Consolidated Statements of Changes in Shareholders' Equity - USD ($) $ in Thousands |
Total |
Common Stock |
Additional Paid-in Capital |
Retained Earnings |
Treasury Stock |
Accumulated Other Comprehensive Income/(Loss) |
Total Common Shareholders' Equity |
Noncontrolling Interests |
| Beginning Balance (in shares) at Dec. 31, 2024 |
[1] |
|
64,446,892
|
|
|
|
|
|
|
|
|
| Beginning Balance at Dec. 31, 2024 |
|
$ 1,415,773
|
$ 779
|
[1] |
$ 981,140
|
[1] |
$ 561,746
|
$ (314,656)
|
$ (1,179)
|
$ 1,227,830
|
$ 187,943
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
| Net income |
|
36,768
|
|
|
|
|
64,915
|
|
|
64,915
|
(28,147)
|
| Dividends declared |
|
(70,261)
|
|
|
|
|
(70,261)
|
|
|
(70,261)
|
|
| Amortization/issuance of restricted stock (2) |
[2] |
68,664
|
|
|
68,664
|
|
|
|
|
68,664
|
|
| Issuance of treasury shares for options exercised (in shares) |
[1] |
|
60,000
|
|
|
|
|
|
|
|
|
| Issuance of treasury shares for options exercised |
|
1,485
|
|
|
16
|
|
|
1,469
|
|
1,485
|
|
| Issuance of treasury shares for restricted stock vestings (in shares) |
[1] |
|
2,616,192
|
|
|
|
|
|
|
|
|
| Issuance of treasury shares for restricted stock vestings |
|
0
|
|
|
(63,105)
|
|
|
63,105
|
|
0
|
|
| Repurchase of common stock from employees (in shares) |
[1] |
|
(1,064,240)
|
|
|
|
|
|
|
|
|
| Repurchase of common stock from employees |
|
(80,629)
|
|
|
|
|
|
(80,629)
|
|
(80,629)
|
|
| Shares reserved/issued for director compensation (in shares) |
[1] |
|
5,276
|
|
|
|
|
|
|
|
|
| Shares reserved/issued for director compensation |
|
333
|
|
|
333
|
|
|
|
|
333
|
|
| Other comprehensive income/(loss) |
|
1,136
|
|
|
|
|
|
|
1,136
|
1,136
|
|
| Fund capital contributions/(distributions), net |
|
4,841
|
|
|
|
|
|
|
|
0
|
4,841
|
| Ending Balance (in shares) at Mar. 31, 2025 |
[1] |
|
66,064,120
|
|
|
|
|
|
|
|
|
| Ending Balance at Mar. 31, 2025 |
|
1,378,110
|
$ 779
|
[1] |
987,048
|
[1] |
556,400
|
(330,711)
|
(43)
|
1,213,473
|
164,637
|
| Beginning Balance (in shares) at Dec. 31, 2024 |
[1] |
|
64,446,892
|
|
|
|
|
|
|
|
|
| Beginning Balance at Dec. 31, 2024 |
|
1,415,773
|
$ 779
|
[1] |
981,140
|
[1] |
561,746
|
(314,656)
|
(1,179)
|
1,227,830
|
187,943
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
| Net income |
|
68,523
|
|
|
|
|
|
|
|
|
|
| Repurchase of common stock through share repurchase program |
|
$ (16,600)
|
|
|
|
|
|
|
|
|
|
| Repurchase of common stock through share repurchase program (in shares) |
|
(267,032)
|
|
|
|
|
|
|
|
|
|
| Repurchase of common stock from employees (in shares) |
|
(1,135,640)
|
|
|
|
|
|
|
|
|
|
| Repurchase of common stock from employees |
|
$ (84,900)
|
|
|
|
|
|
|
|
|
|
| Ending Balance (in shares) at Jun. 30, 2025 |
[1] |
|
66,790,304
|
|
|
|
|
|
|
|
|
| Ending Balance at Jun. 30, 2025 |
|
1,399,414
|
$ 779
|
|
966,974
|
|
581,495
|
(322,874)
|
3,519
|
1,229,893
|
169,521
|
| Beginning Balance (in shares) at Mar. 31, 2025 |
[1] |
|
66,064,120
|
|
|
|
|
|
|
|
|
| Beginning Balance at Mar. 31, 2025 |
