
| • |
Revenues were $221.8 million compared to $267.0 million.
|
| • |
Net loss was $155.9 million compared to net income of $29.4 million.
|
| ◦ |
Net loss includes a $163.4 million non-cash, after-tax goodwill impairment charge.
|
| • |
Net loss per diluted common share was $4.25 compared to net income per diluted common share of $0.82.
|
| • |
Adjusted net income was $30.0 million compared to $42.9 million.
|
| • |
Adjusted net income per diluted common share was $0.82 compared to $1.19.
|
| • |
Adjusted EBITDA was $65.1 million compared to $82.2 million.
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2026
|
2025
|
2026
|
20255
|
|||||||||||||
|
Subscribers (end of period)(1)
|
951,000
|
1,073,000
|
951,000
|
1,073,000
|
||||||||||||
|
Subscriber revenue (in millions)(2)
|
$
|
99.8
|
$
|
108.0
|
$
|
203.6
|
$
|
217.9
|
||||||||
|
Average revenue per customer (last twelve months)(3)
|
$
|
292
|
$
|
266
|
$
|
292
|
$
|
266
|
||||||||
|
Paid downloads (in millions)(4)
|
98.7
|
112.6
|
202.8
|
233.5
|
||||||||||||
|
Investor Relations Contact
|
Press Contact
|
|
Scott Grossman
|
Lori Rodney
|
|
ir@shutterstock.com
|
press@shutterstock.com
|
|
917-563-4991
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
Revenue
|
$
|
221,801
|
$
|
266,990
|
$
|
420,971
|
$
|
509,610
|
||||||||
|
Operating expenses:
|
||||||||||||||||
|
Cost of revenue
|
93,787
|
105,994
|
188,575
|
206,882
|
||||||||||||
|
Sales and marketing
|
48,008
|
57,077
|
96,354
|
110,436
|
||||||||||||
|
Product development
|
17,574
|
20,754
|
36,979
|
40,619
|
||||||||||||
|
General and administrative
|
43,930
|
48,434
|
111,515
|
106,741
|
||||||||||||
|
Goodwill impairment
|
173,738
|
—
|
173,738
|
—
|
||||||||||||
|
Total operating expenses
|
377,037
|
232,259
|
607,161
|
464,678
|
||||||||||||
|
(Loss) / income from operations
|
(155,236
|
)
|
34,731
|
(186,190
|
)
|
44,932
|
||||||||||
|
Interest expense
|
(3,833
|
)
|
(4,224
|
)
|
(7,593
|
)
|
(8,522
|
)
|
||||||||
|
Other (expense) / income, net
|
(1,862
|
)
|
12,624
|
(16,523
|
)
|
27,139
|
||||||||||
|
(Loss) / income before income taxes
|
(160,931
|
)
|
43,131
|
(210,306
|
)
|
63,549
|
||||||||||
|
(Benefit) / provision for income taxes
|
(4,992
|
)
|
13,691
|
(6,798
|
)
|
15,421
|
||||||||||
|
Net (loss) / income
|
$
|
(155,939
|
)
|
$
|
29,440
|
$
|
(203,508
|
)
|
$
|
48,128
|
||||||
|
(Losses) / earnings per share:
|
||||||||||||||||
|
Basic
|
$
|
(4.25
|
)
|
$
|
0.84
|
$
|
(5.63
|
)
|
$
|
1.37
|
||||||
|
Diluted
|
$
|
(4.25
|
)
|
$
|
0.82
|
$
|
(5.63
|
)
|
$
|
1.35
|
||||||
|
Weighted average common shares outstanding:
|
||||||||||||||||
|
Basic
|
36,703
|
35,257
|
36,126
|
35,075
|
||||||||||||
|
Diluted
|
36,703
|
35,958
|
36,126
|
35,642
|
||||||||||||
|
June 30, 2026
|
December 31, 2025
|
|||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
133,208
|
$
|
178,244
|
||||
|
Accounts receivable, net of allowance of $3,750 and $3,431
|
102,264
|
112,626
|
||||||
|
Prepaid expenses and other current assets
|
44,025
|
47,769
|
||||||
|
Total current assets
|
279,497
|
338,639
|
||||||
|
Property and equipment, net
|
61,237
|
62,553
|
||||||
|
Right-of-use assets
|
8,238
|
9,770
|
||||||
|
Intangible assets, net
|
192,073
|
215,673
|
||||||
|
Goodwill
|
400,025
|
574,614
|
||||||
|
Deferred tax assets, net
|
77,221
|
61,289
|
||||||
|
Other assets
|
73,986
|
93,398
|
||||||
|
Total assets
|
$
|
1,092,277
|
$
|
1,355,936
