Supplemental Consolidating Data (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
| Schedule of Operations |
Supplemental consolidating data is as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, 2026 | | Non-Financial Services Entities | | Financial Services Entities | | Consolidating Adjustments | | Consolidated | | Revenue: | | | | | | | | | Motorcycles and related products | $ | 1,114,127 | | | $ | — | | | $ | (733) | | | $ | 1,113,394 | | | Financial services | — | | | 117,475 | | | (432) | | | 117,043 | | | 1,114,127 | | | 117,475 | | | (1,165) | | | 1,230,437 | | | Costs and expenses: | | | | | | | | | Motorcycles and related products cost of goods sold | 809,316 | | | — | | | — | | | 809,316 | | | Financial services interest expense | — | | | 30,562 | | | — | | | 30,562 | | | Financial services provision for credit losses | — | | | 17,643 | | | — | | | 17,643 | | | Selling, administrative and engineering expense | 250,073 | | | 47,973 | | | (1,140) | | | 296,906 | | | | | | | | | | | 1,059,389 | | | 96,178 | | | (1,140) | | | 1,154,427 | | | Operating income | 54,738 | | | 21,297 | | | (25) | | | 76,010 | | | Other income, net | 11,047 | | | — | | | — | | | 11,047 | | | Investment income | 11,840 | | | — | | | — | | | 11,840 | | | Interest expense | (96,378) | | | — | | | 100,000 | | | 3,622 | | | Income before income taxes | 174,003 | | | 21,297 | | | (100,025) | | | 95,275 | | | Income tax provision | 10,866 | | | 5,428 | | | — | | | 16,294 | | | Net income | 163,137 | | | 15,869 | | | (100,025) | | | 78,981 | | | Less: loss attributable to noncontrolling interests | 824 | | | $ | — | | | $ | — | | | $ | 824 | | | Net income attributable to Harley-Davidson, Inc. | $ | 163,961 | | | $ | 15,869 | | | $ | (100,025) | | | $ | 79,805 | | | | | | | | | | | Six months ended June 30, 2026 | | Non-Financial Services Entities | | Financial Services Entities | | Consolidating Adjustments | | Consolidated | | Revenue: | | | | | | | | | Motorcycles and related products | $ | 2,175,439 | | | $ | — | | | $ | (1,458) | | | $ | 2,173,981 | | | Financial services | — | | | 229,737 | | | (750) | | | 228,987 | | | 2,175,439 | | | 229,737 | | | (2,208) | | | 2,402,968 | | | Costs and expenses: | | | | | | | | | Motorcycles and related products cost of goods sold | 1,603,449 | | | — | | | — | | | 1,603,449 | | | Financial services interest expense | — | | | 69,859 | | | — | | | 69,859 | | | Financial services provision for credit losses | — | | | 30,796 | | | — | | | 30,796 | | | Selling, administrative and engineering expense | 515,636 | | | 85,953 | | | (2,227) | | | 599,362 | | | | | | | | | | | 2,119,085 | | | 186,608 | | | (2,227) | | | 2,303,466 | | | Operating income | 56,354 | | | 43,129 | | | 19 | | | 99,502 | | | Other income, net | 24,526 | | | — | | | — | | | 24,526 | | | Investment income | 20,536 | | | — | | | — | | | 20,536 | | | Interest expense | (92,808) | | | — | | | 100,000 | | | 7,192 | | | Income before income taxes | 194,224 | | | 43,129 | | | (99,981) | | | 137,372 | | | Provision for income taxes | 23,671 | | | 10,596 | | | — | | | 34,267 | | | Net income | 170,553 | | | 32,533 | | | (99,981) | | | 103,105 | | | Less: loss attributable to noncontrolling interests | 1,473 | | | — | | | — | | | 1,473 | | | Net income attributable to Harley-Davidson, Inc. | $ | 172,026 | | | $ | 32,533 | | | $ | (99,981) | | | $ | 104,578 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, 2025 | | Non-Financial Services Entities | | Financial Services Entities | | Consolidating Adjustments | | Consolidated | | Revenue: | | | | | | | | | Motorcycles and Related Products | $ | 1,052,206 | | | $ | — | | | $ | (2,546) | | | $ | 1,049,660 | | | Financial Services | — | | | 258,834 | | | (1,396) | | | 257,438 | | | 1,052,206 | | | 258,834 | | | (3,942) | | | 1,307,098 | | | Costs and expenses: | | | | | | | | Motorcycles and related products cost of goods sold | 750,793 | | | — | | | — | | | 750,793 | | | Financial Services interest expense | — | | | 93,574 | | | — | | | 93,574 | | | Financial Services provision for credit losses | — | | | 49,738 | | | — | | | 49,738 | | | Selling, administrative and engineering expense | 257,361 | | | 46,884 | | | (3,688) | | | 300,557 | | | | | | | | | | | 1,008,154 | | | 190,196 | | | (3,688) | | | 1,194,662 | | | Operating income | 44,052 | | | 68,638 | | | (254) | | | 112,436 | | | Other income, net | 14,477 | | | — | | | — | | | 14,477 | | | Investment income | 10,950 | | | — | | | — | | | 10,950 | | | Interest expense | 7,696 | | | — | | | — | | | 7,696 | | | Income before income taxes | 61,783 | | | 68,638 | | | (254) | | | 130,167 | | | Provision for income taxes | 7,976 | | | 16,446 | | | — | | | 24,422 | | | Net income | 53,807 | | | 52,192 | | | (254) | | | 105,745 | | | Less: loss attributable to noncontrolling interests | 1,824 | | | — | | | — | | | 1,824 | | | Net income attributable to Harley-Davidson, Inc. | $ | 55,631 | | | $ | 52,192 | | | $ | (254) | | | $ | 107,569 | | | | | | | | | | | Six months ended June 30, 2025 | | Non-Financial Services Entities | | Financial Services Entities | | Consolidating Adjustments | | Consolidated | | Revenue: | | | | | | | | | Motorcycles and related products | $ | 2,138,719 | | | $ | — | | | $ | (4,810) | | | $ | 2,133,909 | | | Financial services | — | | | 504,551 | | | (2,152) | | | 502,399 | | | 2,138,719 | | | 504,551 | | | (6,962) | | | 2,636,308 | | | Costs and expenses: | | | | | | | | | Motorcycles and related products cost of goods sold | 1,521,579 | | | — | | | — | | | 1,521,579 | | | Financial services interest expense | — | | | 182,508 | | | — | | | 182,508 | | | Financial services provision for credit losses | — | | | 103,072 | | | — | | | 103,072 | | | Selling, administrative and engineering expense | 475,309 | | | 87,820 | | | (6,915) | | | 556,214 | | | | | | | | | | | 1,996,888 | | | 373,400 | | | (6,915) | | | 2,363,373 | | | Operating income | 141,831 | | | 131,151 | | | (47) | | | 272,935 | | | Other income, net | 30,750 | | | — | | | — | | | 30,750 | | Investment income | 19,891 | | | — | | | — | | | 19,891 | | | Interest expense | 15,382 | | | — | | | — | | | 15,382 | | | Income before income taxes | 177,090 | | | 131,151 | | | (47) | | | 308,194 | | | Provision for income taxes | 40,744 | | | 30,908 | | | — | | | 71,652 | | | Net income | 136,346 | | | 100,243 | | | (47) | | | 236,542 | | | Less: loss attributable to noncontrolling interests | 4,131 | | | — | | | — | | | 4,131 | | | Net income attributable to Harley-Davidson, Inc. | $ | 140,477 | | | $ | 100,243 | | | $ | (47) | | | $ | 240,673 | | | | | | | | | |
|
| Schedule of Comprehensive Income |
| | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, 2026 | | Non-Financial Services Entities | | Financial Services Entities | | Consolidating Adjustments | | Consolidated | | Net income | $ | 163,137 | | | $ | 15,869 | | | $ | (100,025) | | | $ | 78,981 | | Other comprehensive income (loss), net of tax: | | | | | | | | | Foreign currency translation adjustments | (9,203) | | | (2,817) | | | — | | | (12,020) | | | | | | | | | | | Derivative financial instruments | 4,263 | | | 5,502 | | | — | | | 9,765 | | | Unrealized loss on available for sale securities | — | | | (161) | | | — | | | (161) | | | Pension and postretirement benefit plans | (82) | | | — | | | — | | | (82) | | | (5,022) | | | 2,524 | | | — | | | (2,498) | | | Comprehensive income | 158,115 | | | 18,393 | | | (100,025) | | | 76,483 | | | Less: Comprehensive loss attributable to noncontrolling interests | 1,238 | | | — | | | — | | | 1,238 | | | Comprehensive income attributable to Harley-Davidson, Inc. | $ | 159,353 | | | $ | 18,393 | | | $ | (100,025) | | | $ | 77,721 | | | | | | | | | | | Six months ended June 30, 2026 | | Non-Financial Services Entities | | Financial Services Entities | | Consolidating Adjustments | | Consolidated | | Net income | $ | 170,553 | | | $ | 32,533 | | | $ | (99,981) | | | $ | 103,105 | | Other comprehensive income (loss), net of tax: | | | | | | | | | Foreign currency translation adjustments | (34,450) | | | (4,954) | | | — | | | (39,404) | | | | | | | | | | | Derivative financial instruments | 11,610 | | | 11,047 | | | — | | | 22,657 | | | Unrealized loss on available for sale securities | — | | | (553) | | | — | | | (553) | | | Pension and postretirement benefit plans | (165) | | | — | | | — | | | (165) | | | (23,005) | | | 5,540 | | | — | | | (17,465) | | | Comprehensive income | 147,548 | | | 38,073 | | | (99,981) | | | 85,640 | | | Less: Comprehensive loss attributable to noncontrolling interests | 1,887 | | | — | | | — | | | 1,887 | | | Comprehensive income attributable to Harley-Davidson, Inc. | $ | 149,435 | | | $ | 38,073 | | | $ | (99,981) | | | $ | 87,527 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, 2025 | | Non-Financial Services Entities | | Financial Services Entities | | Consolidating Adjustments | | Consolidated | | Net income | $ | 53,807 | | | $ | 52,192 | | | $ | (254) | | | $ | 105,745 | | Other comprehensive (loss) income, net of tax: | | | | | | | | | Foreign currency translation adjustments | 39,941 | | | 6,355 | | | — | | | 46,296 | | | | | | | | | | | Derivative financial instruments | (21,234) | | | 15,475 | | | — | | | (5,759) | | | | | | | | | | | Pension and postretirement benefit plans | (776) | | | — | | | — | | | (776) | | | 17,931 | | | 21,830 | | | — | | | 39,761 | | | Comprehensive income | 71,738 | | | 74,022 | | | (254) | | | 145,506 | | | Less: Comprehensive loss attributable to noncontrolling interests | 1,824 | | | — | | | — | | | 1,824 | | | Comprehensive income attributable to Harley-Davidson, Inc. | $ | 73,562 | | | $ | 74,022 | | | $ | (254) | | | $ | 147,330 | | | | | | | | | | | Six months ended June 30, 2025 | | Non-Financial Services Entities | | Financial Services Entities | | Consolidating Adjustments | | Consolidated | | Net income | $ | 136,346 | | | $ | 100,243 | | | $ | (47) | | | $ | 236,542 | | Other comprehensive income (loss), net of tax: | | | | | | | | | Foreign currency translation adjustments | 46,142 | | | 7,519 | | | — | | | 53,661 | | | | | | | | | | | Derivative financial instruments | (30,284) | | | 12,460 | | | — | | | (17,824) | | | | | | | | | | | Pension and postretirement benefit plans | (1,553) | | | — | | | — | | | (1,553) | | | 14,305 | | | 19,979 | | | — | | | 34,284 | | | Comprehensive income | 150,651 | | | 120,222 | | | (47) | | | 270,826 | | | Less: Comprehensive loss attributable to noncontrolling interests | 4,131 | | | — | | | — | | | 4,131 | | | Comprehensive income attributable to Harley-Davidson, Inc. | $ | 154,782 | | | $ | 120,222 | | | $ | (47) | | | $ | 274,957 | | | | | | | | | |
