
	Rubber		Specialty		Corporate		Total
	(In millions)
2026
Net sales from external customers	$	316.1	$	184.8	$	—	$	500.9
Less:
Cost of Sales	277.4		130.5		—		407.9

Selling, general and administrative expenses	36.3		26.3		0.1		62.7


Other segment items	4.2		3.9		0.9		9.0

Add:
Equity in earnings of affiliated companies, net of tax	0.2		—		—		0.2
LTIP and other non-operating charges	1.3		1.5		1.0		3.8


Depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment	19.5		13.4		—		32.9



Adjusted EBITDA	$	19.2	$	39.0	$	—	$	58.2

Capital expenditures	4.6		20.8		—		25.4


2025
Net sales from external customers	$	308.3	$	158.1	$	—	$	466.4
Less:
Cost of Sales	242.5		125.5		—		368.0

Selling, general and administrative expenses	34.2		23.2		0.3		57.7

Other segment items	3.3		4.8		0.5		8.6

Add:
Equity in earnings of affiliated companies, net of tax	0.6		—		—		0.6
LTIP and other non-operating charges	1.0		2.3		0.8		4.1

Depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment	19.0		13.0		—		32.0



Adjusted EBITDA	$	48.9	$	19.9	$	—	$	68.8

Capital expenditures	16.8		25.4		—		42.2

Other segment items—Other segment items for each reportable segment includes Research and Development costs and Other expense (income), net.


	Rubber		Specialty		Corporate		Total
	(In millions)
2026
Net sales from external customers	$	605.9	$	354.5	$	—	$	960.4
Less:
Cost of Sales	531.2		257.0		—		788.2

Selling, general and administrative expenses	70.1		51.2		0.5		121.8


Other segment items	8.0		8.4		1.3		17.7

Add:
Equity in earnings of affiliated companies, net of tax	0.3		—		—		0.3
LTIP and other non-operating charges	1.9		2.0		1.8		5.7


Depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment	39.4		26.2		—		65.6



Adjusted EBITDA	$	38.2	$	66.1	$	—	$	104.3
Assets	$	1,145.6	$	703.0	$	138.4	$	1,987.0
Capital expenditures	20.4		41.1		—		61.5


2025
Net sales from external customers	$	625.3	$	318.8	$	—	$	944.1
Less:
Cost of Sales	501.4		246.2		—		747.6

Selling, general and administrative expenses	70.3		45.2		0.6		116.1

Other segment items	7.9		8.4		0.8		17.1

Add:
Equity in earnings of affiliated companies, net of tax	1.1		—		—		1.1
LTIP and other non-operating charges	2.8		2.9		1.4		7.1

Depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment	40.1		23.4		—		63.5



Adjusted EBITDA	$	89.7	$	45.3	$	—	$	135.0
Assets	$	1,130.3	$	765.5	$	129.1	$	2,024.9
Capital expenditures	30.9		40.5		—		71.4

Other segment items—Other segment items for each reportable segment includes Research and Development costs and Other expense (income), net.


	Three Months Ended June 30,				Six Months Ended June 30,
	2026		2025		2026		2025
	(In millions)
Income before earnings in affiliated companies and income taxes	$	5.0	$	13.0	$	1.7	$	30.5
LTIP and other non-operating charges	3.8		4.1		5.7		7.1
Depreciation and amortization of intangible assets, right of use assets, and property, plant and equipment	32.9		32.0		65.6		63.5




Equity in earnings of affiliated companies, net of tax	0.2		0.6		0.3		1.1
Interest and other financial expense, net	16.3		19.1		31.0		32.8

Adjusted EBITDA	$	58.2	$	68.8	$	104.3	$	135.0