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$
|
12,982
|
$
|
13,898
|
||||
|
Accrued expenses
|
104,227
|
129,952
|
||||||
|
Contributor royalties payable
|
98,292
|
94,163
|
||||||
|
Deferred revenue
|
198,444
|
212,984
|
||||||
|
Debt
|
158,112
|
158,110
|
||||||
|
Other current liabilities
|
14,719
|
19,295
|
||||||
|
Total current liabilities
|
586,776
|
628,402
|
||||||
|
Deferred tax liability, net
|
1,323
|
1,134
|
||||||
|
Long-term debt
|
115,157
|
116,639
|
||||||
|
Lease liabilities
|
13,518
|
17,247
|
||||||
|
Other non-current liabilities
|
11,843
|
11,476
|
||||||
|
Total liabilities
|
728,617
|
774,898
|
||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders’ equity:
|
||||||||
|
Common stock, $0.01 par value; 200,000 shares authorized; 42,328 and 41,049 shares issued and 36,807 and 35,528 shares outstanding as of June
30, 2026 and December 31, 2025, respectively
|
422
|
410
|
||||||
|
Treasury stock, at cost; 5,521 shares as of June 30, 2026 and December 31, 2025
|
(269,804
|
)
|
(269,804
|
)
|
||||
|
Additional paid-in capital
|
536,627
|
520,018
|
||||||
|
Accumulated other comprehensive loss
|
(9,249
|
)
|
(4,754
|
)
|
||||
|
Retained earnings
|
105,664
|
335,168
|
||||||
|
Total stockholders’ equity
|
363,660
|
581,038
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
1,092,277
|
$
|
1,355,936
|
||||
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||||||
|
Net (loss) / income
|
$
|
(155,939
|
)
|
$
|
29,440
|
$
|
(203,508
|
)
|
$
|
48,128
|
||||||
|
Adjustments to reconcile net (loss) / income to net cash (used in) / provided by operating activities:
|
||||||||||||||||
|
Depreciation and amortization
|
22,416
|
22,611
|
45,120
|
45,282
|
||||||||||||
|
Deferred taxes
|
(8,399
|
)
|
974
|
(15,741
|
)
|
(6,798
|
)
|
|||||||||
|
Goodwill impairment
|
173,738
|
—
|
173,738
|
—
|
||||||||||||
|
Non-cash equity-based compensation
|
12,536
|
15,625
|
25,908
|
33,509
|
||||||||||||
|
Loss on impairment of long-term investment
|
—
|
5,000
|
—
|
5,000
|
||||||||||||
|
Bad debt expense
|
214
|
367
|
319
|
960
|
||||||||||||
|
Unrealized loss / (gain) on investments, net
|
2,963
|
(18,028
|
)
|
18,268
|
(31,288
|
)
|
||||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||||||
|
Accounts receivable
|
735
|
(39,056
|
)
|
9,701
|
(55,674
|
)
|
||||||||||
|
Prepaid expenses and other current and non-current assets
|
(3,759
|
)
|
4,775
|
1,592
|
22,757
|
|||||||||||
|
Accounts payable and other current and non-current liabilities
|
(37,972
|
)
|
2,677
|
(29,386
|
)
|
(14,587
|
)
|
|||||||||
|
Contributor royalties payable
|
3,459
|
6,401
|
5,084
|
9,780
|
||||||||||||
|
Deferred revenue
|
(9,371
|
)
|
(3,950
|
)
|
(13,104
|
)
|
(4,986
|
)
|
||||||||
|
Net cash provided by operating activities
|
$
|
621
|
|
$
|
26,836
|
$
|
17,991
|
$
|
52,083
|
|||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||||||
|
Capital expenditures
|
(10,115
|
)
|
(11,312
|
)
|
(21,710
|
)
|
(22,120
|
)
|
||||||||
|
Cash received related to Giphy Retention Compensation
|
109
|
369
|
477
|
861
|
||||||||||||
|
Acquisition of content
|
(110
|
)
|
(4,081
|
)
|
(301
|
)
|
(4,978
|
)
|
||||||||
|
Security deposit (payment) / release
|
(23
|
)
|
59
|
249
|
38
|
|||||||||||
|
Net cash used in investing activities
|
$
|
(10,139
|
)
|
$
|
(14,965
|
)
|
$
|
(21,285
|
)
|
$
|
(26,199
|
)
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||||||
|
