v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Sep. 30, 2025
Dec. 31, 2025
Cash Flows from Operating Activities            
Net earnings including noncontrolling interest $ (265.5) $ 419.7 $ (520.0) $ 669.7    
Adjustments to reconcile net earnings including noncontrolling interests to net cash provided by operating activities:            
Depreciation, depletion and amortization 292.1 261.7 608.7 504.7    
Deferred and other income taxes     (139.1) 24.6    
Equity in net (earnings) of nonconsolidated companies, net of dividends     (2.8) (1.0)    
Accretion expense for asset retirement obligations     66.7 64.8 $ 129.7  
Share-based compensation expense     18.1 17.7    
Unrealized (gain) loss on derivatives     (1.1) (112.3)    
Foreign Currency Transaction Loss, before Tax     79.5      
Foreign Currency Transaction Gain, before Tax       351.0    
Impairment of Long-Lived Assets to be Disposed of     238.8 0.0    
Amortization of Debt Discount (Premium)     20.1 23.1    
Other     141.2 79.7    
Changes in assets and liabilities, excluding effects of acquisition:            
Receivables, net     222.3 14.6    
Inventories     (245.6) (378.1)    
Other current and noncurrent assets     (92.9) 23.9    
Accounts payable and accrued liabilities     (90.4) 273.5    
Other noncurrent liabilities     17.0 41.8    
Net cash provided by operating activities     271.6 652.4    
Cash Flows from Investing Activities            
Capital expenditures     677.1 645.4    
Purchases of available-for-sale securities - restricted     (654.5) (497.6)    
Proceeds from sale of available-for-sale securities - restricted     633.8 477.4    
Proceeds from Sale of Property, Plant, and Equipment     34.6 5.8    
Other     (3.9) 0.5    
Net cash used in investing activities     (667.1) (659.3)    
Cash Flows from Financing Activities            
Repayments of Other Short-term Debt     (6,746.8) (7,050.0)    
Proceeds from Other Short-term Debt     6,807.1 7,041.5    
Repayments of inventory financing arrangement     (701.5) (801.7)    
Proceeds From Inventory Financing Arrangements     903.3 1,004.6    
Payments of structured accounts payable arrangements     (501.6) (468.6)    
Proceeds from structured accounts payable arrangements     366.7 457.9    
Proceeds from Issuance of Long-Term Debt     502.9 4.7    
Collections from Factoring Receivables     388.2 104.0    
Payments of Factoring Receivables     (388.2) (100.8)    
Payments of long-term debt     (60.1) (39.6)    
Cash dividends paid     (140.7) (141.0)    
Payments of Ordinary Dividends, Noncontrolling Interest     (7.1) (6.4)    
Proceeds from (Payments to) Noncontrolling Interests     8.5 0.0    
Proceeds from (Payment for) Other Financing Activity     (20.2) (17.8)    
Net cash provided by (used in) financing activities     410.5 (13.2)    
Net change in cash, cash equivalents and restricted cash     7.2 (2.6)    
Cash, cash equivalents and restricted cash-beginning of period     298.6 305.0 $ 305.0 $ 305.0
Cash, cash equivalents and restricted cash-end of period 305.8 302.4 305.8 302.4   298.6
Effect of Exchange Rate on Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Continuing Operation     (7.8) 17.5    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]            
Cash and cash equivalents 294.0 286.2 294.0 286.2   276.6
Restricted cash in other current assets 3.0 8.3 3.0 8.3    
Restricted cash in other assets 8.8 7.9 8.8 7.9    
Cash, cash equivalents and restricted cash-end of period $ 305.8 $ 302.4 305.8 302.4   $ 298.6
Supplemental Disclosure of Cash Flow Information:            
Interest (net of amount capitalized)     108.1 93.8    
Capitalized interest costs     10.9 16.2    
Income taxes (net of refunds)     108.8 150.6    
Gain (Loss) on Disposition of Stock in Subsidiary or Equity Method Investee     49.2 (99.7)    
Increase (Decrease) in Asset Retirement Obligations     $ (98.1) $ (143.6)