| Schedule of Information for the Reportable Segments |
The following table summarizes financial information for the reportable segments for the three months ended June 30, 2026 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Outpatient Medical | | Lab | | Senior Housing | | | | | | Total | | Total revenues | | $ | 310,670 | | | $ | 216,112 | | | $ | 216,456 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Operating expenses(1) | | (103,476) | | | (67,521) | | | | | | | | | | | Healthpeak’s share of unconsolidated joint venture NOI | | 5,837 | | | 6,010 | | | | | | | | | | | Noncontrolling interests’ share of consolidated joint venture NOI | | (6,444) | | | — | | | | | | | | | | | NOI - outpatient medical and lab | | 206,587 | | | 154,601 | | | | | | | | | | Adjustments to NOI(2) | | (8,582) | | | (11,987) | | | | | | | | | | | Adjusted NOI - outpatient medical and lab | | $ | 198,005 | | | $ | 142,614 | | | | | | | | | $ | 340,619 | | Senior housing net income (loss): | | | | | | | | | | | | | | Compensation and property management | | | | | | (100,605) | | | | | | | | | Food | | | | | | (9,870) | | | | | | | | | Real estate taxes | | | | | | (6,566) | | | | | | | | | Repairs and maintenance | | | | | | (7,719) | | | | | | | | | Utilities | | | | | | (8,701) | | | | | | | | Other segment items(3) | | | | | | (25,325) | | | | | | | | | Depreciation and amortization | | | | | | (56,473) | | | | | | | | | General and administrative | | | | | | (1,334) | | | | | | | | | General and administrative - related party management fee | | | | | | (2,472) | | | | | | | | | Interest expense | | | | | | (350) | | | | | | | | | Transaction costs | | | | | | (4,278) | | | | | | | | | Gain (loss) on sales of real estate, net | | | | | | 3,884 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other income (expense), net | | | | | | 16,465 | | | | | | | | | Income tax benefit (expense) | | | | | | 1,746 | | | | | | | | | | | | | | | | | | | | | | Senior housing net income (loss) | | | | | | $ | 14,858 | | | | | | | 14,858 | | Reconciling items: | | | | | | | | | | | | | Plus: Adjustments to NOI(2) | | | | | | | | | | | | 20,569 | | | Other non-reportable revenues | | | | | | | | | | | | 6,572 | | | Interest income and other | | | | | | | | | | | | 21,769 | | | Other non-reportable operating expenses | | | | | | | | | | | | (3,340) | | | Depreciation and amortization | | | | | | | | | | | | (226,917) | | | Interest expense | | | | | | | | | | | | (91,930) | | | General and administrative | | | | | | | | | | | | (18,711) | | | Transaction costs | | | | | | | | | | | | (4,894) | | | Impairments and loan loss reserves, net | | | | | | | | | | | | 1,479 | | | Gain (loss) on sales of real estate, net | | | | | | | | | | | | 6,104 | | | | | | | | | | | | | | | | Other income (expense), net | | | | | | | | | | | | 301 | | | Less: Healthpeak’s share of unconsolidated joint venture NOI - outpatient medical and lab | | | | | | | | | | | | (11,847) | | | Plus: Noncontrolling interests’ share of consolidated joint venture NOI - outpatient medical | | | | | | | | | | | | 6,444 | | | Plus: Income tax benefit (expense) - senior housing | | | | | | | | | | | | (1,746) | | | | | | | | | | | | | | | | Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures | | | | | | $ | 59,330 | |
_______________________________________ (1)See reconciliation of significant expense categories for outpatient medical and lab below. (2)Represents straight-line rents, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, and termination fees. Includes the Company’s share of income (loss) generated by unconsolidated joint ventures and excludes noncontrolling interests’ share of earnings generated by consolidated joint ventures. (3)Other segment items for senior housing include: (i) cleaning and supplies, (ii) insurance, (iii) marketing, and (iv) other expenses. The following table summarizes the Company’s significant expense categories for the outpatient medical and lab reportable segments for the three months ended June 30, 2026 (in