v3.26.1
FAIR VALUE MEASUREMENTS
6 Months Ended
Jun. 30, 2026
FAIR VALUE MEASUREMENTS  
FAIR VALUE MEASUREMENTS

NOTE 10.           FAIR VALUE MEASUREMENTS

Recurring Fair Value Measurements

The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of June 30, 2026 and December 31, 2025, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

June 30, 2026

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Total

(in thousands)

Inputs

Inputs

Inputs

Fair Value

Available-for-sale debt securities:

  ​

  ​

  ​

Obligations of US Government-sponsored enterprises

$

$

758

$

$

758

Mortgage-backed securities:

 

  ​

 

 

  ​

 

  ​

US Government-sponsored enterprises

257,500

257,500

US Government agency

 

 

157,417

 

 

157,417

Private label

 

 

9,564

 

 

9,564

Obligations of states and political subdivisions thereof

 

 

105,321

 

 

105,321

Corporate bonds

 

 

69,883

 

1,329

 

71,212

Loans held for sale

10,203

10,203

Derivative assets

 

 

12,728

 

282

 

13,010

Derivative liabilities

 

 

(10,091)

 

(34)

 

(10,125)

December 31, 2025

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Total

(in thousands)

Inputs

Inputs

Inputs

Fair Value

Available-for-sale debt securities:

  ​

  ​

  ​

  ​

Obligations of US Government-sponsored enterprises

$

$

1,102

$

$

1,102

Mortgage-backed securities:

 

  ​

 

 

  ​

 

  ​

US Government-sponsored enterprises

249,542

249,542

US Government agency

 

 

153,900

 

 

153,900

Private label

 

 

10,999

 

 

10,999

Obligations of states and political subdivisions thereof

 

 

104,539

 

 

104,539

Corporate bonds

 

 

75,139

 

2,203

 

77,342

Loans held for sale

5,283

5,283

Derivative assets

 

 

8,708

 

98

 

8,806

Derivative liabilities

 

 

(6,670)

 

(14)

 

(6,684)

Available-for-sale Debt Securities: All securities and major categories of securities classified as available-for-sale are reported at fair value utilizing Level 2 inputs, unless otherwise disclosed. For these securities, we obtain fair value measurements from independent pricing providers. The fair value measurements used by the pricing providers consider observable data that may include dealer quotes, market maker quotes and live trading systems. If quoted prices are not readily available, fair values are determined using matrix pricing models, or other model-based valuation techniques requiring observable inputs other than quoted prices such as market pricing spreads, credit information, callable features, cash flows, the US Treasury yield curve, trade execution data, market consensus prepayment speeds, default rates, and the securities’ terms and conditions, among other things. For securities where fair value is calculated using a discounted cash flow model or other market indicators are reported at fair value utilizing Level 3 inputs.

Corporate Bonds

At June 30, 2026, the Company held one corporate bond investment classified as available-for-sale for which the fair value was determined using unobservable inputs, resulting in a Level 3 classification under the fair value hierarchy. During the quarter ended June 30, 2025, management identified a change in the estimated future cash flows associated with this security. As a result, the Company recognized an impairment loss of $4.4 million and charged off an allowance for credit losses of $1.2 million. In the third quarter 2025, the Company wrote down an additional $200 thousand resulting in a fair value of $2.2 million as of September 30, 2025. In the first quarter of 2026, the Company wrote down an additional $874

thousand resulting in a fair value of $1.3 million. These losses were recorded in net gain (loss) on available-for-sale debt securities in the consolidated statements of income. There was no activity during the second quarter of 2026.

The fair value of the corporate bond was determined using a present value discounted cash flow approach. This method incorporated management’s current expectations about the timing and amount of future cash flows, which were adjusted for expected prepayments and credit-related losses. The revised cash flows were then discounted using the bond’s original effective interest rate. Unobservable inputs used in the fair value measurement included the discount rate, expected cash flows, and loss severity. The discount rate reflects the original effective yield at the time of purchase, adjusted for changes in market conditions and issuer-specific risk. Expected cash flows were developed based on management’s assessment of the issuer’s current financial condition, forward-looking performance expectations, and relevant macroeconomic indicators. Loss severity was estimated based on the Company’s expectations regarding the potential shortfall in principal and interest in the event of default, taking into account the nature of the issuer’s collateral, if any.

Loans Held for Sale: The valuation of the Company’s loans held for sale are determined on an individual basis using quoted secondary market prices and are classified as Level 2 measurements.

