
March 2, 2026 - Regular dividend Q4 2025March 17, 2026$0.4010,315 
Dividends declared in 2026 (1)
20,625 
(1) Subsequent to quarter-end, on August 4, 2026, a regular dividend of $0.40 per common share was declared for the quarter ended June 30, 2026. This dividend is payable on September 1, 2026 to shareholders of record at the close of business on August 17, 2026.

Capital stock
Total capital stock issued and outstanding was 25.7 million (December 31, 2025 - 25.8 million).
Earnings per share for the current and prior period have been calculated using the weighted average number of shares outstanding during the respective periods. Basic earnings per share was $1.33 for the quarter and $2.46 on a year-to-date basis compared to $0.52 and $0.99 in the prior periods, respectively. Diluted earnings per share was $1.33 for the quarter and $2.46 on a year-to-date basis compared to $0.52 and $0.99 in the prior periods, respectively.
A total of nil stock options are outstanding (December 31, 2025 - 12,500).
20




Liquidity and capital resources
As at June 30, 2026, the Company had $189.8 million (December 31, 2025 - $123.4 million) of cash and cash equivalents. In addition, the Company had $59.5 million of co-investments (December 31, 2025 - $76.7 million) of which $27.2 million (December 31, 2025 - $35.5 million) can be monetized in less than 90 days (liquid co-investments).
As at June 30, 2026, the Company had $nil (December 31, 2025 - $nil) outstanding on its credit facility, which matures on August 8, 2028. As at June 30, 2026, the Company was in compliance with all covenants, terms and conditions under the credit facility.
The Company has access to a credit facility of $75 million with a major Canadian schedule I chartered bank. Amounts under the facility may be borrowed in U.S. dollars through SOFR or base rate loans. Amounts may also be borrowed in Canadian dollars through prime rate loans or CORRA loans.
Key terms under the current credit facility are noted below:

Structure
5-year, $75 million revolver with "bullet maturity" on August 8, 2028
Interest rate
SOFR + 2.36%
Covenant terms
Minimum AUM: $11.7 billion;
Debt to EBITDA less than or equal to 2.5:1; and
EBITDA to interest expense more than or equal to 2.5:1

Commitments
The Company has commitments to make co-investments in private strategies LPs or commitments to make co-investments in fund strategies in the Company's other segments. As at June 30, 2026, the Company had $nil in co-investment commitments in private strategies LPs due within one year (December 31, 2025 - $3 million) and $nil due after 12 months (December 31, 2025 - $nil).
21




Critical accounting estimates and significant judgments
The key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities are described below. The Company based its assumptions and estimates on parameters available when the financial statements were prepared. Existing circumstances and assumptions about future developments may change due to market changes or circumstances arising beyond the control of the Company. Such changes are reflected in the assumptions and estimates as they occur. The Company’s material accounting policy information is described in Note 2 of the December 31, 2025 annual audited financial statements. Certain of these accounting policies require management to make key assumptions concerning the future and consider other sources of estimation uncertainty at the reporting date. These accounting estimates are considered critical because they require subjective and/or complex judgments that may have a material impact on the value of our assets, liabilities, revenues and expenses.

Critical accounting estimates

Impairment of goodwill and intangible assets

All indefinite life intangible assets and goodwill are reviewed for impairment quarterly and tested for impairment annually. Values associated with goodwill and intangibles involve estimates and assumptions, including those with respect to future cash inflows and outflows, discount rates, AUM and asset lives. These estimates require significant judgment regarding market growth rates and fund flow assumptions, which could affect the Company's future results if estimates of future performance and fair value change.

Significant judgments

Investments in other entities

IFRS 10 Consolidated Financial Statements ("IFRS 10") and IAS 28 Investments in Associates and Joint Ventures ("IAS 28") provide for the use of judgment in determining whether an investee should be included within the consolidated financial statements of the Company and on what basis (subsidiary, joint venture, financial instrument or associate). Significant judgment is applied in evaluating facts and circumstances relevant to the Company and investee, including: (1) the extent of the Company's direct and indirect interest in the investee; (2) the level of compensation to be received from the investee for management and other services provided to it; (3) "kick out rights" available to other investors in the investee; and (4) other indicators of the extent of power that the Company has over the investee.

Fair value of financial instruments

When the fair value of financial assets and financial liabilities recorded in the consolidated balance sheets cannot be derived from active markets, they are determined using valuation techniques and models. Model inputs are taken from observable markets where possible, but where this is not feasible, unobservable inputs may be used. These unobservable inputs include, but are not limited to, projected cash flows, discount rates, comparable recent transactions and volatility of underlying securities in warrant valuations. The use of unobservable inputs can involve significant judgment and materially affect the reported fair value of financial instruments.