|
1,378,110
|
$ 779
|
[1] |
987,048
|
[1] |
556,400
|
(330,711)
|
(43)
|
1,213,473
|
164,637
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
| Net income |
|
31,755
|
|
|
|
|
42,182
|
|
|
42,182
|
(10,427)
|
| Dividends declared |
|
(17,087)
|
|
|
|
|
(17,087)
|
|
|
(17,087)
|
|
| Amortization/issuance of restricted stock (2) |
[2] |
7,927
|
|
|
7,927
|
|
|
|
|
7,927
|
|
| Repurchase of common stock through share repurchase program |
|
(16,573)
|
|
|
|
|
|
(16,573)
|
|
(16,573)
|
|
| Repurchase of common stock through share repurchase program (in shares) |
[1] |
|
(267,032)
|
|
|
|
|
|
|
|
|
| Issuance of treasury shares for restricted stock vestings (in shares) |
[1] |
|
1,053,192
|
|
|
|
|
|
|
|
|
| Issuance of treasury shares for restricted stock vestings |
|
0
|
|
|
(28,726)
|
|
|
28,726
|
|
0
|
|
| Repurchase of common stock from employees (in shares) |
[1] |
|
(71,400)
|
|
|
|
|
|
|
|
|
| Repurchase of common stock from employees |
|
(4,316)
|
|
|
|
|
|
(4,316)
|
|
(4,316)
|
|
| Shares reserved/issued for director compensation (in shares) |
[1] |
|
11,424
|
|
|
|
|
|
|
|
|
| Shares reserved/issued for director compensation |
|
725
|
|
|
725
|
|
|
|
|
725
|
|
| Other comprehensive income/(loss) |
|
3,562
|
|
|
|
|
|
|
3,562
|
3,562
|
|
| Fund capital contributions/(distributions), net |
|
15,311
|
|
|
|
|
|
|
|
0
|
15,311
|
| Ending Balance (in shares) at Jun. 30, 2025 |
[1] |
|
66,790,304
|
|
|
|
|
|
|
|
|
| Ending Balance at Jun. 30, 2025 |
|
1,399,414
|
$ 779
|
|
966,974
|
|
581,495
|
(322,874)
|
3,519
|
1,229,893
|
169,521
|
| Beginning Balance (in shares) at Dec. 31, 2025 |
[1] |
|
67,483,432
|
|
|
|
|
|
|
|
|
| Beginning Balance at Dec. 31, 2025 |
|
1,582,793
|
$ 779
|
[1] |
957,145
|
[1] |
728,931
|
(318,581)
|
2,733
|
1,371,007
|
211,786
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
| Net income |
|
68,312
|
|
|
|
|
65,242
|
|
|
65,242
|
3,070
|
| Dividends declared |
|
(113,633)
|
|
|
|
|
(113,633)
|
|
|
(113,633)
|
|
| Amortization/issuance of restricted stock (2) |
[2] |
89,252
|
|
|
89,252
|
|
|
|
|
89,252
|
|
| Repurchase of common stock through share repurchase program |
|
(33,046)
|
|
|
|
|
|
(33,046)
|
|
(33,046)
|
|
| Repurchase of common stock through share repurchase program (in shares) |
|
|
(425,148)
|
|
|
|
|
|
|
|
|
| Issuance of treasury shares for options exercised (in shares) |
|
|
20,960
|
|
|
|
|
|
|
|
|
| Issuance of treasury shares for options exercised |
|
519
|
|
|
(113)
|
|
|
632
|
|
519
|
|
| Issuance of treasury shares for restricted stock vestings (in shares) |
|
|
1,232,616
|
|
|
|
|
|
|
|
|
| Issuance of treasury shares for restricted stock vestings |
|
0
|
|
|
(41,719)
|
|
|
41,719
|
|
0
|
|
| Repurchase of common stock from employees (in shares) |
|
|
(458,656)
|
|
|
|
|
|
|
|
|
| Repurchase of common stock from employees |
|
(36,843)
|
|
|
|
|
|
(36,843)
|
|
(36,843)
|
|
| Shares reserved/issued for director compensation (in shares) |
|
|
4,357
|
|
|
|
|
|
|
|
|
| Shares reserved/issued for director compensation |
