Acquired Intangible Assets and Liabilities (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
|---|
| Goodwill and Intangible Assets Disclosure [Abstract] |
|
| Schedule of Intangible Assets and Liabilities |
The following table summarizes the Company’s identified intangible assets and liabilities as of June 30, 2026 and December 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
|
December 31, 2025 |
|
Intangible assets: |
|
|
|
|
|
|
Acquired in-place lease value |
|
$ |
180,643 |
|
|
$ |
183,305 |
|
Acquired above market lease value |
|
|
52,333 |
|
|
|
52,640 |
|
Accumulated amortization |
|
|
(197,488 |
) |
|
|
(196,590 |
) |
Acquired lease intangibles, net |
|
$ |
35,488 |
|
|
$ |
39,355 |
|
Intangible liabilities: |
|
|
|
|
|
|
Acquired below market lease value |
|
$ |
79,313 |
|
|
$ |
79,914 |
|
Accumulated amortization |
|
|
(50,043 |
) |
|
|
(49,153 |
) |
Acquired below market lease intangibles, net |
|
$ |
29,270 |
|
|
$ |
30,761 |
|
|
| Schedule of Amortization of Acquired In Place Lease Value, Above Market and Below Market Lease Values |
Amortization pertaining to acquired in-place lease value, above market lease value and below market lease value is summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30, |
|
|
Six Months Ended
June 30, |
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Amortization recorded as amortization expense: |
|
|
|
|
|
|
|
|
|
|
|
Acquired in-place lease value |
$ |
1,257 |
|
|
$ |
1,742 |
|
|
$ |
2,550 |
|
|
$ |
3,614 |
|
Amortization recorded as a (reduction) increase to rental income: |
|
|
|
|
|
|
|
|
|
|
|
Acquired above market leases |
$ |
(627 |
) |
|
$ |
(738 |
) |
|
$ |
(1,273 |
) |
|
$ |
(1,510 |
) |
Acquired below market leases |
|
714 |
|
|
|
938 |
|
|
|
1,431 |
|
|
|
1,743 |
|
Net rental income increase |
$ |
87 |
|
|
$ |
200 |
|
|
$ |
158 |
|
|
$ |
233 |
|
|
| Schedule of Estimated Amortization of Intangible Lease Assets and Liabilities |
Estimated amortization of the respective intangible lease assets and liabilities as of June 30, 2026 for each of the five succeeding years and thereafter is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquired
In-Place
Leases |
|
|
Above Market Leases |
|
|
Below
Market
Leases |
|
2026 (remainder of year) |
|
$ |
2,385 |
|
|
$ |
1,179 |
|
|
$ |
1,415 |
|
2027 |
|
|
3,559 |
|
|
|
1,837 |
|
|
|
2,688 |
|
2028 |
|
|
2,861 |
|
|
|
1,590 |
|
|
|
2,556 |
|
2029 |
|
|
2,577 |
|
|
|
1,508 |
|
|
|
2,480 |
|
2030 |
|
|
2,003 |
|
|
|
1,434 |
|
|
|
2,265 |
|
Thereafter |
|
|
9,000 |
|
|
|
5,555 |
|
|
|
17,866 |
|
Total |
|
$ |
22,385 |
|
|
$ |
13,103 |
|
|
$ |
29,270 |
|
|