| Schedule of Segment Reporting Information, by Segment |
The summarized operating results of the Company’s reportable segments are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | | | | Rare | | Heavy | | | | | | | | | Earth | | Mineral | | | | Consolidated | | | Uranium | | Elements | | Sands | | Unallocated(1) | | Total | | Revenues | | $ | 25,108 | | | $ | — | | | $ | — | | | $ | — | | | $ | 25,108 | | | Operating costs and expenses: | | | | | | | | | | | | Costs applicable to revenues | | 10,690 | | | — | | | — | | | — | | | 10,690 | | | | | | | | | | | | | Exploration, development and processing(2)(3) | | 6,238 | | | 544 | | | 1,333 | | | — | | | 8,115 | | Standby(3) | | 2,872 | | | — | | | — | | | — | | | 2,872 | | | Accretion of asset retirement obligations | | 391 | | | — | | | 3,320 | | | — | | | 3,711 | | | | | | | | | | | | | Selling, general and administrative(2) | | 3,487 | | | 4,737 | | | 7,698 | | | — | | | 15,922 | | | Share-based compensation | | 1,159 | | | 1,257 | | | 1,225 | | | — | | | 3,641 | | | Transaction and integration related costs | | — | | | — | | | — | | | 10,732 | | | 10,732 | | | Total operating costs and expenses | | 24,837 | | | 6,538 | | | 13,576 | | | 10,732 | | | 55,683 | | | Operating income (loss) | | $ | 271 | | | $ | (6,538) | | | $ | (13,576) | | | $ | (10,732) | | | $ | (30,575) | |
(1) Corporate expenses that are not directly attributable to the uranium, REE or HMS segments are evaluated on a consolidated basis. (2) Excludes share-based compensation. (3) Includes depreciation, depletion and amortization expense of $0.79 million, $0.77 million and $0.11 million related to the uranium, REE and HMS segments, respectively. Depreciation, depletion and amortization expense is included in Exploration, development and processing and Standby on the unaudited Condensed Consolidated Statement of Operations and Comprehensive Loss. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | | | | Rare | | Heavy | | | | | | | | | Earth | | Mineral | | | | Consolidated | | | Uranium | | Elements | | Sands | | | | Total | | Revenues | | $ | 3,934 | | | $ | — | | | $ | 278 | | | | | $ | 4,212 | | | Operating costs and expenses: | | | | | | | | | | | | Costs applicable to revenues | | 2,659 | | | — | | | 996 | | | | | 3,655 | | | | | | | | | | | | | Exploration, development and processing(1)(2) | | 4,729 | | | 1,017 | | | 3,329 | | | | | 9,075 | | Standby(2) | | 1,780 | | | — | | | — | | | | | 1,780 | | | Accretion of asset retirement obligations | | 356 | | | — | | | 506 | | | | | 862 | | | | | | | | | | | | | Selling, general and administrative(1) | | 2,534 | | | 3,061 | | | 6,535 | | | | | 12,130 | | | Share-based compensation | | 520 | | | 564 | | | 1,801 | | | | | 2,885 | | | | | | | | | | | | | | Total operating costs and expenses | | 12,578 | | | 4,642 | | | 13,167 | | | | | 30,387 | | | Operating loss | | $ | (8,644) | | | $ | (4,642) | | | $ | (12,889) | | | | | $ | (26,175) | |
(1) Excludes share-based compensation. (2) Includes depreciation, depletion and amortization expense of $0.79 million, $0.59 million and $0.05 million related to the uranium, REE and HMS segments, respectively. Depreciation, depletion and amortization expense is included in Exploration, development and processing and Standby on the unaudited Condensed Consolidated Statement of Operations and Comprehensive Loss. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2026 | | | | | Rare | | Heavy | | | | | | | | | Earth | | Mineral | | | | Consolidated | | | Uranium | | Elements | | Sands | | Unallocated(1) | | Total | | Revenues | | $ | 60,946 | | | $ | — | | | $ | — | | | $ | — | | | $ | 60,946 | | | Operating costs and expenses: | | | | | | | | | | | | Costs applicable to revenues | | 32,165 | | | — | | | — | | | — | | | 32,165 | | | | | | | | | | | | | Exploration, development and processing(2)(3) | | 12,528 | | | 1,084 | | | 2,597 | | | — | | | 16,209 | | Standby(3) | | 6,208 | | | — | | | — | | | — | | | 6,208 | | | Accretion of asset retirement obligations | | 771 | | | — | | | 3,537 | | | — | | | 4,308 | | | | | | | | | | | | | Selling, general and administrative(2) | | 6,202 | | | 8,691 | | | 14,399 | | | — | | | 29,292 | | | Share-based compensation | | 2,354 | | | 2,632 | | | 2,166 | | | — | | | 7,152 | | | Transactions and integration related costs | | — | | | — | | | — | | | 13,115 | | | 13,115 | | | Total operating costs and expenses | | 60,228 | | | 12,407 | | | 22,699 | | | 13,115 | | | 108,449 | | | Operating income (loss) | | $ | 718 | | | $ | (12,407) | | | $ | (22,699) | | | $ | (13,115) | | | $ | (47,503) | |
(1) Corporate expenses that are not directly attributable to the uranium, REE or HMS segments are evaluated on a consolidated basis. (2) Excludes share-based compensation. (3) Includes depreciation, depletion and amortization expense of $1.55 million, $1.36 million and $0.19 million related to the uranium, REE and HMS segments, respectively. Depreciation, depletion and amortization expense is included in Exploration, development and processing and Standby on the unaudited Condensed Consolidated Statement of Operations and Comprehensive Loss. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | | | | Rare | | Heavy | | | | | | | | | Earth | | Mineral | | | | Consolidated | | | Uranium | | Elements | | Sands | | | | Total | | Revenues | | $ | 5,289 | | | $ | — | | | $ | 15,821 | | | | | $ | 21,110 | | | Operating costs and expenses: | | | | | | | | | | | | Costs applicable to revenues | | 2,659 | | | — | | | 19,120 | | | | | 21,779 | | | | | | | | | | | | | Exploration, development and processing(1)(2) | | 9,925 | | | 1,017 | | | 4,579 | | | | | 15,521 | | Standby(2) | | 3,647 | | | — | | | — | | | | | 3,647 | | | Accretion of asset retirement obligations | | 702 | | | — | | | 1,233 | | | | | 1,935 | | | | | | | | | | | | | Selling, general and administrative(1) | | 7,193 | | | 6,172 | | | 11,741 | | | | | 25,106 | | | Share-based compensation | | 1,408 | | | 1,067 | | | 3,015 | | | | | 5,490 | | | | | | | | | | | | | | Total operating costs and expenses | | 25,534 | | | 8,256 | | | 39,688 | | | | | 73,478 | | | Operating loss | | $ | (20,245) | | | $ | (8,256) | | | $ | (23,867) | | | | | $ | (52,368) | |
(1) Excludes share-based compensation. (2) Includes depreciation, depletion and amortization expense of $1.41 million, $1.10 million and $0.10 million related to the uranium, REE and HMS segments, respectively. Depreciation, depletion and amortization expense is included in Exploration, development and processing and Standby on the unaudited Condensed Consolidated Statement of Operations and Comprehensive Loss.
|