|
| Schedule of Balance Sheet |
| | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | Non-Financial Services Entities | | Financial Services Entities | | Consolidating Adjustments | | Consolidated | | ASSETS | | | | | | | | | Current assets: | | | | | | | | | Cash and cash equivalents | $ | 1,283,300 | | | $ | 612,489 | | | $ | — | | | $ | 1,895,789 | | | | | | | | | | | Accounts receivable, net | 616,735 | | | 200 | | | (315,147) | | | 301,788 | | Finance receivables held for sale, net | — | | | 545,761 | | | — | | | 545,761 | | Finance receivables held for investment, net | — | | | 1,094,533 | | | — | | | 1,094,533 | | | Inventories, net | 500,935 | | | — | | | — | | | 500,935 | | | | | | | | | | | Other current assets | 257,175 | | | 63,903 | | | (70,658) | | | 250,420 | | | 2,658,145 | | | 2,316,886 | | | (385,805) | | | 4,589,226 | | Finance receivables held for investment, net | — | | | 1,004,886 | | | — | | | 1,004,886 | | | Property, plant and equipment, net | 687,603 | | | 3,481 | | | — | | | 691,084 | | | Pension and postretirement assets | 567,824 | | | — | | | — | | | 567,824 | | | Goodwill | 63,608 | | | — | | | — | | | 63,608 | | | Deferred income taxes | 53,570 | | | 18,077 | | | (863) | | | 70,784 | | | Lease assets | 75,087 | | | 2,024 | | | — | | | 77,111 | | | Other long-term assets | 202,977 | | | 100,935 | | | (122,570) | | | 181,342 | | | $ | 4,308,814 | | | $ | 3,446,289 | | | $ | (509,238) | | | $ | 7,245,865 | | | LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | Current liabilities: | | | | | | | | | Accounts payable | $ | 374,508 | | | $ | 349,914 | | | $ | (315,147) | | | $ | 409,275 | | | Accrued liabilities | 504,277 | | | 189,991 | | | (70,123) | | | 624,145 | | | Short-term deposits, net | — | | | 266,421 | | | — | | | 266,421 | | | Short-term debt | — | | | 613,141 | | | — | | | 613,141 | | | Current portion of long-term debt, net | — | | | 498,466 | | | — | | | 498,466 | | | 878,785 | | | 1,917,933 | | | (385,270) | | | 2,411,448 | | | Long-term deposits, net | — | | | 250,043 | | | — | | | 250,043 | | | Long-term debt, net | 297,342 | | | 833,505 | | | — | | | 1,130,847 | | | Lease liabilities | 63,228 | | | 1,421 | | | — | | | 64,649 | | | Pension and postretirement liabilities | 51,472 | | | — | | | — | | | 51,472 | | | Deferred income taxes | 2,283 | | | 4,837 | | | — | | | 7,120 | | | Other long-term liabilities | 151,196 | | | 61,589 | | | 1,482 | | | 214,267 | | | Commitments and contingencies (Note 14) | | | | | | | | | Shareholders’ equity | 2,864,508 | | | 376,961 | | | (125,450) | | | 3,116,019 | | | $ | 4,308,814 | | | $ | 3,446,289 | | | $ | (509,238) | | | $ | 7,245,865 | |
| | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | Non-Financial Services Entities | | Financial Services Entities | | Consolidating Adjustments | | Consolidated | | ASSETS | | | | | | | | | Current assets: | | | | | | | | | Cash and cash equivalents | $ | 1,314,917 | | | $ | 1,776,827 | | | $ | — | | | $ | 3,091,744 | | | | | | | | | | | Accounts receivable, net | 288,183 | | | 164 | | | (62,587) | | | 225,760 | | Finance receivables held for sale, net | — | | | 264,238 | | | — | | | 264,238 | | Finance receivables held for investment, net | — | | | 