|
313
|
|
|
313
|
|
|
|
|
313
|
|
| Other comprehensive income/(loss) |
|
(975)
|
|
|
|
|
|
|
(975)
|
(975)
|
|
| Fund capital contributions/(distributions), net |
|
1,167
|
|
|
|
|
|
|
|
0
|
1,167
|
| Ending Balance (in shares) at Mar. 31, 2026 |
|
|
67,857,561
|
|
|
|
|
|
|
|
|
| Ending Balance at Mar. 31, 2026 |
|
1,557,859
|
$ 779
|
|
1,004,878
|
|
680,540
|
(346,119)
|
1,758
|
1,341,836
|
216,023
|
| Beginning Balance (in shares) at Dec. 31, 2025 |
[1] |
|
67,483,432
|
|
|
|
|
|
|
|
|
| Beginning Balance at Dec. 31, 2025 |
|
1,582,793
|
$ 779
|
[1] |
957,145
|
[1] |
728,931
|
(318,581)
|
2,733
|
1,371,007
|
211,786
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
| Net income |
|
138,409
|
|
|
|
|
|
|
|
|
|
| Repurchase of common stock through share repurchase program |
|
$ (63,600)
|
|
|
|
|
|
|
|
|
|
| Repurchase of common stock through share repurchase program (in shares) |
|
(810,656)
|
|
|
|
|
|
|
|
|
|
| Repurchase of common stock from employees (in shares) |
|
(463,994)
|
|
|
|
|
|
|
|
|
|
| Repurchase of common stock from employees |
|
$ (37,300)
|
|
|
|
|
|
|
|
|
|
| Ending Balance (in shares) at Jun. 30, 2026 |
|
|
67,549,449
|
|
|
|
|
|
|
|
|
| Ending Balance at Jun. 30, 2026 |
|
1,567,424
|
$ 779
|
|
1,010,866
|
|
733,988
|
(374,580)
|
1,696
|
1,372,749
|
194,675
|
| Beginning Balance (in shares) at Mar. 31, 2026 |
|
|
67,857,561
|
|
|
|
|
|
|
|
|
| Beginning Balance at Mar. 31, 2026 |
|
1,557,859
|
$ 779
|
|
1,004,878
|
|
680,540
|
(346,119)
|
1,758
|
1,341,836
|
216,023
|
| Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
|
|
|
| Net income |
|
70,097
|
|
|
|
|
67,845
|
|
|
67,845
|
2,252
|
| Dividends declared |
|
(14,397)
|
|
|
|
|
(14,397)
|
|
|
(14,397)
|
|
| Amortization/issuance of restricted stock (2) |
[2] |
7,632
|
|
|
7,632
|
|
|
|
|
7,632
|
|
| Repurchase of common stock through share repurchase program |
|
(30,546)
|
|
|
|
|
|
(30,546)
|
|
(30,546)
|
|
| Repurchase of common stock through share repurchase program (in shares) |
|
|
(385,508)
|
|
|
|
|
|
|
|
|
| Issuance of treasury shares for restricted stock vestings (in shares) |
|
|
71,864
|
|
|
|
|
|
|
|
|
| Issuance of treasury shares for restricted stock vestings |
|
0
|
|
|
(2,506)
|
|
|
2,506
|
|
0
|
|
| Repurchase of common stock from employees (in shares) |
|
|
(5,338)
|
|
|
|
|
|
|
|
|
| Repurchase of common stock from employees |
|
(421)
|
|
|
|
|
|
(421)
|
|
(421)
|
|
| Shares reserved/issued for director compensation (in shares) |
|
|
10,870
|
|
|
|
|
|
|
|
|
| Shares reserved/issued for director compensation |
|
862
|
|
|
862
|
|
|
|
|
862
|
|
| Other comprehensive income/(loss) |
|
(62)
|
|
|
|
|
|
|
(62)
|
(62)
|
|
| Fund capital contributions/(distributions), net |
|
(23,600)
|
|
|
|
|
|
|
|
0
|
(23,600)
|
| Ending Balance (in shares) at Jun. 30, 2026 |
|
|
67,549,449
|
|
|
|
|
|
|
|
|
| Ending Balance at Jun. 30, 2026 |
|
$ 1,567,424
|
$ 779
|
|
$ 1,010,866
|
|
$ 733,988
|
$ (374,580)
|
$ 1,696
|
$ 1,372,749
|
$ 194,675
|
|
|