| Schedule of Closed Block Liabilities and Assets |
Closed Block liabilities and assets designated to the Closed Block, as well as maximum future earnings to be recognized from these liabilities and assets, are as follows: | | | | | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | | (in millions) | | Closed Block liabilities | | | | | | Future policy benefits | | $ | 40,582 | | | $ | 41,484 | | | Policyholders’ dividends payable | | 677 | | | 669 | | | Policyholders’ dividend obligation | | 277 | | | 571 | | | Policyholders’ account balances | | 4,212 | | | 4,273 | | | Other Closed Block liabilities | | 2,923 | | | 3,030 | | | Total Closed Block liabilities | | 48,671 | | | 50,027 | | | Closed Block assets | | | | | | Fixed maturities, available-for-sale, at fair value | | 27,793 | | | 28,721 | | | Fixed maturities, trading, at fair value | | 550 | | | 581 | | | Equity securities, at fair value | | 1,630 | | | 1,593 | | | Commercial mortgage and other loans | | 7,475 | | | 7,464 | | | Policy loans | | 3,157 | | | 3,217 | | | Other invested assets | | 4,621 | | | 4,538 | | | Short-term investments | | 282 | | | 255 | | | Total investments | | 45,508 | | | 46,369 | | | Cash and cash equivalents | | 286 | | | 726 | | | Accrued investment income | | 386 | | | 388 | | | Other Closed Block assets | | 264 | | | 279 | | | Total Closed Block assets | | 46,444 | | | 47,762 | | | Excess of reported Closed Block liabilities over Closed Block assets | | 2,227 | | | 2,265 | | | Portion of above representing accumulated other comprehensive income (loss): | | | | | | Net unrealized investment gains (losses) | | (1,475) | | | (1,230) | | | Allocated to policyholder dividend obligation | | 1,308 | | | 1,064 | | | Future earnings to be recognized from Closed Block assets and Closed Block liabilities | | $ | 2,060 | | | $ | 2,099 | |
|
| Schedule of Closed Block Dividend Obligation |
Information regarding the policyholder dividend obligation is as follows:
| | | | | | | | | | | Six Months Ended June 30, 2026 | | | (in millions) | | Balance, December 31, 2025 | | $ | 571 | | | | | | Impact from earnings allocable to policyholder dividend obligation | | (50) | | | Change in net unrealized investment gains (losses) allocated to policyholder dividend obligation | | (244) | | | Balance, June 30, 2026 | | $ | 277 | |
|
| Schedule of Closed Block Revenues Benefits Expenses |
Closed Block revenues and benefits and expenses are as follows for the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | (in millions) | | Revenues | | | | | | | | | Premiums | $ | 426 | | | $ | 444 | | | $ | 829 | | | $ | 862 | | | Net investment income | 515 | | | 511 | | | 1,046 | | | 1,003 | | | Realized investment gains (losses), net | (37) | | | (199) | | | (65) | | | (255) | | | Other income (loss) | 230 | | | 190 | | | 204 | | | 156 | | | Total Closed Block revenues | 1,134 | | | 946 | | | 2,014 | | | 1,766 | | | Benefits and Expenses | | | | | | | | | Policyholders’ benefits | 587 | | | 616 | | | 1,159 | | | 1,217 | | | Interest credited to policyholders’ account balances | 28 | | | 28 | | | 55 | | | 56 | | | Dividends to policyholders | 464 | | | 249 | | | 679 | | | 377 | | | General and administrative expenses | 60 | | | 64 | | | 121 | | | 142 | | | Total Closed Block benefits and expenses | 1,139 | | | 957 | | | 2,014 | | | 1,792 | | | Closed Block revenues, net of Closed Block benefits and expenses, before income taxes | (5) | | | (11) | | | 0 | | | (26) | | | Income tax expense (benefit) | (24) | | | (31) | | | (39) | | | (66) | | | Closed Block revenues, net of Closed Block benefits and expenses and income taxes | $ | 19 | | | $ | 20 | | | $ | 39 | | | $ | 40 | |
|