Derivative Assets and Liabilities

Cash Flow Hedges: The valuations of our cash flow hedges are obtained from a third party. The pricing analysis is based on observable inputs for the contractual terms of the derivatives, including the period to maturity and interest rate curves. The inputs used to value the cash flow hedges are all classified as Level 2 measurements.

Interest Rate Lock Commitments: We enter into IRLCs for residential mortgage loans, which commit us to lend funds to potential borrowers at a specific interest rate and within a specified period of time. The estimated fair value of commitments to originate residential mortgage loans for sale is based on quoted prices for similar loans in active markets. However, this value is adjusted by a factor which considers the likelihood of a loan in a lock position will ultimately close. The closing ratio is derived from internal data and is adjusted using significant management judgment. As such, IRLCs are classified as Level 3 measurements.

Forward Sale Commitments: We utilize forward sale commitments as economic hedges against potential changes in the values of the IRLCs and loans originated for sale. The fair values of mandatory delivery loan sale commitments are determined similarly to the IRLCs using quoted prices in the market place that are observable. However, closing ratios included in the calculation are internally generated and are based on management’s judgment and prior experience, which are not considered observable factors. As such, mandatory delivery forward commitments are classified as Level 3 measurements.

The table below presents the changes in Level 3 assets and liabilities that were measured at fair value on a recurring basis for the three and six months ended June 30, 2026 and 2025:

Assets (Liabilities)

Interest Rate Lock

Forward

Corporate

(in thousands)

  ​ ​ ​

Commitments

Commitments

Bond

Three Months Ended June 30, 2026

  ​

  ​

Balance at beginning of period

$

148

$

28

$

1,329

Transfer into level 3 at the end of the period

Realized gain (loss) recognized in non-interest income

 

134

 

(62)

Balance at end of period

$

282

$

(34)

$

1,329

Three Months Ended June 30, 2025

  ​

  ​

Balance at beginning of period

$

114

$

(8)

$

Transfer into level 3 at the end of the period

2,403

Realized gain (loss) recognized in non-interest income

 

124

 

(46)

Balance at end of period

$

238

$

(54)

$

2,403

Six Months Ended June 30, 2026

 

  ​

 

  ​

Balance at beginning of period

$

98

$

(14)

$

2,203

Transfer into level 3 at the end of the period

Realized gain (loss) recognized in non-interest income

 

184

 

(20)

(874)

Balance at end of period

$

282

$

(34)

$

1,329

Six Months Ended June 30, 2025

 

  ​

 

  ​

Balance at beginning of period

$

85

$

13

$

Transfer into level 3 at the end of the period

2,403

Realized gain (loss) recognized in non-interest income

 

153

 

(67)

Balance at end of period

$

238

$

(54)

$

2,403

Quantitative information about the significant unobservable inputs within Level 3 recurring assets and liabilities is, as follows:

Fair Value

Significant

June 30, 

Valuation 

Unobservable 

Unobservable

(in thousands, except ratios)

  ​ ​ ​

2026

  ​ ​ ​

Techniques

  ​ ​ ​

Inputs

  ​ ​ ​

Input Value

 

Assets (Liabilities)

  ​

  ​

  ​

  ​

 

Interest Rate Lock Commitment

 

$

282

Pull-through Rate Analysis

 

Closing Ratio

 

93

%

 

Pricing Model

Origination Costs, per loan

$

1.7

Discount Cash Flows

Mortgage Servicing Asset

1.0

%

 

Forward Commitments

 

(34)

Quoted prices for similar loans in active markets

 

Freddie Mac pricing system

 

$97.8 to $101.9

Corporate bond

1,329

Discounted Cash Flows

Discount Rate

7.39

%

Cash Flows

$0 to $1,329

Loss Severity

83

%

Total

$

1,577

  ​ ​ ​

Fair Value

  ​ ​ ​

  ​ ​ ​

Significant

 

December 31,

Valuation

Unobservable

Unobservable

(in thousands, except ratios)

  ​ ​ ​

 2025

Techniques

  ​ ​ ​

Inputs

  ​ ​ ​

Input Value

Assets (Liabilities)

  ​

  ​

  ​

  ​

 

Interest Rate Lock Commitment

 

$

98

Pull-through Rate Analysis

 

Closing Ratio

 

96

%

 

Pricing Model

Origination Costs, per loan

$

1.7

Discount Cash Flows

Mortgage Servicing Asset

1.0

%

 

Forward Commitments

 

(14)

Quoted prices for similar loans in active markets

 

Freddie Mac pricing system

 