Cash paid to settle employee taxes related to RSU vesting
|
(4,461
|
)
|
(1,473
|
)
|
(10,848
|
)
|
(5,012
|
)
|
||||||||
|
Payment of cash dividends
|
(13,214
|
)
|
(11,623
|
)
|
(25,996
|
)
|
(23,124
|
)
|
||||||||
|
Repayment of credit facility
|
(782
|
)
|
(782
|
)
|
(1,563
|
)
|
(1,563
|
)
|
||||||||
|
Net cash used in financing activities
|
$
|
(18,457
|
)
|
$
|
(13,878
|
)
|
$
|
(38,407
|
)
|
$
|
(29,699
|
)
|
||||
|
Effect of foreign exchange rate changes on cash
|
(1,333
|
)
|
6,186
|
(3,335
|
)
|
8,974
|
||||||||||
|
Net (decrease) / increase in cash and cash equivalents
|
(29,308
|
)
|
4,179
|
(45,036
|
)
|
5,159
|
||||||||||
|
Cash and cash equivalents, beginning of period
|
162,518
|
112,231
|
178,244
|
111,251
|
||||||||||||
|
Cash and cash equivalents, end of period
|
$
|
133,208
|
$
|
116,410
|
$
|
133,208
|
$
|
116,410
|
||||||||
|
Supplemental Disclosure of Cash Information:
|
||||||||||||||||
|
Cash paid for income taxes
|
$
|
6,934
|
$
|
15,293
|
$
|
7,678
|
$
|
14,689
|
||||||||
|
Cash paid for interest
|
3,518
|
4,106
|
7,288
|
8,465
|
||||||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
Net (loss) / income
|
$
|
(155,939
|
)
|
$
|
29,440
|
$
|
(203,508
|
)
|
$
|
48,128
|
||||||
|
Add / (less) Non-GAAP adjustments:
|
||||||||||||||||
|
Non-cash equity-based compensation
|
12,536
|
15,625
|
25,908
|
33,509
|
||||||||||||
|
Tax effect of non-cash equity-based compensation (1)
|
(2,946
|
)
|
(3,672
|
)
|
(6,088
|
)
|
(7,875
|
)
|
||||||||
|
Acquisition-related amortization expense (2)
|
9,564
|
9,581
|
19,163
|
19,278
|
||||||||||||
|
Tax effect of acquisition-related amortization expense (1)
|
(2,248
|
)
|
(2,252
|
)
|
(4,504
|
)
|
(4,531
|
)
|
||||||||
|
Unrealized loss / (gain) on investment
|
2,963
|
(13,029
|
)
|
18,268
|
(26,289
|
)
|
||||||||||
|
Goodwill impairment
|
173,738
|
—
|
173,738
|
—
|
||||||||||||
|
Tax effect of goodwill impairment(1)
|
(10,371
|
)
|
—
|
(10,371
|
)
|
—
|
||||||||||
|
Workforce optimization - severance
|
2,963
|
121
|
9,043
|
301
|
||||||||||||
|
Tax effect of workforce optimization - severance(1)
|
(667
|
)
|
(27
|
)
|
(2,035
|
)
|
(68
|
)
|
||||||||
|
Giphy retention compensation expense - non-recurring
|
—
|
438
|
649
|
1,005
|
||||||||||||
|
Tax effect of Giphy retention compensation expense - non-recurring(1)
|
—
|
(103
|
)
|
(153
|
)
|
(236
|
)
|
|||||||||
|
Merger related costs
|
3,680
|
8,710
|
6,535
|
20,571
|
||||||||||||
|
Tax effect of merger related costs(1)
|
(828
|
)
|
(1,960
|
)
|
(1,470
|
)
|
(4,629
|
)
|
||||||||
|
Legal contingency
|
5,000
|
—
|
33,000
|
—
|
||||||||||||
|
Tax effect of legal contingency(1)
|
(7,425
|
)
|
—
|
(7,425
|
)
|
—
|
||||||||||
|
Adjusted net income
|
$
|
30,020
|
$
|
42,872
|
$
|
50,750
|
$
|
79,164
|
||||||||
|
Net (loss) / income per diluted common share
|
$
|
(4.25
|
)
|
$
|
0.82
|
$
|
(5.63
|
)
|
$
|
1.35
|
||||||
|
Adjusted net income per diluted common share
|
$
|
0.82
|
$
|
1.19
|
$
|
1.40
|
$
|
2.22
|
||||||||
|
Weighted average diluted shares
|
36,703
|
35,958
|
36,126
|
35,642
|
||||||||||||
| (1) |
Statutory tax rates are used to calculate the tax effect of the adjustments.
|
| (2) |
Of these amounts, $8.9 million and $8.9 million are included in cost of revenue for the three months ended June 30, 2026 and 2025, respectively. The remainder of acquisition-related amortization expense is included in general and administrative expense in the Statement of Operations.
