v3.26.1
Consolidated Balance Sheets - USD ($)
$ in Millions
Jun. 30, 2026
Dec. 31, 2025
Current assets:    
Cash and cash equivalents $ 147.6 $ 175.9
Short-term investments 2.5 4.0
Restricted cash, current 13.1 0.0
Accounts receivable, net 183.8 225.6
Prepaid expenses and other current assets 50.5 48.5
Total current assets 397.5 454.0
Restricted cash, non-current 10.3 9.8
Property and equipment, net 174.8 162.6
Operating lease right-of-use assets, net 112.6 113.3
Intangible assets, net 192.7 217.3
Goodwill 1,042.2 1,692.7
Deferred tax assets 3,624.9 3,662.3
Deferred costs and other assets, net of current portion 123.5 127.5
Total assets 5,678.5 6,439.5
Current liabilities:    
Accounts payable 14.6 31.3
Accrued expenses and other current liabilities 119.9 115.1
Unearned revenue, current portion 462.3 474.6
Current portion of tax receivable agreements liability 1.2 0.0
Current portion of operating lease liabilities 6.6 6.0
Current portion of long-term debt 5.9 5.9
Total current liabilities 610.5 632.9
Unearned revenue, net of current portion 2.4 3.2
Tax receivable agreements liability, net of current portion 2,725.2 2,731.9
Operating lease liabilities, net of current portion 247.8 239.2
Long-term debt, net of current portion 1,258.1 1,318.1
Deferred tax liabilities 4.2 3.8
Other long-term liabilities 1.6 1.7
Total liabilities 4,849.8 4,930.8
Commitments and Contingencies (Note 9)
Stockholders' Equity:    
Common stock, par value $0.01; 3,300,000,000 shares authorized as of June 30, 2026 and December 31, 2025; 292,312,307 and 307,293,985 issued and outstanding as of June 30, 2026 and December 31, 2025, respectively 2.9 3.0
Preferred stock, par value $0.01; 200,000,000 shares authorized as of June 30, 2026 and December 31, 2025; zero issued and outstanding as of June 30, 2026 and December 31, 2025 0.0 0.0
Additional paid-in capital (“APIC”) 1,000.1 1,068.1
Accumulated other comprehensive income (“AOCI”) 3.5 1.0
Retained earnings (deficit) (177.8) 436.6
Total stockholders' equity 828.7 1,508.7
Total liabilities and stockholders' equity $ 5,678.5 $ 6,439.5