$100.7 to $103.4

Corporate bond

2,203

Discounted Cash Flows

Discount Rate

7.39

%

Cash Flows

$0 to $2,203

Loss Severity

65

%

Total

$

2,287

Non-Recurring Fair Value Measurements

We are required, on a non-recurring basis, to adjust the carrying value or provide valuation allowances for certain assets using fair value measurements in accordance with GAAP. The following is a summary of applicable non-recurring fair value measurements:

Fair Value

 Measurement Date as of 

June 30, 2026

Dec 31, 2025

June 30, 2026

Level 3

Level 3

Level 3

(in thousands)

  ​ ​ ​

Inputs

  ​ ​ ​

Inputs

  ​ ​ ​

Inputs

Assets

  ​

  ​

  ​

Individually evaluated loans

$

4,145

$

5,091

June 2026

Capitalized servicing rights

 

7,683

6,832

 

June 2026

Other real estate owned

 

8,170

 

June 2026

Premises held for sale

 

285

 

June 2026

Total

$

20,283

$

11,923

  ​

There are no liabilities measured at fair value on a non-recurring basis as of June 30, 2026 and December 31, 2025.

Individually evaluated loans

Loans are generally not recorded at fair value on a recurring basis. Periodically, we record non-recurring adjustments to the carrying value of loans based on fair value measurements for partial charge-offs of the uncollectible portions of those loans. Non-recurring adjustments can also include certain impairment amounts for collateral-dependent loans calculated when establishing the ACL. Such amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated valuation amount does not necessarily represent the fair value of the loan. Real estate collateral is typically valued using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace. However, the choice of observable data is subject to significant judgment, and there are often adjustments based on judgment in order to make observable data comparable and to consider the impact of time, the condition of properties, interest rates, and other market factors on current values. Additionally, commercial real estate appraisals frequently involve discounting of projected cash flows, which relies inherently on unobservable data. Therefore, non-recurring fair value measurement adjustments relating to real estate collateral have generally been classified as Level 3. Estimates of fair value for other collateral supporting commercial loans are generally based on assumptions not observable in the marketplace and therefore such valuations have been classified as Level 3.

Capitalized loan servicing rights

A loan servicing right asset represents the amount by which the present value of the estimated future net cash flows to be received from servicing loans exceed adequate compensation for performing the servicing. The fair value of loan servicing rights is estimated using a present value cash flow model. The most important assumptions used in the valuation model are the anticipated rate of the loan prepayments and discount rates. Adjustments are only recorded when the discounted cash flows derived from the valuation model are less than the carrying value of the asset. Although some assumptions in determining fair value are based on standards used by market participants, some are based on unobservable inputs and therefore are classified in Level 3 of the valuation hierarchy.

Other real estate owned (“OREO”)

OREO results from the foreclosure process on residential or commercial loans issued by the Company. Upon assuming the real estate, we record the property at the fair value of the asset less the estimated sales cost. Thereafter, OREO properties are recorded at the lower of cost or fair value less the estimated sales costs. OREO fair values are primarily determined based on Level 3 data including sales comparables and appraisals. As of June 30, 2026, the Company maintained a bank-owned commercial real estate property with a fair value of $8.2 million. During the quarter there was an associated charge-off of $3.3 million at the time of the transfer into other real estate owned and related expenses of $273 thousand. As of December 31, 2025, the Company had no bank-owned real estate property.

Premises held for sale

Assets held for sale, identified as part of our strategic review and branch optimization exercise, were transferred from premises and equipment at the lower of amortized cost or fair value less the estimated sales cost. Assets held for sale fair values are primarily determined based on Level 3 data including sales comparables and appraisals.

Quantitative information about the significant unobservable inputs within Level 3 non-recurring assets follows:

(in thousands, except ratios)

  ​ ​ ​

Fair Value June 30, 2026

  ​ ​ ​

Valuation Techniques

  ​ ​ ​

Unobservable Inputs

  ​ ​ ​

Range (Weighted Average)(a)

 

Assets

 

  ​

 

  ​

 

  ​

  ​

Individually evaluated loans

 

 

Commercial Real Estate Owner Occupied

$

360

Fair value of collateral-appraised value

 

Loss severity

43% to 60%

Appraised value

$250 to $975

Commercial Real Estate Non-Owner Occupied

1,956

Fair value of collateral-appraised value

 

Loss severity

20% to 40%

Appraised value

$1,700 to $1,775

Commercial and Industrial

1,665

Fair value of collateral-appraised value

 

Loss severity

15% to 80%

Appraised value

$212 to $1,057

Residential Real Estate

164

Fair value of collateral-appraised value

 

Loss severity

25%

Appraised value

$240

Capitalized servicing rights

 

7,683

 

Discounted cash flow

 

Constant prepayment rate

 

7.08%

 

 

  ​

 

Discount rate

 

9.62%

Other real estate owned

 

8,170

 

Fair value of collateral less selling costs

 

Appraised value

 

8,600

Premises held for sale

 

285

 

Fair value of asset less selling costs

 

Appraised value

$299

 

 

  ​

 

Selling Costs

 

5%

Total

$

20,283

 

  ​

 

 

  ​

(a)Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individual properties.