thousands): | | | | | | | | | | | | | | | | | | | Outpatient Medical | | Lab | | | | Compensation and property management | | $ | 15,487 | | | $ | 9,433 | | | | | | | | | | | | Real estate taxes | | 23,653 | | | 21,671 | | | | | Repairs and maintenance | | 18,725 | | | 10,405 | | | | | Utilities | | 18,349 | | | 12,678 | | | | Other segment items(1) | | 27,262 | | | 13,334 | | | | | Operating expenses | | $ | 103,476 | | | $ | 67,521 | | | |
_______________________________________ (1)Other segment items for outpatient medical and lab include: (i) cleaning expense, (ii) ground rent expense, (iii) insurance expense, (iv) roads and grounds expense, (v) security expense, and (vi) other expense. The following table summarizes financial information for the reportable segments for the three months ended June 30, 2025 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Outpatient Medical | | Lab | | Senior Housing | | | | | | Total | | | Total revenues | | $ | 314,775 | | | $ | 209,205 | | | $ | 148,855 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Operating expenses(1) | | (102,435) | | | (59,401) | | | | | | | | | | | | Healthpeak’s share of unconsolidated joint venture NOI | | 4,488 | | | 5,460 | | | | | | | | | | | | Noncontrolling interests’ share of consolidated joint venture NOI | | (7,219) | | | — | | | | | | | | | | | | NOI - outpatient medical and lab | | 209,609 | | | 155,264 | | | | | | | | | | | Adjustments to NOI(2) | | (10,746) | | | (12,488) | | | | | | | | | | | | Adjusted NOI - outpatient medical and lab | | $ | 198,863 | | | $ | 142,776 | | | | | | | | | $ | 341,639 | | | | Senior housing net income (loss): | | | | | | | | | | | | | | | Compensation and property management | | | | | | (71,745) | | | | | | | | | | Food | | | | | | (6,782) | | | | | | | | | | Real estate taxes | | | | | | (4,324) | | | | | | | | | | Repairs and maintenance | | | | | | (4,873) | | | | | | | | | | Utilities | | | | | | (5,719) | | | | | | | | | Other segment items(3) | | | | | | (18,006) | | | | | | | | | | Depreciation and amortization | | | | | | (31,191) | | | | | | | | | | General and administrative | | | | | | (2,382) | | | | | | | | | | | | | | | | | | | | | | | | Interest expense | | | | | | (949) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other income (expense), net | | | | | | (4,747) | | | | | | | | | | Income tax benefit (expense) | | | | | | (1,607) | | | | | | | | | | Equity income (loss) from unconsolidated joint ventures | | | | | | 1,009 | | | | | | | | | | Senior housing net income (loss) | | | | | | $ | (2,461) | | | | | | | (2,461) | | | | Reconciling items: | | | | | | | | | | | | | | Plus: Adjustments to NOI(2) | | | | | | | | | | | | 23,234 | | | | Other non-reportable revenues | | | | | | | | | | | | 5,707 | | | | Interest income and other | | | | | | | | | | | | 15,806 | | | | Other non-reportable operating expenses | | | | | | | | | | | | (2,896) | | | | Depreciation and amortization | | | | | | | | | | | | (234,725) | | | | Interest expense | | | | | | | | | | | | (74,114) | | | | General and administrative | | | | | | | | | | | | (18,382) | | | | Transaction costs | | | | | | | | | | | | (10,215) | | | | Impairments and loan loss reserves, net | | | | | | | | | | | | (3,499) | | | | | | | | | | | | | | | | | | Gain (loss) on sales of real estate, net | | | | | | | | | | | | 1,636 | | | | Other income (expense), net | | | | | | | | | | | | 55 | | | | | | | | | | | | | | | | | | Less: Healthpeak’s share of unconsolidated joint venture NOI - outpatient medical and lab | | | | | | | | | | | | (9,948) | | | | Plus: Noncontrolling interests’ share of consolidated joint venture NOI - outpatient medical | | | | | | | | | | | | 7,219 | | | | Plus: Income tax benefit (expense) - senior housing | | | | | | | | | | | | 1,607 | | | | Less: Equity income (loss) from unconsolidated joint ventures - senior housing | | | | | | | | | | | | (1,009) | | | | Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures | | | | | | $ | 39,654 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
_______________________________________ (1)See reconciliation of significant expense categories for outpatient medical and lab below. (2)Represents straight-line rents, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, and termination fees. Includes the Company’s share of income (loss) generated by unconsolidated joint ventures and excludes noncontrolling interests’ share of earnings generated by consolidated joint ventures. (3)Other segment items for senior housing include: (i) cleaning and supplies, (ii) insurance, (iii) marketing, and (iv) other expenses. The following table summarizes the Company’s significant expense categories for the outpatient medical and lab reportable segments for the three months ended June 30, 2025 (in thousands): | | | | | | | | | | | | | | | | | | | Outpatient Medical | | Lab | | | | Compensation and property management | | $ | 14,595 | | | $ | 8,277 | | | | | | | | | | | | Real estate taxes | | 24,802 | | | 18,989 | | | | | Repairs and maintenance | | 14,700 | | | 8,202 | | | | | Utilities | | 17,971 | | | 10,687 | | | | Other segment items(1) | | 30,367 | | | 13,246 | | | | | Operating expenses | | $ | 102,435 | | | $ | 59,401 | | | |
_______________________________________ (1)Other segment items for outpatient medical and lab include: (i) cleaning expense, (ii) ground rent expense, (iii) insurance expense, (iv) roads and grounds expense, (v) security expense, and (vi) other expense. The following table summarizes financial information for the reportable segments for the six months ended June 30, 2026 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Outpatient Medical | | Lab | | Senior Housing | | | | | | Total | | Total revenues | | $ | 628,887 | | | $ | 428,924 | | | $ | 416,801 | | | | | | | | | | | | | | | | | | | | | Operating expenses(1) | | (209,740) | | | (136,403) | | | | | | | | | | | Healthpeak’s share of unconsolidated joint venture NOI | | 10,425 | | | 12,247 | | | | | | | | | | | Noncontrolling interests’ share of consolidated joint venture NOI | | (14,139) | | | (54) | | | | | | | | | | | | | | | | | | | | | | | | NOI - outpatient medical and lab | | 415,433 | | | 304,714 | | | | | | | | | | Adjustments to NOI(2) | | (19,051) | | | (21,081) | | | | | | | | | | | Adjusted NOI - outpatient medical and lab | | $ | 396,382 | | | $ | 283,633 | | | | | | | | | $ | 680,015 | | | Senior housing net income (loss): | | | | | | | | | | | | | | Compensation and property management | | | | | | (191,613) | | | | | | | | | Food | | | | | | (18,568) | | | | | | | | | Real estate taxes | | | | | | (13,046) | | | | | | | | | Repairs and maintenance | | | | | | (14,371) | | | | | | | | | Utilities | | | | | | (16,846) | | | | | | | | Other segment items(3) | | | | | | (48,940) | | | | | | | | | Depreciation and amortization | | | | | | (107,871) | | | | | | | | | General and administrative | | | | | | (4,292) | | | | | | | | | General and administrative - related party management fee | | | | | | (2,800) | | | | | | | | | Interest expense | | | | | | (701) | | | | | | | | | Transaction costs | | | | | | (22,788) | | | | | | | | | Gain (loss) on sales of real estate, net | | | | | | 3,884 | | | | | | | | Gain (loss) upon change of control, net(4) | | | | | | 46,270 | | | | | | | | | Gain (loss) on debt extinguishments | | | | | | (403) | | | | | | | | | Other income (expense), net | | | | | | 17,281 | | | | | | | | | Income tax benefit (expense) | | | | | | 624 | | | | | | | | | Equity income (loss) from unconsolidated joint ventures | | | | | | 111 | | | | | | | | | Senior housing net income (loss) | | | | | | 42,732 | | | | | | | 42,732 | | Reconciling items: | | | | | | | | | | | | | Plus: Adjustments to NOI(2) | | | | | | | | | | | | 40,132 | | | Other non-reportable revenues | | | | | | | | | | | | 13,979 | | | Interest income and other | | | | | | | | | | | | 35,940 | | | Other non-reportable operating expenses | | | | | | | | | | | | (7,457) | | | Depreciation and amortization | | | | | | | | | | | | (465,253) | | | Interest expense | | | | | | | | | | | | (178,871) | | | General and administrative | | | | | | | | | | | | (40,016) | | | Transaction costs | | | | | | | | | | | | (10,533) | | | Impairments and loan loss reserves, net | | | | | | | | | | | | 3,754 | | | Gain (loss) on sales of real estate, net | | | | | | | | | | | | 56,773 | | | | | | | | | | | | | | | | Other income (expense), net | | | | | | | | | | | | 92,994 | | | | | | | | | | | | | | | | Less: Healthpeak’s share of unconsolidated joint venture NOI - outpatient medical and lab | | | | | | | | | | | | (22,672) | | | Plus: Noncontrolling interests’ share of consolidated joint venture NOI - outpatient medical and lab | | | | | | | | | | | | 14,193 | | | Plus: Income tax benefit (expense) - senior housing | | | | | | | | | | | | (624) | | | Less: Equity income (loss) from unconsolidated joint ventures - senior housing | | | | | | | | | | | | (111) | | | Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures | | | | | | $ | 254,975 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
_______________________________________ (1)See reconciliation of significant expense categories for outpatient medical and lab below. (2)Represents straight-line rents, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, and termination fees. Includes the Company’s share of income (loss) generated by unconsolidated joint ventures and excludes noncontrolling interests’ share of earnings generated by consolidated joint ventures. (3)Other segment items for senior housing include: (i) cleaning and supplies, (ii) insurance, (iii) marketing, and (iv) other expenses. (4)Gain (loss) upon change of control, net, is recognized in other income (expense), net, in the Consolidated Statements of Operations. The following table summarizes the Company’s significant expense categories for the outpatient medical and lab reportable segments for the six months ended June 30, 2026 (in thousands): | | | | | | | | | | | | | | | | | | | Outpatient Medical | | Lab | | | | Compensation and property management | | $ | 31,229 | | | $ | 18,590 | | | | | | | | | | | | Real estate taxes | | 48,459 | | | 43,625 | | | | | Repairs and maintenance | | 37,032 | | | 19,333 | | | | | Utilities | | 37,186 | | | 25,954 | | | | Other segment items(1) | | 55,834 | | | 28,901 | | | | | Operating expenses | | $ | 209,740 | | | $ | 136,403 | | | |
_______________________________________ (1)Other segment items for outpatient medical and lab include: (i) cleaning expense, (ii) ground rent expense, (iii) insurance expense, (iv) roads and grounds expense, (v) security expense, and (vi) other expense. The following table summarizes financial information for the reportable segments for the six months ended June 30, 2025 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Outpatient Medical | | Lab | | Senior Housing | | | | | | Total | | Total revenues | | 629,232 | | | 426,798 | | | 297,782 | | | | | | | | Operating expenses(1) | | (204,706) | | | (117,059) | | | | | | | | | | | | | | | | | | | | | | | | Healthpeak’s share of unconsolidated joint venture NOI | | 8,753 | | | 6,594 | | | | | | | | | | | Noncontrolling interests’ share of consolidated joint venture NOI | | (14,413) | | | — | | | | | | | | | | | NOI - outpatient medical and lab | | 418,866 | | | 316,333 | | | | | | | | | | Adjustments to NOI(2) | | (22,660) | | | (27,325) | | | | | | | | | | | Adjusted NOI - outpatient medical and lab | | $ | 396,206 | | | $ | 289,008 | | | | | | | | | $ | 685,214 | | | Senior housing net income (loss): | | | | | | | | | | | | | | Compensation and property management | | | | | | (141,748) | | | | | | | | | Food | | | | | | (13,225) | | | | | | | | | Real estate taxes | | | | | | (8,832) | | | | | | | | | Repairs and maintenance | | | | | | (9,719) | | | | | | | | | Utilities | | | | | | (11,382) | | | | | | | | Other segment items(3) | | | | | | (36,802) | | | | | | | | | Depreciation and amortization | | | | | | (63,990) | | | | | | | | | General and administrative | | | | | | (5,514) | | | | | | | | | | | | | | | | | | | | | | Interest expense | | | | | | (1,897) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other