v3.26.1
CAPITAL RATIOS AND SHAREHOLDERS' EQUITY
6 Months Ended
Jun. 30, 2026
CAPITAL RATIOS AND SHAREHOLDERS' EQUITY  
CAPITAL RATIOS AND SHAREHOLDERS' EQUITY

NOTE 7.           CAPITAL RATIOS AND SHAREHOLDERS’ EQUITY

The Company and the Bank are subject to various regulatory capital requirements administered by the Federal Reserve and the FDIC. Failure to meet minimum capital requirements can result in mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s unaudited Consolidated Financial Statements.

Under the capital rules, risk-based capital ratios are calculated by dividing Tier 1, common equity Tier 1, and total risk-based capital, respectively, by risk-weighted assets. Assets and off-balance sheet credit equivalents are assigned to one of several risk-weight categories, based primarily on relative risk. The rules require banks and bank holding companies to maintain a minimum common equity Tier 1 capital ratio of 4.5%, a minimum Tier 1 capital ratio of 6.0% and a total capital ratio of 8.0%. In addition, a Tier 1 leverage ratio of 4.0% is required. Additionally, the capital rules require a bank holding company to maintain a capital conservation buffer of common equity Tier 1 capital in an amount above the minimum risk-based capital requirements equal to 2.5% of total risk weighted assets, or face restrictions on the ability to pay dividends, pay discretionary bonuses, and to engage in share repurchases.

Under the FDIC’s prompt corrective action rules, an insured state nonmember bank is considered “well capitalized” if its capital ratios meet or exceed the ratios as set forth in the following table and is not subject to any written agreement, order, capital directive, or prompt corrective action directive to meet and maintain a specific capital level for any capital measure. The Bank must meet well capitalized requirements under prompt corrective action provisions. Prompt corrective action provisions are not applicable to bank holding companies.

A bank holding company is considered “well capitalized” if the bank holding company (i) has a total risk-based capital ratio of at least 10.0%, (ii) has a Tier 1 risk-based capital ratio of at least 6.0%, and (iii) is not subject to any written agreement order, capital directive or prompt corrective action directive to meet and maintain a specific capital level for any capital measure.

At June 30, 2026, the capital levels of both the Company and the Bank exceeded all regulatory capital requirements, and their regulatory capital ratios were above the minimum levels required to be considered well capitalized for regulatory purposes. The actual and required capital ratios are, as follows:

June 30, 2026

Minimum Required for

Minimum Required to

Actual

Capital Adequacy purposes

be Well Capitalized

(in thousands, except ratios)

  ​ ​ ​

Amount

  ​ ​ ​

Ratio

Amount

  ​ ​ ​

Ratio

Amount

Ratio

Company (consolidated)

 

Total capital to risk-weighted assets

$

507,021

13.52

%

$

300,001

8.00

%

$

N/A

N/A

%

Common equity Tier 1 capital to risk-weighted assets

 

429,547

11.45

 

168,750

4.50

 

N/A

N/A

Tier 1 capital to risk-weighted assets

 

450,167

12.00

 

225,001

6.00

 

N/A

N/A

Tier 1 capital to average assets (leverage ratio)

 

450,167

9.92

 

181,557

4.00

 

N/A

N/A

Bank

Total capital to risk-weighted assets

$

510,070

13.64

%

$

299,183

8.00

%

$

373,979

10.00

%

Common equity Tier 1 capital to risk-weighted assets

 

475,616

12.72

 

168,291

4.50

243,087

6.50

Tier 1 capital to risk-weighted assets

 

475,616

12.72

 

224,388

6.00

299,184

8.00

Tier 1 capital to average assets (leverage ratio)

 

475,616

10.49

 

181,408

4.00

226,760

5.00

December 31, 2025

Minimum Required for

Minimum Required to

Actual

Capital Adequacy purposes

be Well Capitalized

(in thousands, except ratios)

  ​ ​ ​

Amount

  ​ ​ ​

Ratio

Amount

  ​ ​ ​

Ratio

Amount

Ratio

Company (consolidated)

 

Total capital to risk-weighted assets

$

491,619

13.18

%

$

298,331

8.00

%

$

N/A

N/A

%

Common equity Tier 1 capital to risk-weighted assets

 

409,725

10.99

 

167,812

4.50

 

N/A

N/A

Tier 1 capital to risk-weighted assets

 

430,345

11.54

 

223,752

6.00

 

N/A

N/A

Tier 1 capital to average assets (leverage ratio)

 

430,345

9.45

 

182,147

4.00

 

N/A

N/A

Bank

Total capital to risk-weighted assets

$

486,568

13.08

%

$

297,675

8.00

%

$

372,093

10.00

%

Common equity Tier 1 capital to risk-weighted assets

 

450,294

12.10

 

167,443

4.50

241,861

6.50

Tier 1 capital to risk-weighted assets

 