22




Managing financial risks
Market risk
The Company separates market risk into three categories: price risk, interest rate risk and foreign currency risk.
Price risk
Price risk arises from the possibility that changes in the price of the Company's on and off-balance sheet assets and liabilities will result in changes in carrying value or recoverable amounts. The Company's revenues are also exposed to price risk since management fees, carried interest and performance fees are correlated with AUM, which fluctuates with changes in the market values of the assets in the funds and managed accounts managed by the Company.
Interest rate risk
Interest rate risk arises from the possibility that changes in interest rates will adversely affect the value of, or cash flows from, financial assets and liabilities. The Company’s earnings, particularly through its private strategies segment, are exposed to volatility as a result of sudden changes in interest rates. Management takes into account a number of factors and is committed to several processes to ensure that this risk is appropriately managed.
Foreign currency risk
The Company enters into transactions that are denominated primarily in U.S. dollars. Foreign currency risk arises from foreign exchange rate movements that could negatively impact the liquidity of the Company in instances where there is a translation from U.S. dollars to a different currency.
Credit risk
Credit risk is the risk that a borrower will not honor its commitments and a loss to the Company may result. Credit risk generally arises in the Company's investment portfolio.
Investments
The Company incurs credit risk when entering into, settling and financing transactions with counterparties. Management takes into account a number of factors and is committed to several processes to ensure that this risk is appropriately managed.
Other
The majority of receivables relate to management fees, carried interest and performance fees receivable from the funds and managed accounts managed by the Company. These receivables are short-term in nature and any credit risk associated with them is managed by dealing with counterparties that the Company believes to be creditworthy and by actively monitoring credit exposure and the financial health of the counterparties.
Liquidity risk
Liquidity risk is the risk that the Company cannot meet a demand for cash or fund its obligations as they come due. The Company's exposure to liquidity risk is minimal, as it maintains sufficient levels of liquid assets to meet its obligations as they come due. The Company has $189.8 million (December 31, 2025 - $123.4 million) of cash and cash equivalents. In addition, the Company has $59.5 million of co-investments (December 31, 2025 - $76.7 million) of which $27.2 million (December 31, 2025 - $35.5 million) can be monetized in less than 90 days (liquid co-investments). The Company also has access to a credit facility of $75 million with a major Canadian schedule I chartered bank.
The Company's exposure to liquidity risk as it relates to its co-investments in private strategies LPs arises from fluctuations in cash flows from making capital calls and receiving capital distributions. The Company manages its co-investment liquidity risk through the ongoing monitoring of scheduled capital calls and distributions ("match funding") and through its broader treasury risk management program and enterprise capital budgeting.
23




Financial liabilities, including accounts payable and accrued liabilities and compensation payable, are generally short-term in nature and due within a year.
The Company's management team is responsible for reviewing resources to ensure funds are readily available to meet its financial obligations as they come due and ensuring adequate funds exist to support business strategies and operations growth. The Company manages liquidity risk by monitoring cash balances on a daily basis and through its broader treasury risk management program. To meet any liquidity shortfalls, actions taken by the Company could include, but are not limited to: drawing on the line of credit; slowing its co-investment activities; liquidating investments; and adjusting or otherwise temporarily suspending Annual Incentive Plan ("AIP") payments.
Concentration risk
As a natural consequence of our business strategy, a significant portion of the Company's AUM is focused on the precious metals and critical materials sectors. If such AUM declines, either because of declining market values or net outflows from the funds, our revenues would be adversely affected.

In addition, certain investments may be concentrated to a material degree, in a single position or group of positions, in precious metals and critical materials. Management takes into account a number of factors and is committed to several processes to ensure that the investment risk is appropriately managed, but the investments may decline due to declines in such sectors.

Disclosure controls and procedures ("DC&P") and internal control over financial reporting ("ICFR")
Management is responsible for the design and operational effectiveness of DC&P and ICFR in order to provide reasonable assurance regarding the disclosure of material information relating to the Company. This includes information required to be disclosed in the Company's annual filings, interim filings and other reports filed under securities legislation, as well as the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS.
Our chief executive officer and chief financial officer, after evaluating the effectiveness of our DC&P and ICFR (as defined in the applicable U.S. and Canadian securities laws), concluded that the Company's DC&P and ICFR were properly designed and were operating effectively as at June 30, 2026. In addition, there were no material changes to ICFR during the quarter.

Managing non-financial risks
For details around other risks managed by the Company (e.g. confidentiality of information, conflicts of interest, etc.) refer to the
Company's annual report as well as the Annual Information Form available on EDGAR at www.sec.gov and SEDAR+ at
www.sedarplus.com.
















Additional information relating to the Company, including the Company's Annual Information Form is available on EDGAR at www.sec.gov and SEDAR+ at www.sedarplus.com.
24



                                        











Consolidated Financial Statements

Three and six months ended June 30, 2026



















25




Interim condensed consolidated balance sheets (unaudited)
As atJun. 30Dec. 31
(In thousands of U.S. dollars)20262025
Assets
Current
Cash and cash equivalents189,815 123,444 
Fees receivable7,164 46,038 
Short-term investments (Notes 3 & 9)685 640 
Other assets(Note 5)9,316 14,261 
Income taxes recoverable5,238 3,357 
Total current assets212,218 187,740 
Co-investments(Notes 4 & 9)59,517 76,697 
Other assets (Notes 5 & 9)24,694 34,469 
Property and equipment, net20,573 21,280 
Intangible assets(Note 7)176,417 183,116 
Goodwill(Note 7)19,149 19,149 
Deferred income taxes3,190 3,328 
303,540 338,039 
Total assets515,758 525,779 
Liabilities and shareholders' equity
Current
Accounts payable and accrued liabilities 7,449 13,552 
Compensation payable 44,215 81,318 
Income taxes payable10,150 2,668 
Total current liabilities61,814 97,538 
Other accrued liabilities47,848 47,738 
Deferred income taxes13,913 13,258 
Total liabilities123,575 158,534 
Shareholders' equity
Capital stock(Note 8)442,075 448,575 
Contributed surplus(Note 8)34,515 35,057 
Retained earnings (deficit)9,401 (33,449)
Accumulated other comprehensive loss(93,808)(82,938)
Total shareholders' equity392,183 367,245 
Total liabilities and shareholders' equity515,758 525,779 
Commitments and contingencies(Note 13)
The accompanying notes form part of the unaudited interim condensed consolidated financial statements
        