981,926 | | | — | | | 981,926 | | | Inventories, net | 730,898 | | | — | | | — | | | 730,898 | | | | | | | | | | | Other current assets | 196,406 | | | 142,880 | | | (46,903) | | | 292,383 | | | 2,530,404 | | | 3,166,035 | | | (109,490) | | | 5,586,949 | | Finance receivables held for investment, net | — | | | 719,060 | | | — | | | 719,060 | | | Property, plant and equipment, net | 745,451 | | | 4,773 | | | — | | | 750,224 | | | Pension and postretirement assets | 546,303 | | | — | | | — | | | 546,303 | | | Goodwill | 63,913 | | | — | | | — | | | 63,913 | | | Deferred income taxes | 61,956 | | | 12,939 | | | (1,103) | | | 73,792 | | | Lease assets | 80,124 | | | 2,418 | | | — | | | 82,542 | | | Other long-term assets | 217,416 | | | 126,371 | | | (121,755) | | | 222,032 | | | $ | 4,245,567 | | | $ | 4,031,596 | | | $ | (232,348) | | | $ | 8,044,815 | | | LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | Current liabilities: | | | | | | | | | Accounts payable | $ | 366,507 | | | $ | 85,317 | | | $ | (62,587) | | | $ | 389,237 | | | Accrued liabilities | 477,041 | | | 241,577 | | | (46,661) | | | 671,957 | | | Short-term deposits, net | — | | | 280,095 | | | — | | | 280,095 | | | Short-term debt | — | | | 497,776 | | | — | | | 497,776 | | | Current portion of long-term debt, net | — | | | 819,629 | | | — | | | 819,629 | | | 843,548 | | | 1,924,394 | | | (109,248) | | | 2,658,694 | | | Long-term deposits, net | — | | | 256,549 | | | — | | | 256,549 | | | Long-term debt, net | 297,278 | | | 1,352,334 | | | — | | | 1,649,612 | | | Lease liabilities | 67,497 | | | 1,928 | | | — | | | 69,425 | | | Pension and postretirement liabilities | 53,135 | | | — | | | — | | | 53,135 | | | Deferred income taxes | 2,267 | | | 3,239 | | | — | | | 5,506 | | | Other long-term liabilities | 138,410 | | | 55,080 | | | 1,554 | | | 195,044 | | | Commitments and contingencies (Note 14) | | | | | | | | | Shareholders’ equity | 2,843,432 | | | 438,072 | | | (124,654) | | | 3,156,850 | | | $ | 4,245,567 | | | $ | 4,031,596 | | | $ | (232,348) | | | $ | 8,044,815 | |
| | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2025 | | Non-Financial Services Entities | | Financial Services Entities | | Consolidating Adjustments | | Consolidated | | ASSETS | | | | | | | | | Current assets: | | | | | | | | | Cash and cash equivalents | $ | 1,067,346 | | | $ | 520,318 | | | $ | — | | | $ | 1,587,664 | | | | | | | | | | | Accounts receivable, net | 602,064 | | | 99 | | | (276,407) | | | 325,756 | | | | | | | | | | Finance receivables held for investment, net | — | | | 2,127,866 | | | — | | | 2,127,866 | | | Inventories, net | 630,287 | | | — | | | — | | | 630,287 | | | Restricted cash | — | | | 149,782 | | | — | | | 149,782 | | | Other current assets | 249,430 | | | 134,295 | | | (56,465) | | | 327,260 | | | 2,549,127 | | | 2,932,360 | | | (332,872) | | | 5,148,615 | | Finance receivables held for investment, net | — | | | 5,198,356 | | | — | | | 5,198,356 | | | Property, plant and equipment, net | 720,914 | | | 8,577 | | | — | | | 729,491 | | | Pension and postretirement assets | 467,893 | | | — | | | — | | | 467,893 | | | Goodwill | 63,839 | | | — | | | — | | | 63,839 | | | Deferred income taxes | 84,817 | | | 82,876 | | | (893) | | | 166,800 | | | Lease assets | 69,133 | | | 2,805 | | | — | | | 71,938 | | | Other long-term assets | 225,461 | | | 98,798 | | | (120,746) | | | 203,513 | | | $ | 4,181,184 | | | $ | 8,323,772 | | | $ | (454,511) | | | $ | 12,050,445 | | | LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | Current liabilities: | | | | | | | | | Accounts payable | $ | 337,519 | | | $ | 306,268 | | | $ | (276,407) | | | $ | 367,380 | | | Accrued liabilities | 562,411 | | | 166,796 | | | (55,971) | | | 673,236 | | | Short-term deposits, net | — | | | 243,101 | | | — | | | 243,101 | | | Short-term debt | — | | | 503,353 | | | — | | | 503,353 | | | Current portion of long-term debt, net | 449,976 | | | 1,533,852 | | | — | | | 1,983,828 | | | 1,349,906 | | | 2,753,370 | | | (332,378) | | | 3,770,898 | | | Long-term deposits, net | — | | | 294,783 | | | — | | | 294,783 | | | Long-term debt, net | 297,188 | | | 4,070,365 | | | — | | | 4,367,553 | | | Lease liabilities | 53,880 | | | 2,422 | | | — | | | 56,302 | | | Pension and postretirement liabilities | 52,189 | | | — | | | — | | | 52,189 | | | Deferred income taxes | 15,794 | | | 1,233 | | | — | | | 17,027 | | | Other long-term liabilities | 137,012 | | | 44,988 | | | 1,760 | | | 183,760 | | | Commitments and contingencies (Note 14) | | | | | | | | | Shareholders’ equity | 2,275,215 | | | 1,156,611 | | | (123,893) | | | 3,307,933 | | | $ | 4,181,184 | | | $ | 8,323,772 | | | $ | (454,511) | | | $ | 12,050,445 | |
|
| Schedule of Cash Flows |
| | | | | | | | | | | | | | | | | | | | | | | | | Six months ended June 30, 2026 | | Non-Financial Services Entities | | Financial Services Entities | | Consolidating Adjustments | | Consolidated | | Cash flows from operating activities: | | | | | | | | | Net income | $ | 170,553 | | | $ | 32,533 | | | $ | (99,981) | | | $ | 103,105 | | Adjustments to reconcile Net income to Net cash (used) provided by operating activities: | | | | | | | | | Depreciation and amortization | 85,311 | | | 1,392 | | | — | | | 86,703 | | | Amortization of deferred loan origination costs | — | | | 4,804 | | | — | | | 4,804 | | | Amortization of financing origination fees | 64 | | | 2,421 | | | — | | | 2,485 | | Income related to long-term employee benefits | (20,424) | | | — | | | — | | | (20,424) | | | Employee benefit plan contributions and payments | (2,975) | | | — | | | — | | | (2,975) | | | Stock compensation expense | 17,219 | | | 815 | | | — | | | 18,034 | | | Net change in wholesale finance receivables related to sales | — | | | — | | | (80,003) | | | (80,003) | | | Provision for credit losses | — | | | 30,796 | | | — | | | 30,796 | | Collections from finance receivables held for sale | — | | | 74,760 | | | — | | | 74,760 | | Proceeds from sale of finance receivables held for sale | — | | | 761,221 | | | — | | | 761,221 | | Originations of finance receivables held for sale | — | | | (1,181,674) | | | — | | | (1,181,674) | | | | | | | | | | | | | | | | | | | | | | | | | | | Deferred income taxes | 4,129 | | | (7,097) | | | (240) | | | (3,208) | | | Other, net | 16,675 | | | (1,365) | | | (20) | | | 15,290 | | | Changes in current assets and liabilities: | | | | | | | | | Accounts receivable, net | (333,774) | | | — | | | 252,560 | | | (81,214) | | Finance receivables – accrued interest and other | — | | | (4,721) | | | — | | | (4,721) | | | Inventories, net | 221,794 | | | — | | | — | | | 221,794 | | | Accounts payable and accrued liabilities | 54,870 | | | 220,362 | | | (269,872) | | | 5,360 | | | Other current assets | (50,865) | | | 17,291 | | | 23,756 | | | (9,818) | | | (7,976) | | | (80,995) | | | (73,819) | | | (162,790) | | | Net cash (used) provided by operating activities | 162,577 | | | (48,462) | | | (173,800) | | | (59,685) | |
