| Schedule of business combination and asset acquisition |
The following table presents key information connected with our 2026 and 2025 acquisitions (in thousands, except share amounts): | | | | | | | | | | | | | | | | Assets and Operations Acquired | | | Acquisition Date | | Shares Issued | | Cash Consideration | | Other Consideration | | Value of Shares Issued | | Total Consideration | | Segments | Lease buyouts | | | June 30, 2026 | | — | $ | 10,200 | $ | — | $ | — | $ | 10,200 | | Water Services | Smaller Asset Acquisitions | | | Multiple 2026 Dates | | — | | 4,035 | | — | | — | | 4,035 | | Water Infrastructure | Black River Ranch | | | May 1, 2026 | | — | | 18,579 | | — | | — | | 18,579 | | Water Infrastructure | Reeves County Acquisition | | | May 1, 2026 | | — | | 9,464 | | | | — | | 9,464 | | Water Infrastructure | Smaller Asset Acquisition | | | January 8, 2026 | | — | | 175 | | — | | — | | 175 | | Water Services | Eight Smaller Asset Acquisitions | | | Multiple 2025 Dates | | — | | 25,432 | | — | | — | | 25,432 | | Water Infrastructure | Lease buyout | | | August 29, 2025 | | — | | 7,537 | | — | | — | | 7,537 | | Corporate-Other | Omni | | | July 1, 2025 | | 862,069 | | 17,747 | | 20,757 | | 7,664 | | 46,168 | | Water Infrastructure | One Smaller Asset Acquisition | | | April 1, 2025 | | — | | 1,725 | | — | | — | | 1,725 | | Water Services | Total | | | | | 862,069 | $ | 94,894 | $ | 20,757 | $ | 7,664 | $ | 123,315 | | |
|
| Schedule of consideration transferred and the estimated fair value of identified assets acquired and liabilities assumed |
| | | | Final purchase price allocation | | Amount | Consideration transferred | | (in thousands) | Cash paid | | $ | 17,747 | Class A common stock (862,069 shares) | | | 7,664 | Property and equipment ($5,686 carrying value with $14,924 step-up) | | | 20,610 | Other assets and liabilities transferred/assumed | | | 147 | Total consideration transferred | | | 46,168 | Less: identifiable assets acquired and liabilities assumed | | | | Working capital | | | (7,020) | Property and equipment | | | 26,466 | Long-term ARO | | | (3,548) | Total identifiable net assets acquired | | | 15,898 | Goodwill | | | 30,270 | Fair value allocated to net assets acquired | | $ | 46,168 |
|