450,294

12.10

 

223,257

6.00

297,676

8.00

Tier 1 capital to average assets (leverage ratio)

 

450,294

9.90

 

181,970

4.00

227,463

5.00

Accumulated other comprehensive income (loss)

Components of accumulated other comprehensive income (loss) are as follows:

(in thousands)

  ​ ​ ​

June 30, 2026

  ​ ​ ​

December 31, 2025

Accumulated other comprehensive loss, before tax:

 

  ​

 

  ​

Net unrealized loss on AFS securities, net of reclassifications

$

(44,976)

$

(41,705)

Net unrealized loss on hedging derivatives

 

(2,772)

 

(3,785)

Net unrealized loss on post-retirement plans

 

(1,288)

 

(1,288)

Income taxes related to items of accumulated other comprehensive loss:

 

  ​

 

  ​

Net unrealized loss on AFS securities, net of reclassifications

 

10,948

 

10,107

Net unrealized loss on hedging derivatives

 

674

 

904

Net unrealized loss on post-retirement plans

 

358

 

358

Accumulated other comprehensive loss

$

(37,056)

$

(35,409)

The following table presents the components of other comprehensive income (loss) for the three and six months ended June 30, 2026 and 2025:

(in thousands)

  ​ ​ ​

Before Tax

  ​ ​ ​

Tax Effect

  ​ ​ ​

Net of Tax

Three Months Ended June 30, 2026

 

  ​

 

  ​

 

  ​

Net unrealized gain (loss) on AFS securities, net of reclassifications:

 

  ​

 

  ​

 

  ​

Net unrealized gain (loss) arising during the period

$

703

$

(170)

$

533

Less: reclassification adjustment for gains (losses) realized in net income

 

(25)

 

6

 

(19)

Net unrealized gain (loss) on AFS securities

 

728

 

(176)

 

552

Net unrealized gain (loss) on hedging derivatives:

 

  ​

 

  ​

 

Net unrealized gain (loss) arising during the period

 

1,424

 

(346)

 

1,078

Less: reclassification adjustment for gains (losses) realized in net income

 

 

 

Net unrealized gain (loss) on cash flow hedging derivatives

 

1,424

 

(346)

 

1,078

Net unrealized gain (loss) on post-retirement plans:

 

  ​

 

  ​

 

Net unrealized gain (loss) arising during the period

 

 

Less: reclassification adjustment for gains (losses) realized in net income

 

 

 

Net unrealized gain (loss) on post-retirement plans

 

 

 

Other comprehensive income (loss)

$

2,152

$

(522)

$

1,630

Three Months Ended June 30, 2025

 

  ​

 

  ​

 

  ​

Net unrealized gain (loss) on AFS securities, net of reclassifications:

 

  ​

 

  ​

 

  ​

Net unrealized gain (loss) arising during the period

$

(868)

$

213

$

(655)

Less: reclassification adjustment for gains (losses) realized in net income

 

(1,996)

 

484

 

(1,512)

Net unrealized gain (loss) on AFS securities

 

1,128

 

(271)

 

857

Net unrealized gain (loss) on hedging derivatives:

 

  ​

 

  ​

 

Net unrealized gain (loss) arising during the period

 

(1,105)

 

263

 

(842)

Less: reclassification adjustment for gains (losses) realized in net income

 

 

 

Net unrealized gain (loss) on cash flow hedging derivatives

 

(1,105)

 

263

 

(842)

Net unrealized gain (loss) on post-retirement plans:

 

  ​

 

  ​

 

Net unrealized gain (loss) arising during the period

 

 

 

Less: reclassification adjustment for gains (losses) realized in net income

 

 

 

Net unrealized gain (loss) on post-retirement plans

 

 

 

Other comprehensive income (loss)

$

23

$

(8)

$

15

(in thousands)

  ​ ​ ​

Before Tax

  ​ ​ ​

Tax Effect

  ​ ​ ​

Net of Tax

Six Months Ended June 30, 2026

 

  ​

 

  ​

 

  ​

Net unrealized gain (loss) on AFS securities:

 

  ​

 

  ​

 

  ​

Net unrealized gain (loss) arising during the period

$

(3,296)

$

847

$

(2,449)

Less: reclassification adjustment for gains (losses) realized in net income

 

(25)

 

6

 

(19)

Net unrealized gain (loss) on AFS securities

 

(3,271)

 

841

 

(2,430)

Net unrealized gain (loss) on hedging derivatives:

 

 

  ​

 

  ​

Net unrealized gain (loss) arising during the period

 

1,013

 

(230)

 

783

Less: reclassification adjustment for gains (losses) realized in net income

 

 

 

Net unrealized gain (loss) on hedging derivatives

 

1,013

 

(230)

 

783

Net unrealized gain (loss) on post-retirement plans:

 

  ​

 

  ​

 