"Ronald Dewhurst"     "Graham Birch"
Director     Director
26




Interim condensed consolidated statements of operations and comprehensive
income (unaudited)
For the three months endedFor the six months ended
Jun. 30Jun. 30Jun. 30Jun. 30
(In thousands of U.S. dollars, except for per share amounts)2026202520262025
Revenues
Management fees76,388 44,446 157,926 84,435 
Carried interest and performance fees— 14,807 52,033 14,807 
Commissions1,456 1,725 7,278 2,011 
Finance income 1,634 1,213 4,115 2,615 
Gain (loss) on investments(Notes 3, 4 and 5)615 2,703 1,488 4,237 
Co-investment income (Note 6)129 280 334 431 
Total revenues80,222 65,174 223,174 108,536 
Expenses
Compensation (Note 8)24,157 33,825 110,228 53,422 
Fund expenses
4,759 3,478 13,249 5,989 
Selling, general and administrative 5,093 4,825 10,955 8,952 
Interest expense291 286 592 566 
Depreciation of property and equipment673 637 1,362 1,178 
Foreign exchange (gain) loss (980)3,263 (1,381)3,817 
Total expenses33,993 46,314 135,005 73,924 
Income before income taxes 46,229 18,860 88,169 34,612 
Provision for income taxes11,972 5,359 24,694 9,154 
Net income for the period34,257 13,501 63,475 25,458 
Net income per share:
   Basic(Note 8)1.33 0.52 2.46 0.99 
   Diluted(Note 8)1.33 0.52 2.46 0.99 
Net income for the period34,257 13,501 63,475 25,458 
Other comprehensive income (loss)
Items that may be reclassified subsequently to profit or loss
Foreign currency translation gain (loss) (taxes of $Nil)
(5,810)13,550 (10,870)13,651 
Total other comprehensive income (loss)(5,810)13,550 (10,870)13,651 
Comprehensive income 28,447 27,051 52,605 39,109 
The accompanying notes form part of the unaudited interim condensed consolidated financial statements

        
27
                    


Interim condensed consolidated statements of changes in shareholders' equity (unaudited)
(In thousands of U.S. dollars, except for number of shares)Number of shares
  outstanding
Capital stockContributed surplusRetained earnings (deficit)Accumulated other comprehensive income (loss)Total
 equity
At Dec. 31, 202525,786,258 448,575 35,057 (33,449)(82,938)367,245 
Shares released on equity incentive plans(Note 8)— — (542)— — (542)
Shares acquired and canceled under normal course issuer bid(Note 8)(53,580)(6,500)— — — (6,500)
Foreign currency translation gain (loss)— — — — (10,870)(10,870)
Dividends declared(Note 10)— — — (20,625)— (20,625)
Net income— — — 63,475 — 63,475 
Balance, Jun. 30, 2026
25,732,678 442,075 34,515 9,401 (93,808)392,183 
At Dec. 31, 202425,814,859 450,127 36,267 (67,255)(95,491)323,648 
Shares released on equity incentive plans(Note 8)— — (1,283)— — (1,283)
Shares acquired and canceled under normal course issuer bid(Note 8)(13,215)(552)— — — (552)
Foreign currency translation gain (loss)— — — — 13,651 13,651 
Stock-based compensation(Note 8)— — 36 — — 36 
Dividends declared— — — (15,484)— (15,484)
Net income— — — 25,458 — 25,458 
Balance, Jun. 30, 2025
25,801,644 449,575 35,020 (57,281)(81,840)345,474 
The accompanying notes form part of the unaudited interim condensed consolidated financial statements
28


Interim condensed consolidated statements of cash flows (unaudited)
For the six months ended
Jun. 30Jun. 30
(In thousands of U.S. dollars)20262025
Operating activities
Net income for the period63,475 25,458 
Add (deduct) non-cash items:
(Gain) loss on investments(1,488)(4,237)
Stock-based compensation— 36 
Depreciation of property and equipment 1,362 1,178 
Deferred income tax expense1,171 1,419 
Current income tax expense23,523 7,735 
Other items(18)(390)
Income taxes paid(17,624)(20,670)
Changes in:
Fees receivable38,874 3,756 
Other assets17,108 1,914 
Accounts payable, accrued liabilities and compensation payable(46,574)19,561 
Cash provided by (used in) operating activities79,809 35,760 
Investing activities
Purchase of investments— (5,866)
Sale of investments18,485 11,385 
Purchase of property and equipment(1,338)(1,115)
Cash provided by (used in) investing activities17,147 4,404 
Financing activities
Acquisition of common shares under normal course issuer bid(6,500)(552)
Repayment of lease liabilities(752)(530)
Contributions from non-controlling interest2,104 1,689 
Dividends paid(20,625)(15,484)
Cash provided by (used in) financing activities(25,773)(14,877)
Effect of foreign exchange on cash balances(4,812)2,954 
Net increase (decrease) in cash and cash equivalents during the period66,371 28,241 
Cash and cash equivalents, beginning of the period123,444 46,834 
Cash and cash equivalents, end of the period189,815 75,075 
Cash and cash equivalents:
Cash184,253 69,013 
Short-term deposits5,562 6,062 
189,815 75,075 
The accompanying notes form part of the unaudited interim condensed consolidated financial statements