| | | | | | | | | | | | | | | | | | | | | | | | | Six months ended June 30, 2026 | | Non-Financial Services Entities | | Financial Services Entities | | Consolidating Adjustments | | Consolidated | | | | | | | | | | Cash flows from investing activities: | | | | | | | | | Capital expenditures | (44,594) | | | (100) | | | — | | | (44,694) | | Origination of finance receivables held for investment | — | | | (2,370,945) | | | 1,498,284 | | | (872,661) | | Collections on finance receivables held for investment | — | | | 2,000,347 | | | (1,424,484) | | | 575,863 | | | | | | | | | | Collection of retained securitization beneficial interests | — | | | 23,460 | | | — | | | 23,460 | | Proceeds from derivative instruments | — | | | 51,574 | | | — | | | 51,574 | | | Other investing activities | (280) | | | — | | | — | | | (280) | | Net cash (used) provided by investing activities | (44,874) | | | (295,664) | | | 73,800 | | | (266,738) | | | | | | | | | | | Cash flows from financing activities: | | | | | | | | | | | | | | | | | Repayments of medium-term notes | — | | | (810,950) | | | — | | | (810,950) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net increase in unsecured commercial paper | — | | | 114,102 | | | — | | | 114,102 | | | | | | | | | | Net decrease in deposits | — | | | (20,554) | | | — | | | (20,554) | | | | | | | | | | | Dividends paid | (41,211) | | | (100,000) | | | 100,000 | | | (41,211) | | | Repurchase of common stock | (100,388) | | | — | | | — | | | (100,388) | | | | | | | | | | | Other financing activities | 97 | | | — | | | — | | | 97 | | | Net cash (used) provided by financing activities | (141,502) | | | (817,402) | | | 100,000 | | | (858,904) | | | Effect of exchange rate changes on cash, cash equivalents and restricted cash | (7,818) | | | (2,810) | | | — | | | (10,628) | | Net decrease in cash, cash equivalents and restricted cash | $ | (31,617) | | | $ | (1,164,338) | | | $ | — | | | $ | (1,195,955) | | | | | | | | | | | Cash, cash equivalents and restricted cash: | | | | | | | | | Cash, cash equivalents and restricted cash, beginning of period | $ | 1,314,917 | | | $ | 1,776,827 | | | $ | — | | | $ | 3,091,744 | | Net decrease in cash, cash equivalents and restricted cash | (31,617) | | | (1,164,338) | | | — | | | (1,195,955) | | | Cash, cash equivalents and restricted cash, end of period | $ | 1,283,300 | | | $ | 612,489 | | | $ | — | | | $ | 1,895,789 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Six months ended June 30, 2025 | | Non-Financial Services Entities | | Financial Services Entities | | Consolidating Adjustments | | Consolidated | | Cash flows from operating activities: | | | | | | | | | Net income | $ | 136,346 | | | $ | 100,243 | | | $ | (47) | | | $ | 236,542 | | Adjustments to reconcile Net income to Net cash (used) provided by operating activities: | | | | | | | | | Depreciation and amortization | 77,352 | | | 4,777 | | | — | | | 82,129 | | | Amortization of deferred loan origination costs | — | | | 32,489 | | | — | | | 32,489 | | | Amortization of financing origination fees | 364 | | | 6,266 | | | — | | | 6,630 | | Income related to long-term employee benefits | (27,526) | | | — | | | — | | | (27,526) | | | Employee benefit plan contributions and payments | (3,256) | | | — | | | — | | | (3,256) | | | Stock compensation expense | 16,246 | | | 1,161 | | | — | | | 17,407 | | | Net change in wholesale finance receivables related to sales | — | | | — | | | (145,174) | | | (145,174) | | | Provision for credit losses | — | | | 103,072 | | | — | | | 103,072 | | | | | | | | | | | | | | | | | | | | | | | | | | | Deferred income taxes | 11,955 | | | 2,025 | | | (124) | | | 13,856 | | | Other, net | (18,648) | | | 20,195 | | | 45 | | | 1,592 | | | Changes in current assets and liabilities: | | | | | | | | | Accounts receivable, net | (282,732) | | | — | | | 215,881 | | | (66,851) | | Finance receivables – accrued interest and other | — | | | 4,999 | | | — | | | 4,999 | | | Inventories, net | 142,996 | | | — | | | — | | | 142,996 | | | Accounts payable and accrued liabilities | 95,281 | | | 230,797 | | | (189,980) | | | 136,098 | | | Other current assets | 6,156 | | | (10,497) | | | (21,170) | | | (25,511) | | | 18,188 | | | 395,284 | | | (140,522) | | | 272,950 | | | Net cash (used) provided by operating activities | 154,534 | | | 495,527 | | | (140,569) | | | 509,492 | | | Cash flows from investing activities: | | | | | | | | | Capital expenditures | (65,330) | | | (230) | | | — | | | (65,560) | | Origination of finance receivables held for investment | — | | | (3,203,305) | | | 1,437,354 | | | (1,765,951) | | Collections on finance receivables held for investment | — | | | 3,037,751 | | | (1,296,785) | | | 1,740,966 | | | | | | | | | | | Other investing activities | 691 | | | — | | | — | | | 691 | | | Net cash (used) provided by investing activities | (64,639) | | | (165,784) | | | 140,569 | | | (89,854) | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | Six months ended June 30, 2025 | | Non-Financial Services Entities | | Financial Services Entities | | Consolidating Adjustments | | Consolidated | | Cash flows from financing activities: | | | | | | | | | | | | | | | | | Proceeds from issuance of medium-term notes | — | | | 647,088 | | | — | | | 647,088 | | | Repayments of medium-term notes | — | | | (700,000) | | | — | | | (700,000) | | | Proceeds from securitization debt | — | | | 497,790 | | | — | | | 497,790 | | | Repayments of securitization debt | — | | | (584,153) | | | — | | | (584,153) | | | Borrowings of asset-backed commercial paper | — | | | 155,000 | | | — | | | 155,000 | | | Repayments of asset-backed commercial paper | — | | | (145,379) | | | — | | | (145,379) | | | Net decrease in unsecured commercial paper | — | | | (135,902) | | | — | | | (135,902) | | | | | | | | | | Net decrease in deposits | — | | | (13,073) | | | — | | | (13,073) | | | | | | | | | | | Dividends paid | (44,756) | | | — | | | — | | | (44,756) | | | Repurchase of common stock | (93,140) | | | — | | | — | | | (93,140) | | | Other financing activities | 6 | | | — | | | — | | | 6 | | | Net cash used by financing activities | (137,890) | | | (278,629) | | | — | | | (416,519) | | | Effect of exchange rate changes on cash, cash equivalents and restricted cash | 9,678 | | | 2,697 | | | — | | | 12,375 | | | Net (decrease) increase in cash, cash equivalents and restricted cash | $ | (38,317) | | | $ | 53,811 | | | $ | — | | | $ | 15,494 | | | | | | | | | | | Cash, cash equivalents and restricted cash: | | | | | | | | | Cash, cash equivalents and restricted cash, beginning of period | $ | 1,105,663 | | | $ | 635,191 | | | $ | — | | | $ | 1,740,854 | | | Net (decrease) increase in cash, cash equivalents and restricted cash | (38,317) | | | 53,811 | | | — | | | 15,494 | | | Cash, cash equivalents and restricted cash, end of period | $ | 1,067,346 | | | $ | 689,002 | | | $ | — | | | $ | 1,756,348 | |
|