v3.26.1
Liabilities for Sales of Future Royalties
6 Months Ended
Jun. 30, 2026
Deferred Revenue Disclosure [Abstract]  
Liabilities for Sales of Future Royalties

8. Liabilities for Sales of Future Royalties

The Company has entered into certain royalty purchase agreements pursuant to which it sold interests in certain future royalty payments arising from net sales of Crysvita in specified territories upon payment of the specified consideration. The

agreements will automatically terminate and the payments or royalties will cease once the aggregate payments as specified in the agreement, or the CAP, are reached.

The following table summarizes the key terms and activity to date for these arrangements (in millions except percentages):

Item

2025 OMERS Agreement

2022 OMERS Agreement

2019 RPI Agreement

Agreement counterparty

OMERS

OMERS

RPI

Contract execution date

November 2025

July 2022

December 2019

Upfront payment to Company

$400

$500

$320

Transaction costs

$8

$9

$6

Territories

U.S. and Canada

U.S. and Canada

EU, U.K., and Switzerland

Percentage of royalties sold

25%*

30%

100%

Royalty start date

January 1, 2028

April 1, 2023

January 1, 2020

CAP

$620

$725

$608 prior to Dec 31, 2030 or until aggregate payments reach $800

Royalties earned from inception to June 30, 2026

$

$246

$144

Effective annual interest rate (as of June 30, 2026)

9.2%

7.3%

5.5%

* In addition, OMERS will continue to receive 30% of Crysvita net sales in the U.S. and Canada following the achievement of $725 million in aggregate payments under the 2022 OMERS Agreement.

Under the 2025 OMERS agreement, OMERS granted the Company an option to repurchase the entire purchased interest, that expires in November 2027, for 1.35 times the purchase price, or $540 million.

Proceeds from these transactions, net of transaction costs, were recorded as liabilities for sales of future royalties on the Consolidated Balance Sheets. The Company records the royalty revenue arising from the net sales of Crysvita in the applicable territories as royalty revenue in the Consolidated Statements of Operations over the term of the arrangements.

There are a number of factors that could materially affect the amount and timing of royalty payments from KKC in the applicable territories, most of which are not within the Company’s control. Such factors include, but are not limited to, the success of KKC’s sales and promotion of Crysvita, changing standards of care, macroeconomic and inflationary pressures, the introduction of competing products, pricing for reimbursement in various territories, manufacturing or other delays, intellectual property matters, adverse events that result in governmental health authority imposed restrictions on the use of Crysvita, significant changes in foreign exchange rates as the royalty payments are made in U.S. dollars, or USD, while significant portions of the underlying sales of Crysvita are made in currencies other than USD, and other events or circumstances that could result in reduced royalty payments from sales of Crysvita, all of which would result in a reduction of royalty revenue and the non-cash interest expense over the life of the arrangement. Conversely, if sales of Crysvita in the relevant territories are more than expected, the royalty revenue and the non-cash interest expense recorded by the Company would be greater over the term of the arrangements.

The following table shows the activity within the liability account (in millions):

 

Liabilities for Sales of Future Royalties

 

 

OMERS 2025

 

OMERS 2022

 

RPI 2019

 

Total

 

December 31, 2024

$

 

$

495

 

$

375

 

$

870

 

Net proceeds from sale of future royalties

 

392

 

 

 

 

 

 

392

 

Royalty revenue

 

 

 

(79

)

 

(29

)

 

(108

)

Non-cash interest expense

 

6

 

 

36

 

 

20

 

 

62

 

December 31, 2025

 

398

 

 

452

 

 

366

 

 

1,216

 

Royalty revenue

 

 

 

(41

)

 

(16

)

 

(57

)

Non-cash interest expense

 

18

 

 

15

 

 

10

 

 

43

 

June 30, 2026

$

416

 

$

426

 

$

360

 

$

1,202