29


SPROTT INC.
Notes to the interim condensed consolidated financial statements (unaudited)
For the three and six months ended June 30, 2026 and 2025
1 Corporate information
Sprott Inc. (the "Company") was incorporated under the Business Corporations Act (Ontario) on February 13, 2008. Its registered office is at Royal Bank Plaza, South Tower, 200 Bay Street, Suite 2600, Toronto, Ontario M5J 2J1.

2 Summary of material accounting policy information
Statement of compliance
These unaudited interim condensed consolidated financial statements ("interim financial statements") have been prepared in accordance with International Financial Reporting Standards ("IFRS") in effect as at June 30, 2026 as issued by the International Accounting Standards Board ("IASB").
Compliance with IFRS requires the Company to exercise judgment and make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results may vary. Except as otherwise noted, significant accounting judgments and estimates are described in Note 2 of the December 31, 2025 annual audited consolidated financial statements and have been applied consistently to the interim financial statements as at and for the three and six months ended June 30, 2026.
The interim financial statements have been authorized for issue by a resolution of the board of directors of the Company on August 4, 2026.
Basis of presentation
These interim financial statements have been prepared on a going concern basis and on a historical cost basis, except for certain financial instruments classified as fair value through profit or loss ("FVTPL") and which are measured at fair value to the extent required or permitted under IFRS and as set out in the relevant accounting policies. The interim financial statements are presented in U.S. dollars and all values are rounded to the nearest thousand ($000), except when indicated otherwise.
Principles of consolidation
These interim financial statements of the Company are prepared on a consolidated basis so as to include the accounts of all limited partnerships and corporations the Company is deemed to control under IFRS. Controlled limited partnerships and corporations ("subsidiaries") are consolidated from the date the Company obtains control. All intercompany balances with subsidiaries are eliminated upon consolidation. Subsidiary financial statements are prepared for the same reporting period as the Company and are based on accounting policies consistent with that of the Company.
The Company consolidates interest in its funds or subsidiaries if the Company has control over the entity. Control exists if the Company has power over the entity, exposure or rights to variable returns from its involvement with the entity and the ability to use its power over the entity to affect the amount of returns the Company receives. In many, but not all instances, control will exist when the Company owns more than one half of the voting rights of a corporation, or is the sole limited and general partner of a limited partnership.
The Company records third-party interest in the funds which do not qualify to be equity due to redeemable or limited life features, as non-controlling interest liabilities. Such interests are initially recognized at fair value, with any changes recorded in the co-investment income line of the consolidated statements of operations and comprehensive income.



30


SPROTT INC.
Notes to the interim condensed consolidated financial statements (unaudited)
For the three and six months ended June 30, 2026 and 2025
The Company currently controls the following principal subsidiaries:
Sprott Asset Management LP ("SAM");
Sprott U.S. Holdings Inc. ("SUSHI"), parent of: (1) SGRIL Holdings Inc. ("SGRIL Holdings"); (2) Sprott Global Resource Investments Ltd. ("SGRIL"); (3) Sprott Asset Management USA Inc. ("SAM US"); and (4) Resource Capital Investment Corporation ("RCIC"). Collectively, the interests of SUSHI are referred to as "US entities" in these financial statements;
Sprott Resource Streaming and Royalty Corporation and Sprott Private Resource Streaming and Royalty (Management) Corp. ("SRSR"); and
Sprott Resource Lending Corp. ("SRLC")

Other accounting policies
All other accounting policies, judgments, and estimates described in the December 31, 2025 annual audited consolidated financial statements have been applied consistently to the interim financial statements unless otherwise noted.
Future Changes in Accounting Policies
IFRS 18 Presentation and disclosure in financial statements ("IFRS 18")
In April 2024, the International Accounting Standards Board (IASB) issued IFRS 18, which replaces IAS 1 Presentation of Financial Statements. IFRS 18 introduces changes with how an entity presents its consolidated statement of operations, including mandatory totals and subtotals, as well as classification of income and expenses into five categories: operating, investing, financing, income taxes and discontinued operations. IFRS 18 also requires additional disclosure around management-defined performance measures.
IFRS 18 is effective for the Company’s fiscal year beginning on January 1, 2027 and will be applied retrospectively. The Company is currently assessing the impacts of the conversion to IFRS 18.












