v3.26.1
Net Income (Loss) Per Share Attributable to Common Stockholders (Tables)
6 Months Ended
Jun. 30, 2026
Earnings Per Share [Abstract]  
Schedule of Reconciliation of the Denominator Used in the calculation of Basic and Diluted Earnings Per Share

A reconciliation of the denominator used in the calculation of basic and diluted net income (loss) per share is as follows (in thousands, except for per share data):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

 

 

Class A

 

 

Class B

 

 

Consolidated

 

 

Common

 

 

Class A

 

 

Class B

 

 

Consolidated

 

 

Common

 

Basic net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

9,624

 

 

$

9,907

 

 

$

19,531

 

 

$

18,469

 

 

$

(70,758

)

 

$

(76,102

)

 

$

(146,860

)

 

$

30,716

 

Deemed dividend on the conversion of Series D and D-1 redeemable convertible preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,718

)

 

 

(2,924

)

 

 

(5,642

)

 

 

 

Net income (loss) attributable to common stockholders

 

$

9,624

 

 

$

9,907

 

 

$

19,531

 

 

$

18,469

 

 

$

(73,476

)

 

$

(79,026

)

 

$

(152,502

)

 

$

30,716

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding (1)

 

 

31,280

 

 

 

32,200

 

 

 

63,480

 

 

 

16,544

 

 

 

26,887

 

 

 

28,918

 

 

 

55,805

 

 

 

16,402

 

Basic net income (loss) per share

 

$

0.31

 

 

$

0.31

 

 

$

0.31

 

 

$

1.12

 

 

$

(2.73

)

 

$

(2.73

)

 

$

(2.73

)

 

$

1.87

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common stockholders

 

$

9,951

 

 

$

9,580

 

 

$

19,531

 

 

$

18,469

 

 

$

(73,476

)

 

$

(79,026

)

 

$

(152,502

)

 

$

30,716

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding (1)

 

 

31,280

 

 

 

32,200

 

 

 

63,480

 

 

 

16,544

 

 

 

26,887

 

 

 

28,918

 

 

 

55,805

 

 

 

16,402

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

732

 

 

 

 

 

 

732

 

 

 

1,117

 

 

 

 

 

 

 

 

 

 

 

 

1,183

 

Redeemable convertible preferred Stock

 

 

 

 

 

 

 

 

 

 

 

37,296

 

 

 

 

 

 

 

 

 

 

 

 

37,296

 

Warrants

 

 

9

 

 

 

 

 

 

9

 

 

 

133

 

 

 

 

 

 

 

 

 

 

 

 

147

 

Restricted stock units

 

 

1,424

 

 

 

 

 

 

1,424

 

 

 

3,704

 

 

 

 

 

 

 

 

 

 

 

 

3,750

 

Weighted-average diluted shares

 

 

33,445

 

 

 

32,200

 

 

 

65,645

 

 

 

58,794

 

 

 

26,887

 

 

 

28,918

 

 

 

55,805

 

 

 

58,778

 

Diluted net income (loss) per share

 

$

0.30

 

 

$

0.30

 

 

$

0.30

 

 

$

0.31

 

 

$

(2.73

)

 

$

(2.73

)

 

$

(2.73

)

 

$

0.52

 

 

(1)
In connection with our IPO, our Series A-1, Series A-2, Series A, Series B, Series C, Series D, Series D-1 redeemable convertible preferred stock converted into 18.5 million and 19.1 million shares of the Company's Class A common stock and Class B common stock. For the six months ended June 30, 2026, these shares were weighted in the denominator of net income (loss) per share for Class A and Class B common stock for the portion of the time outstanding subsequent to our IPO.
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

The potential shares of common stock that were excluded from the computation of diluted net income (loss) per share attributable to common stockholders for the periods presented because including them would have been antidilutive are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

 

 

 

 

 

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Restricted stock units

 

 

 

 

 

 

 

 

 

 

2,056

 

 

 

4,228

 

 

 

5,565

 

 

 

4,228

 

Stock Options

 

 

 

 

 

 

 

 

 

 

32

 

 

 

 

 

 

883

 

 

 

 

Warrants

 

 

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

463

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

2,092

 

 

 

4,228

 

 

 

6,911

 

 

 

4,228

 

 

 

 

 

13. Subsequent Events

 

On July 8, 2026, the Company granted a total of 1.8 million time-based RSUs and 4.8 million PRSUs to its Chief Executive Officer, as well as its President under its 2026 Equity Incentive Plan. The time-based RSUs vest over approximately four years, subject to continued service. The PRSUs vest based on Adjusted EBITDA CAGR targets achieved over the performance periods of the fiscal year ended December 31, 2027 and 2028, respectively (ranging from 0% to 200% of target), subject to a market condition and continued service. The Company estimates that it will recognize approximately $6.6 million of stock-based compensation expenses related to these awards in the third quarter of 2026.

On August 2, 2026, our board of directors authorized a $100 million share repurchase program of our outstanding Class A common stock which will be funded from available working capital. Repurchases of our Class A common stock may be effected, from time to time, on the open market (including pre-set trading plans), and other transactions in accordance with applicable securities laws. The share repurchase program does not have a fixed expiration date, does not obligate us to acquire any particular amount of Class A common stock, and may be suspended or discontinued at any time.