| Schedule of Reconciliation of Market Risk Benefits |
The following table presents the balances of and changes in MRBs: | | | | | | | | | | | | | | | | | | (in millions, except for attained age of contract holders) | | | | | Six Months Ended June 30, 2026 | | | | | | | | | Balance, beginning of year | | | | | | | | | Effect of changes in our own credit risk | | | | | | | | | Balance, beginning of year, before effect of changes in our own credit risk | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Effect of changes in interest rates | | | | | | | | | Effect of changes in interest rate volatility | | | | | | | | | Effect of changes in equity markets | | | | | | | | | Effect of changes in equity index volatility | | | | | | | | | Actual outcome different from model expected outcome | | | | | | | | | Effect of changes in future expected policyholder behavior | | | | | | | | | Effect of changes in other future expected assumptions | | | | | | | | | Other, including foreign exchange | | | | | | | | | Balance, end of period before effect of changes in our own credit risk | | | | | | | | | Effect of changes in our own credit risk | | | | | | | | | | | | | | | | | | Less: Reinsured MRB, end of period | | | | | | | | | Net Liability Balance after reinsurance recoverable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Weighted average attained age of contract holders | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | | | | | | | | Balance, beginning of year | | | | | | | | | Effect of changes in our own credit risk | | | | | | | | | Balance, beginning of year, before effect of changes in our own credit risk | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Effect of changes in interest rates | | | | | | | | | Effect of changes in interest rate volatility | | | | | | | | | Effect of changes in equity markets | | | | | | | | | Effect of changes in equity index volatility | | | | | | | | | Actual outcome different from model expected outcome | | | | | | | | | Effect of changes in future expected policyholder behavior | | | | | | | | | Effect of changes in other future expected assumptions | | | | | | | | | Other, including foreign exchange | | | | | | | | | Balance, end of period before effect of changes in our own credit risk | | | | | | | | | Effect of changes in our own credit risk | | | | | | | | | | | | | | | | | | Less: Reinsured MRB, end of period | | | | | | | | | Net liability balance after reinsurance recoverable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Weighted average attained age of contract holders | | | | | | | | |
*Certain contracts contain both guaranteed GMDB and GMWB features and are modeled together for the purposes of calculating the MRB. The following is a reconciliation of MRBs by amounts in an asset position and in a liability position to the MRBs amount in the Condensed Consolidated Balance Sheets: *Cash flows and attributed fees for MRBs are determined on a policy level basis and are reported based on their asset or liability position at the balance sheet date.
|