31


SPROTT INC.
Notes to the interim condensed consolidated financial statements (unaudited)
For the three and six months ended June 30, 2026 and 2025
3 Short-term investments
Primarily consist of equity investments in public entities the Company receives as consideration during private strategies, managed equities and broker-dealer activities (in thousands $):
Classification and measurement criteriaJun. 30, 2026Dec. 31, 2025
Public equities and share purchase warrantsFVTPL685 640 
Total short-term investments 685 640 

Gains (losses) on financial assets and liabilities classified at FVTPL of $nil for the three and six months ended June 30, 2026 (three and six months ended June 30, 2025 - $nil) are included in the gain (loss) on investments line in the consolidated statements of operations and comprehensive income.

4 Co-investments
Consists of the following (in thousands $):
Classification and measurement criteriaJun. 30, 2026Dec. 31, 2025
Co-investments in fundsFVTPL59,517 76,697 
Total co-investments59,517 76,697 

Gains (losses) on co-investments of $0.6 million for the three months ended June 30, 2026 (three months ended June 30, 2025 - $2.7 million) and $1.5 million for the six months ended June 30, 2026 (six months ended June 30, 2025 - $4.2 million) are included in the gain (loss) on investments line in the consolidated statements of operations and comprehensive income.














32


SPROTT INC.
Notes to the interim condensed consolidated financial statements (unaudited)
For the three and six months ended June 30, 2026 and 2025
5 Other assets and non-controlling interest
Other assets
Consist of the following (in thousands $):
Jun. 30, 2026Dec. 31, 2025
Assets attributable to non-controlling interest19,028 16,918 
Fund recoveries and investment receivables5,407 10,312 
Private holdings (1)
4,156 4,311 
Prepaid expenses3,728 4,145 
Other (2)
1,691 1,232 
Advance on unrealized carried interest— 11,812 
Total other assets34,010 48,730 
(1) Private holdings are financial instruments classified at FVTPL. Gains and losses are included in the gain (loss) on investments line in the consolidated statements of operations and comprehensive income.
(2) Includes miscellaneous third-party receivables.

Non-controlling interest assets and liabilities
Non-controlling interest consists of third-party interest in the Company's co-investments that are consolidated. Assets attributable to non-controlling interest represent the underlying investments in the funds. The following table provides a summary of amounts attributable to this non-controlling interest (in thousands $):
Jun. 30, 2026Dec. 31, 2025
Assets19,02816,918
Liabilities - current (1)
(35)(29)
Liabilities - long-term (1)
(18,993)(16,889)
(1) Current and long-term liabilities attributable to non-controlling interest are included in accounts payable and accrued liabilities and other accrued liabilities, respectively.

















33


SPROTT INC.
Notes to the interim condensed consolidated financial statements (unaudited)
For the three and six months ended June 30, 2026 and 2025
6 Co-investment income
For the three months ended
For the six months ended
Jun. 30, 2026Jun. 30, 2025Jun. 30, 2026Jun. 30, 2025
Co-investment income129 280 334 431 
Income attributable to non-controlling interest(11)1,048 2,396 1,806 
Expense attributable to non-controlling interest11 (1,048)(2,396)(1,806)
Total co-investment income129 280334431


34


SPROTT INC.
Notes to the interim condensed consolidated financial statements (unaudited)
For the three and six months ended June 30, 2026 and 2025
7 Goodwill and intangible assets
Consist of the following (in thousands $):
GoodwillFund
management
contracts
(indefinite life)
Total
Cost
At Dec. 31, 2024132,251 168,254 300,505 
   Additions (1)
— 6,468 6,468 
   Net exchange differences— 8,394 8,394 
At Dec. 31, 2025132,251 183,116 315,367 
   Net exchange differences— (6,699)(6,699)
At Jun. 30, 2026132,251 176,417 308,668 
Impairment
At Dec. 31, 2024(113,102)— (113,102)
   Impairment charge for the year— — — 
At Dec. 31, 2025(113,102)— (113,102)
   Impairment charge for the period— — — 
At Jun. 30, 2026(113,102)— (113,102)
Net book value at:
At Dec. 31, 202519,149 183,116 202,265 
At Jun. 30, 202619,149 176,417 195,566 
(1) See "Indefinite life fund management contracts" on the following page for more details.











35


SPROTT INC.
Notes to the interim condensed consolidated financial statements (unaudited)
For the three and six months ended June 30, 2026 and 2025
Goodwill
The Company has identified 4 cash generating units ("CGU") as follows:
Exchange listed products
Managed equities
Private strategies
Corporate
As at June 30, 2026, the Company had allocated $19.1 million (December 31, 2025 - $19.1 million) of goodwill between the exchange listed products CGU ($17.9 million) and the managed equities CGU ($1.2 million). Goodwill was allocated on a relative value approach basis.
Indefinite life fund management contracts
As at June 30, 2026, the Company had indefinite life intangibles related to fund management contracts of $176.4 million (December 31, 2025 - $183.1 million). These contracts are held within the exchange listed products and managed equities CGUs. The addition of $6.5 million in the second quarter of the previous year was related to the remeasurement of a provision related to a historical acquisition.
Impairment assessment of goodwill and indefinite life fund management contracts
In the normal course, goodwill and indefinite life fund management contracts are tested for impairment once per annum, which for the Company is during the fourth quarter of each year or earlier if there are indicators of impairment. There were no indicators of impairment in either the exchange listed products or the managed equities CGUs as at June 30, 2026.
36


