v3.26.1
Condensed Consolidated Statements of Income - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Income Statement [Abstract]        
Net revenues $ 4,087.0 $ 2,764.6 $ 6,740.1 $ 5,406.5
Cost of sales:        
Cost of materials and other 3,390.6 2,415.0 5,856.4 4,814.5
Operating expenses (excluding depreciation and amortization presented below) 220.1 209.8 440.0 420.9
Depreciation and amortization 111.2 87.6 208.8 182.6
Total cost of sales 3,721.9 2,712.4 6,505.2 5,418.0
Operating expenses related to wholesale business (excluding depreciation and amortization presented below) 2.9 2.2 4.5 3.5
General and administrative expenses 56.7 76.6 100.7 138.1
Depreciation and amortization 4.5 6.5 10.2 12.8
Other operating expense (income), net (1.4) 0.4 (3.6) (6.6)
Total operating costs and expenses 3,784.6 2,798.1 6,617.0 5,565.8
Operating income (loss) 302.4 (33.5) 123.1 (159.3)
Interest expense, net 100.1 85.9 184.6 170.0
Income from equity method investments (19.7) (22.2) (34.3) (35.5)
Other expense (income), net 0.1 6.2 (0.2) 4.6
Total non-operating expense, net 80.5 69.9 150.1 139.1
Income (loss) from continuing operations before income tax expense (benefit) 221.9 (103.4) (27.0) (298.4)
Income tax expense (benefit) 41.8 (14.1) (16.4) (50.9)
Income (loss) from continuing operations, net of tax 180.1 (89.3) (10.6) (247.5)
Discontinued operations:        
Income (loss) from discontinued operations 0.0 (1.0) (0.3) (1.4)
Income tax expense (benefit) 0.0 (0.2) (0.1) (0.3)
Income (loss) from discontinued operations, net of tax 0.0 (0.8) (0.2) (1.1)
Net income (loss) 180.1 (90.1) (10.8) (248.6)
Net income attributed to non-controlling interests 10.6 16.3 21.0 30.5
Net income (loss) attributable to Delek $ 169.5 $ (106.4) $ (31.8) $ (279.1)
Basic income (loss) per share:        
Income (loss) income from continuing operations (in dollars per share) $ 2.76 $ (1.75) $ (0.52) $ (4.53)
Income (loss) from discontinued operations (in dollars per share) 0 (0.01) 0 (0.02)
Total basic income (loss) per share (in dollars per share) 2.76 (1.76) (0.52) (4.55)
Diluted income (loss) per share:        
income (loss) from continuing operations (in dollars per share) 2.71 (1.75) (0.52) (4.53)
Income (loss) from discontinued operations (in dollars per share) 0 (0.01) 0 (0.02)
Total diluted income (loss) per share (in dollars per share) $ 2.71 $ (1.76) $ (0.52) $ (4.55)
Weighted average common shares outstanding:        
Basic (in shares) 61,315,020 60,506,943 60,788,126 61,306,915
Diluted (in shares) 62,486,336 60,506,943 60,788,126 61,306,915