(in thousands, except ratios)

  ​ ​ ​

Fair Value December 31, 2025

  ​ ​ ​

Valuation Techniques

  ​ ​ ​

Unobservable Inputs

  ​ ​ ​

Range (Weighted Average)(a)

Assets

 

  ​

 

  ​

 

  ​

  ​

Individually evaluated loans

Commercial Real Estate Owner Occupied

$

378

Fair value of collateral-appraised value

 

Loss severity

33% to 60%

Appraised value

$250 to $975

Commercial Real Estate Non-Owner Occupied

1,985

Fair value of collateral-appraised value

 

Loss severity

20% to 40%

Appraised value

$1,700 to $1,775

Commercial and Industrial

2,410

Fair value of collateral-appraised value

 

Loss severity

5% to 80%

Appraised value

$212 to $1,112

Residential Real Estate

318

Fair value of collateral-appraised value

 

Loss severity

20%

Appraised value

$240

Capitalized servicing rights

 

6,832

 

Discounted cash flow

 

Constant prepayment rate

 

8.97%

 

 

  ​

 

Discount rate

 

9.62%

Total

$

11,923

 

  ​

 

  ​

 

  ​

(a)Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individual properties.

There were no Level 1 or Level 2 non-recurring fair value measurements for the periods ended June 30, 2026 and December 31, 2025.

Summary of Estimated Fair Values of Financial Instruments

The estimated fair values, and related carrying amounts, of our financial instruments are included in the table below. Certain financial instruments and all non-financial instruments are excluded from disclosure requirements. Accordingly, the aggregate fair value amounts presented herein may not necessarily represent the underlying fair value of the Company.

June 30, 2026

Carrying

Fair

(in thousands)

  ​ ​ ​

Amount

  ​ ​ ​

Value

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

Financial Assets

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Cash and cash equivalents

$

104,388

$

104,388

$

104,388

$

$

Available-for-sale debt securities

 

601,772

 

601,772

 

 

600,443

 

1,329

FHLB stock

 

13,423

 

n/a

 

n/a

 

n/a

 

n/a

Loans held for sale

10,203

10,203

10,203

Net loans

 

3,581,949

 

3,525,617

 

 

 

3,525,617

Accrued interest receivable

 

16,050

 

16,050

 

25

 

3,603

 

12,422

Derivative assets

 

13,010

 

13,010

 

 

12,728

 

282

Financial Liabilities

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Non-maturity deposits

$

2,936,255

$

2,742,147

$

$

2,742,147

$

Time deposits

917,694

913,713

913,713

Securities sold under agreements to repurchase

3,520

3,520

3,520

FHLB advances

 

224,021

 

224,015

 

 

224,015

 

Subordinated borrowings

 

53,620

 

49,872

 

 

49,872

 

Accrued interest payable

3,905

3,905

3,905

Derivative liabilities

 

10,125

 

10,125

 

 

10,091

 

34

December 31, 2025

Carrying

Fair

(in thousands)

  ​ ​ ​

Amount

  ​ ​ ​

Value

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

Financial Assets

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Cash and cash equivalents

$

80,837

$

80,837

$

80,837

$

$

Available-for-sale debt securities

 

597,424

 

597,424

 

 

595,221

 

2,203

FHLB stock

 

11,308

 

n/a

 

n/a

 

n/a

 

n/a

Loans held for sale

5,283

5,283

5,283

Net loans

 

3,571,807

 

3,505,278

 

 

 

3,505,278

Accrued interest receivable

 

15,047

 

15,047

 

13

 

3,496

 

11,538

Derivative assets

 

8,806

 

8,806

 

 

8,708

 

98

Financial Liabilities

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Non-maturity deposits

$

2,908,688

$

2,740,925

$

$

2,740,925

$

Time deposits

912,594

910,213

910,213

Securities sold under agreements to repurchase

4,801

4,801

4,801

FHLB advances

 

212,016

 

211,988

 

 

211,756

 

232

Subordinated borrowings

 

52,825

 

49,746

 

 

49,746

 

Accrued interest payable

6,256

6,256

6,256

Derivative liabilities

 

6,684

 

6,684

 

 

6,670

 

14