SPROTT INC.
Notes to the interim condensed consolidated financial statements (unaudited)
For the three and six months ended June 30, 2026 and 2025
8 Shareholders' equity
Capital stock and contributed surplus
The authorized and issued share capital of the Company consists of an unlimited number of common shares, without par value.
Number
of shares
Stated value
 (in thousands $)
At Dec. 31, 202425,814,859 450,127 
Shares acquired and canceled under normal course issuer bid(28,601)(1,552)
At Dec. 31, 202525,786,258 448,575 
Shares acquired and canceled under normal course issuer bid(53,580)(6,500)
At Jun. 30, 202625,732,678 442,075 
Contributed surplus consists of stock option expense, earn-out shares expense, equity incentive plans' expense, and additional purchase consideration.
Stated value
(in thousands $)
At Dec. 31, 202436,267 
Released on equity incentive plans (1,283)
Stock-based compensation73 
At Dec. 31, 202535,057 
Released on equity incentive plans(542)
At Jun. 30, 202634,515 












37


SPROTT INC.
Notes to the interim condensed consolidated financial statements (unaudited)
For the three and six months ended June 30, 2026 and 2025
Equity incentive plans
The Company granted 2,908 cash-settled restricted stock units ("RSUs") during the three months ended June 30, 2026 (three months ended June 30, 2025 - nil) and 279,851 cash-settled RSUs during the six months ended June 30, 2026 (six months ended June 30, 2025 - 976,550) that will vest over a period of up to three years assuming the vesting criteria is met.
As at June 30, 2026, there are nil options outstanding (December 31, 2025 - 12,500).
The Company recorded stock-based compensation of $5 million during the three months ended June 30, 2026 (three months ended June 30, 2025 - $18.6 million) and $39.7 million during the six months ended June 30, 2026 (six months ended June 30, 2025 - $24.8 million).

Basic and diluted earnings per share
The following table presents the calculation of basic and diluted earnings per common share:
For the three months endedFor the six months ended
Jun. 30, 2026Jun. 30, 2025Jun. 30, 2026Jun. 30, 2025
Numerator (in thousands $):
Net income - basic and diluted34,257 13,501 63,475 25,458 
Denominator (number of shares in thousands):
Weighted average number of common shares25,768 25,802 25,777 25,806 
Weighted average number of common shares - basic25,768 25,802 25,777 25,806 
Weighted average number of dilutive stock options— 13 — 13 
Weighted average number of unvested shares under equity incentive plan— — 
Weighted average number of common shares - diluted25,768 25,820 25,777 25,824 
Net income per common share
Basic1.33 0.52 2.46 0.99 
Diluted1.33 0.52 2.46 0.99 









38


SPROTT INC.
Notes to the interim condensed consolidated financial statements (unaudited)
For the three and six months ended June 30, 2026 and 2025
Capital management
The Company's objectives when managing capital are:
to meet regulatory requirements and other contractual obligations;
to safeguard the Company's ability to continue as a going concern so that it can continue to provide returns to shareholders;
to provide financial flexibility to fund possible acquisitions;
to provide adequate seed capital for the Company's new product offerings; and
to provide an adequate return to shareholders through growth in assets under management, growth in management fees, carried interest and performance fees and return on the Company's invested capital that will result in dividend payments to shareholders.
The Company's capital is comprised of equity, including capital stock, contributed surplus, retained earnings (deficit) and accumulated other comprehensive income (loss). SAM is a registrant of the Ontario Securities Commission ("OSC") and SGRIL is a member of the Financial Industry Regulatory Authority ("FINRA"). As a result, all of these entities are required to maintain a minimum level of regulatory capital. To ensure compliance, management monitors regulatory and working capital on a regular basis. SAM US and RCIC are registered with the U.S. Securities and Exchange Commission ("SEC") . As at June 30, 2026 and 2025, all entities were in compliance with their respective capital requirements.
39


SPROTT INC.
Notes to the interim condensed consolidated financial statements (unaudited)
For the three and six months ended June 30, 2026 and 2025
9     Fair value measurements
The following tables present the Company's recurring fair value measurements within the fair value hierarchy. The Company did not have non-recurring fair value measurements as at June 30, 2026 and December 31, 2025 (in thousands $).

Short-term investments
Jun. 30, 2026Level 1Level 2Level 3Total
Public equities and share purchase warrants61867685
Total recurring fair value measurements618 67 — 685 
Dec. 31, 2025Level 1Level 2Level 3Total
Public equities and share purchase warrants57862 — 640 
Total recurring fair value measurements578 62 — 640 

Co-investments
Jun. 30, 2026Level 1Level 2Level 3Total
Co-investments (1)
14,57744,94059,517
Total recurring fair value measurements14,577 44,940 — 59,517 
Dec. 31, 2025Level 1Level 2Level 3Total
Co-investments (1)
14,73561,96276,697
Total recurring fair value measurements14,73561,96276,697
(1) Co-investments also include investments made in funds which the Company consolidates that directly hold publicly traded equities, precious metals or critical materials.