income (expense), net | | | | | | (11,332) | | | | | | | | | Income tax benefit (expense) | | | | | | (3,201) | | | | | | | | | Equity income (loss) from unconsolidated joint ventures | | | | | | 2,460 | | | | | | | | | Senior housing net income (loss) | | | | | | (7,400) | | | | | | | (7,400) | | | Reconciling items: | | | | | | | | | | | | | Plus: Adjustments to NOI(2) | | | | | | | | | | | | 49,985 | | | Other non-reportable revenues | | | | | | | | | | | | 11,798 | | | Interest income and other | | | | | | | | | | | | 31,627 | | | Other non-reportable operating expenses | | | | | | | | | | | | (5,851) | | | Depreciation and amortization | | | | | | | | | | | | (470,472) | | | Interest expense | | | | | | | | | | | | (145,859) | | | General and administrative | | | | | | | | | | | | (41,368) | | | Transaction costs | | | | | | | | | | | | (15,749) | | | Impairments and loan loss reserves, net | | | | | | | | | | | | 63 | | | Gain (loss) on sales of real estate, net | | | | | | | | | | | | 1,636 | | | | | | | | | | | | | | | | Other income (expense), net | | | | | | | | | | | | 514 | | | | | | | | | | | | | | | | Less: Healthpeak’s share of unconsolidated joint venture NOI - outpatient medical and lab | | | | | | | | | | | | (15,347) | | | Plus: Noncontrolling interests’ share of consolidated joint venture NOI - outpatient medical | | | | | | | | | | | | 14,413 | | | | | | | | | | | | | | | | Plus: Income tax benefit (expense) - senior housing | | | | | | | | | | | | 3,201 | | | Less: Equity income (loss) from unconsolidated joint ventures - senior housing | | | | | | | | | | | | (2,460) | | | Income (loss) before income taxes and equity income (loss) from unconsolidated joint ventures | | | | | | $ | 93,945 | |
_______________________________________ (1)See reconciliation of significant expense categories for outpatient medical and lab below. (2)Represents straight-line rents, amortization of market lease intangibles, net, actuarial reserves for insurance claims that have been incurred but not reported, and termination fees. Includes the Company’s share of income (loss) generated by unconsolidated joint ventures and excludes noncontrolling interests’ share of earnings generated by consolidated joint ventures. (3)Other segment items for senior housing include: (i) cleaning and supplies, (ii) insurance, (iii) marketing, and (iv) other expenses. The following table summarizes the Company’s significant expense categories for the outpatient medical and lab reportable segments for the six months ended June 30, 2025 (in thousands): | | | | | | | | | | | | | | | | | | | Outpatient Medical | | Lab | | | | Compensation and property management | | $ | 28,858 | | | $ | 16,587 | | | | | | | | | | | | Real estate taxes | | 48,387 | | | 38,010 | | | | | Repairs and maintenance | | 29,586 | | | 15,560 | | | | | Utilities | | 35,417 | | | 21,110 | | | | Other segment items(1) | | 62,458 | | | 25,792 | | | | | Operating expenses | | $ | 204,706 | | | $ | 117,059 | | | |
_______________________________________ (1)Other segment items for outpatient medical and lab include: (i) cleaning expense, (ii) ground rent expense, (iii) insurance expense, (iv) roads and grounds expense, (v) security expense, and (vi) other expense. The following table summarizes the Company’s revenues by reportable segment (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | Segment | | 2026 | | 2025 | | 2026 | | 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | Outpatient medical | | $ | 310,670 | | | $ | 314,775 | | | $ | 628,887 | | | $ | 629,232 | | Lab | | 216,112 | | | 209,205 | | | 428,924 | | | 426,798 | | Senior housing | | 216,456 | | | 148,855 | | | 416,801 | | | 297,782 | | Total revenues for reportable segments | | 743,238 | | | 672,835 | | | 1,474,612 | | | 1,353,812 | | Total revenues for other non-reportable | | 6,572 | | | 5,707 | | | 13,979 | | | 11,798 | | | Interest income and other | | 21,769 | | | 15,806 | | | 35,940 | | | 31,627 | | | Total revenues | | $ | 771,579 | | | $ | 694,348 | | | $ | 1,524,531 | | | $ | 1,397,237 | |
|