  ​

Net unrealized gain (loss) arising during the period

 

 

 

Less: reclassification adjustment for gains (losses) realized in net income

 

 

 

Net unrealized gain (loss) on post-retirement plans

 

 

 

Other comprehensive income (loss)

$

(2,258)

$

611

$

(1,647)

Six Months Ended June 30, 2025

 

  ​

 

  ​

 

  ​

Net unrealized gain (loss) on AFS securities:

 

  ​

 

  ​

 

  ​

Net unrealized gain (loss) arising during the period

$

2,993

$

(378)

$

2,615

Less: reclassification adjustment for gains (losses) realized in net income

 

(3,200)

 

776

 

(2,424)

Net unrealized gain (loss) on AFS securities

 

6,193

 

(1,154)

 

5,039

Net unrealized gain (loss) on hedging derivatives:

 

 

  ​

 

  ​

Net unrealized gain (loss) arising during the period

 

(3,059)

 

747

 

(2,312)

Less: reclassification adjustment for gains (losses) realized in net income

 

 

 

Net unrealized gain (loss) on hedging derivatives

 

(3,059)

 

747

 

(2,312)

Net unrealized gain (loss) on post-retirement plans:

 

  ​

 

  ​

 

  ​

Net unrealized gain (loss) arising during the period

 

 

 

Less: reclassification adjustment for gains (losses) realized in net income

 

 

 

Net unrealized gain (loss) on post-retirement plans

 

 

 

Other comprehensive income (loss)

$

3,134

$

(407)

$

2,727

The following table presents the changes in each component of accumulated other comprehensive income (loss), net of tax impacts, for the three and six months ended June 30, 2026 and 2025:

  ​ ​ ​

  ​ ​ ​

Net unrealized

  ​ ​ ​

Net unrealized

  ​ ​ ​

Net unrealized

  ​ ​ ​

gain (loss)

gain (loss)

 loss

on AFS

on hedging

on pension

(in thousands)

Securities

derivatives

plans

Total

Three Months Ended June 30, 2026

  ​

  ​

  ​

  ​

Balance at beginning of period

$

(34,580)

$

(3,176)

$

(930)

$

(38,686)

Other comprehensive gain (loss) before reclassifications

 

533

 

1,078

 

 

1,611

Less: amounts reclassified from accumulated other comprehensive income

 

(19)

 

 

 

(19)

Total other comprehensive income (loss)

 

552

 

1,078

 

 

1,630

Balance at end of period

$

(34,028)

$

(2,098)

$

(930)

$

(37,056)

Three Months Ended June 30, 2025

 

  ​

 

  ​

 

  ​

 

Balance at beginning of period

$

(43,559)

$

(4,052)

$

(1,213)

$

(48,824)

Other comprehensive gain (loss) before reclassifications

 

(655)

 

(842)

 

 

(1,497)

Less: amounts reclassified from accumulated other comprehensive income

 

(1,512)

 

 

 

(1,512)

Total other comprehensive income (loss)

 

857

 

(842)

 

 

15

Balance at end of period

$

(42,702)

$

(4,894)

$

(1,213)

$

(48,809)

Six Months Ended June 30, 2026

 

  ​

 

  ​

 

  ​

 

Balance at beginning of period

$

(31,598)

$

(2,881)

$

(930)

$

(35,409)

Other comprehensive gain (loss) before reclassifications

 

(2,449)

 

783

 

 

(1,666)

Less: amounts reclassified from accumulated other comprehensive income

 

(19)

 

 

 

(19)

Total other comprehensive income (loss)

 

(2,430)

 

783

 

 

(1,647)

Balance at end of period

$

(34,028)

$

(2,098)

$

(930)

$

(37,056)

Six Months Ended June 30, 2025

Balance at beginning of period

$

(47,741)

$

(2,582)

$

(1,213)

$

(51,536)

Other comprehensive gain (loss) before reclassifications

 

2,615

 

(2,312)

 

 

303

Less: amounts reclassified from accumulated other comprehensive income

 

(2,424)

 

 

 

(2,424)

Total other comprehensive income (loss)

 

5,039

 

(2,312)

 

 

2,727

Balance at end of period

$

(42,702)

$

(4,894)

$

(1,213)

$

(48,809)

The following table presents the amounts reclassified out of each component of accumulated other comprehensive income for the three and six months ended June 30, 2026 and 2025:

Three Months Ended June 30, 

Six Months Ended June 30, 

Affected Line Item where

(in thousands)

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

Net Income is Presented

Net realized (losses) gains on AFS securities:

  ​

  ​

  ​

  ​

  ​

Before tax

$

(25)

$

(1,996)

$

(25)

$

(3,200)

Non-interest income

Tax effect

 

6

 

484

 

6

 

776

Tax expense

Total reclassifications for the period

$

(19)

$

(1,512)

$

(19)

$

(2,424)