40


SPROTT INC.
Notes to the interim condensed consolidated financial statements (unaudited)
For the three and six months ended June 30, 2026 and 2025
Other assets
Jun. 30, 2026Level 1Level 2Level 3Total
Private holdings— — 4,156 4,156 
Assets attributable to non-controlling interest— 19,028 — 19,028 
Total recurring fair value measurements— 19,028 4,156 23,184 
Dec. 31, 2025Level 1Level 2Level 3Total
Private holdings— — 4,311 4,311 
Assets attributable to non-controlling interest— 16,918 — 16,918 
Total recurring fair value measurements— 16,918 4,311 21,229 

The following tables provide a summary of changes in the fair value of level 3 financial assets (in thousands $):
Short-term investments
Changes in the fair value of Level 3 measurements - Jun. 30, 2026
Dec. 31, 2025Purchases and reclassificationsSalesNet unrealized gains (losses) included in net incomeJun. 30, 2026
Share purchase warrants
Total

Changes in the fair value of Level 3 measurements - Dec. 31, 2025
Dec. 31, 2024Purchases and reclassificationsSalesNet unrealized gains (losses) included in net incomeDec. 31, 2025
Share purchase warrants6(6)
Total6(6)










41


SPROTT INC.
Notes to the interim condensed consolidated financial statements (unaudited)
For the three and six months ended June 30, 2026 and 2025
Other assets
Changes in the fair value of Level 3 measurements - Jun. 30, 2026
Dec. 31, 2025Purchases and reclassificationsSalesNet unrealized gains (losses) included in net incomeJun. 30, 2026
Private holdings4,311(155)4,156
Total4,311(155)4,156

Changes in the fair value of Level 3 measurements - Dec. 31, 2025
Dec. 31, 2024Purchases and reclassificationsSalesNet unrealized gains (losses) included in net incomeDec. 31, 2025
Private holdings4,371(60)4,311
Total4,371(60)4,311

During the six months ended June 30, 2026, the Company transferred public equities of $nil (December 31, 2025 - $nil) from level 2 to level 1 within the fair value hierarchy.
The following table presents the valuation techniques used by the Company in measuring fair values:
TypeValuation technique
Public equities, precious metals and share purchase warrantsFair values are determined using publicly available prices or pricing models which incorporate all available market-observable inputs.
Co-investmentsFair values are based on the last available net asset value.
Fixed income securitiesFair values are based on independent market data providers or third-party broker quotes.
Private holdings Fair values are based on a variety of valuation techniques, including discounted cash flows, comparable recent transactions and other techniques used by market participants.

The Company’s level 3 securities consist of private holdings and share purchase warrants. The significant unobservable inputs used in these valuation techniques can vary considerably over time, and include gray market financing prices, volatility and discount rates. The potential impact of a 5% change in the significant unobservable inputs on profit or loss would be approximately $0.2 million (December 31, 2025 - $0.2 million).
Included in compensation payable and other accrued liabilities are liabilities related to stock-based compensation of $55.3 million (December 31, 2025 - $76.2 million) which are carried at fair value based on the underlying stock price of Sprott Inc. shares.

Financial instruments not carried at fair value
The carrying amounts of fees receivable, other assets, accounts payable and accrued liabilities, other accrued liabilities and compensation payable excluding the above mentioned stock-based compensation payable represent a reasonable approximation of fair value as they are short term in nature.




42


SPROTT INC.
Notes to the interim condensed consolidated financial statements (unaudited)
For the three and six months ended June 30, 2026 and 2025
10     Dividends
The following dividends were declared by the Company during the six months ended June 30, 2026:
Record datePayment dateCash dividend
per share
Total dividend amount (in thousands $)
May 19, 2026 - Regular dividend Q1 2026June 3, 2026$0.4010,310 
March 2, 2026 - Regular dividend Q4 2025March 17, 2026$0.4010,315 
Dividends declared in 2026 (1)
20,625 
(1) Subsequent to quarter-end, on August 4, 2026, a regular dividend of $0.40 per common share was declared for the quarter ended June 30, 2026. This dividend is payable on September 1, 2026 to shareholders of record at the close of business on August 17, 2026.

11     Segmented information
For management purposes, the Company is organized into business units based on its products, services and geographical locations and has four reportable segments as follows:
Exchange listed products (reportable), which provides management services to the Company's closed-end physical trusts and exchange traded equity investment strategies;
Managed equities (reportable), which provides management services to the Company's active equity investment strategies;
Private strategies (reportable), which provides management services to the Company's lending and streaming investment strategies;
Corporate (reportable), which provides capital, balance sheet management and enterprise shared services to the Company's subsidiaries; and
All other segments (non-reportable), which do not meet the definition of reportable segments per IFRS 8.
Management monitors the operating results of its business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on earnings before interest expense, income taxes, amortization and impairment of intangible assets and goodwill, gains and losses on investments (as if such gains and losses had not occurred), stock-based compensation, severance, new hire accruals and other, foreign exchange (gain) loss, carried interest and performance fees and carried interest and performance fee payouts (adjusted EBITDA).
Adjusted EBITDA is not a measurement in accordance with IFRS and should not be considered as an alternative to net income or any other measure of performance under IFRS.
Transfer pricing between operating segments is performed on an arm's length basis in a manner similar to transactions with third parties.







43


SPROTT INC.
Notes to the interim condensed consolidated financial statements (unaudited)
For the three and six months ended June 30, 2026 and 2025
The following tables present the operations of the Company's segments (in thousands $):
For the three months ended June 30, 2026
Exchange listed productsManaged
equities
Private strategiesCorporateConsolidation, elimination and all other segments Consolidated
Total revenue61,43613,4334,38682314480,222
Total expenses12,0397,7302,05712,01615133,993
Income (loss) before income taxes49,3975,7032,329(11,193)(7)46,229
Adjusted EBITDA48,7155,5541,730(5,288)5450,765

For the three months ended June 30, 2025
Exchange listed productsManaged
equities
Private strategiesCorporateConsolidation, elimination and all other segments Consolidated
Total revenue33,76625,2145,8633032865,174
Total expenses15,83011,6345,69612,76039446,314
Income (loss) before income taxes17,93613,580167(12,457)(366)18,860
Adjusted EBITDA24,8812,3822,105(3,866)(49)25,453

For the six months ended June 30, 2026
Exchange listed productsManaged
equities
Private strategiesCorporateConsolidation, elimination and all other segments Consolidated
Total revenue129,11329,07163,2291,410351223,174
Total expenses34,00619,15838,07543,629137135,005
Income (loss) before income taxes95,1079,91325,154(42,219)21488,169
Adjusted EBITDA103,22211,1514,491(10,431)222108,655

For the six months ended June 30, 2025
Exchange listed productsManaged
equities
Private strategiesCorporateConsolidation, elimination and all other segments Consolidated
Total revenue62,90933,99811,166599(136)108,536
Total expenses24,42418,2698,98021,2221,02973,924
Income (loss) before income taxes38,48515,7292,186(20,623)(1,165)34,612
Adjusted EBITDA46,5364,2754,544(7,694)(307)47,354

44


SPROTT INC.
Notes to the interim condensed consolidated financial statements (unaudited)
For the three and six months ended June 30, 2026 and 2025
For geographic reporting purposes, transactions are primarily recorded in the location that corresponds with the underlying subsidiary's country of domicile that generates the revenue. The following table presents the revenue of the Company by geographic location (in thousands $):
For the three months ended
For the six months ended
Jun. 30, 2026Jun. 30, 2025Jun. 30, 2026Jun. 30, 2025
Canada72,412 43,110 205,758 79,981 
United States7,810 22,064 17,416 28,555 
80,222 65,174 223,174 108,536 
12     Loan facility
As at June 30, 2026, the Company had $nil (December 31, 2025 - $nil) outstanding on its credit facility, which matures on August 8, 2028. As at June 30, 2026, the Company was in compliance with all covenants, terms and conditions under the credit facility.
The Company has access to a credit facility of $75 million with a major Canadian schedule I chartered bank. Amounts under the facility may be borrowed in U.S. dollars through SOFR or base rate loans. Amounts may also be borrowed in Canadian dollars through prime rate loans or CORRA loans.
Key terms under the current credit facility are noted below:
Structure
5-year, $75 million revolver with "bullet maturity" on August 8, 2028
Interest rate
SOFR + 2.36%
Covenant terms
Minimum AUM: $11.7 billion;
Debt to EBITDA less than or equal to 2.5:1; and
EBITDA to interest expense more than or equal to 2.5:1

13     Commitments and contingencies
The Company has commitments to make co-investments in private strategies LPs or commitments to make co-investments in fund strategies in the Company's other segments. As at June 30, 2026, the Company had $nil in co-investment commitments in private strategies LPs due within one year (December 31, 2025 - $3 million) and $nil due after 12 months (December 31, 2025 - $nil).
45





Corporate Information

Head Office
Sprott Inc.
Royal Bank Plaza, South Tower
200 Bay Street, Suite 2600
Toronto, Ontario M5J 2J1, Canada
416.943.8099
1.855.943.8099

Directors & Officers
Ronald Dewhurst, Chairman
Graham Birch, Director
Barbara Connolly Keady, Director
Judith W. O’Connell, Director
Catherine Raw, Director
Dinaz Dadyburjor, Director
Whitney George, Chief Executive Officer & Director
Ryan McIntyre, President
Kevin Hibbert, Co-Chief Operating Officer & CFO
Arthur Einav, Co-Chief Operating Officer & General Counsel

US Transfer Agent and Registrar
Continental Stock Transfer & Trust Company
1 State Street 30th Floor
New York, NY 10004-1561
212.509.4000
www.continentalstock.com

Canadian Transfer Agent and Registrar
TSX Trust Company
301 - 100 Adelaide St. West
Toronto, Ontario, Canada M5H 4H1
Toll Free: 866.600.5869
www.tsxtrust.com







Legal Counsel
Stikeman Elliott LLP
5300 Commerce Court West
199 Bay Street
Toronto, Ontario M5L 1B9

Auditors
KPMG LLP
Bay Adelaide Centre
333 Bay Street, Suite 4600
Toronto, Ontario M5H 2S5

Investor Relations
Shareholder requests may be directed to
Investor Relations by e-mail at ir@sprott.com
or via telephone at 416.943.8099
or toll free at 1.855.943.8099

Stock Information
Sprott Inc. common shares are traded on the New York Stock Exchange and Toronto Stock Exchange under the symbol “SII”





















46