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
Net (loss) / income
|
$
|
(155,939
|
)
|
$
|
29,440
|
$
|
(203,508
|
)
|
$
|
48,128
|
||||||
|
Add / (less) Non-GAAP adjustments:
|
||||||||||||||||
|
Interest expense
|
3,833
|
4,224
|
7,593
|
8,522
|
||||||||||||
|
Interest income
|
(479
|
)
|
(1,077
|
)
|
(1,280
|
)
|
(2,012
|
)
|
||||||||
|
Provision for income taxes
|
(4,992
|
)
|
13,691
|
(6,798
|
)
|
15,421
|
||||||||||
|
Depreciation and amortization
|
22,416
|
22,611
|
45,120
|
45,282
|
||||||||||||
|
EBITDA
|
$
|
(135,161
|
)
|
$
|
68,889
|
$
|
(158,873
|
)
|
$
|
115,341
|
||||||
|
Non-cash equity-based compensation
|
12,536
|
15,625
|
25,908
|
33,509
|
||||||||||||
|
Giphy retention compensation expense - non-recurring
|
—
|
438
|
649
|
1,005
|
||||||||||||
|
Merger related costs
|
3,680
|
8,710
|
6,535
|
20,571
|
||||||||||||
|
Foreign currency loss / (gain)
|
(622
|
)
|
1,482
|
(465
|
)
|
1,162
|
||||||||||
|
Unrealized loss / (gain) on investment
|
2,963
|
(13,029
|
)
|
18,268
|
(26,289
|
)
|
||||||||||
|
Legal contingencies
|
5,000
|
—
|
33,000
|
—
|
||||||||||||
|
Workforce optimization - severance
|
2,963
|
121
|
9,043
|
301
|
||||||||||||
|
Goodwill impairment
|
173,738
|
—
|
173,738
|
—
|
||||||||||||
|
Adjusted EBITDA
|
$
|
65,097
|
$
|
82,236
|
$
|
107,803
|
$
|
145,600
|
||||||||
|
Revenue
|
$
|
221,801
|
$
|
266,990
|
$
|
420,971
|
$
|
509,610
|
||||||||
|
Net (loss) / income margin
|
(70.3
|
)%
|
11.0
|
%
|
(48.3
|
)%
|
9.4
|
%
|
||||||||
|
Adjusted EBITDA margin
|
29.3
|
%
|
30.8
|
%
|
25.6
|
%
|
28.6
|
%
|
||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
Reported revenue (in thousands)
|
$
|
221,801
|
$
|
266,990
|
$
|
420,971
|
$
|
509,610
|
||||||||
|
Revenue (decline) /growth
|
(17
|
)%
|
21
|
%
|
(17
|
)%
|
17
|
%
|
||||||||
|
Revenue (decline) / growth on a constant currency basis
|
(17
|
)%
|
20
|
%
|
(18
|
)%
|
17
|
%
|
||||||||
|
Content reported revenue (in thousands)
|
$
|
165,664
|
$
|
199,796
|
$
|
343,790
|
$
|
402,684
|
||||||||
|
Content revenue (decline) / growth
|
(17
|
)%
|
18
|
%
|
(15
|
)%
|
17
|
%
|
||||||||
|
Content revenue (decline) / growth on a constant currency basis
|
(16
|
)%
|
16
|
%
|
(15
|
)%
|
17
|
%
|
||||||||
|
Data, Distribution, and Services reported revenue (in thousands)
|
$
|
56,137
|
$
|
67,194
|
$
|
77,181
|
$
|
106,926
|
||||||||
|
Data, Distribution, and Services revenue (decline) / growth
|
(16
|
)%
|
34
|
%
|
(28
|
)%
|
18
|
%
|
||||||||
|
Data, Distribution, and Services revenue (decline) / growth on a constant currency basis
|
(19
|
)%
|
35
|
%
|
(30
|
)%
|
18
|
%
|
||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
Cash flow information:
|
||||||||||||||||
|
Net cash provided by operating activities
|
$
|
621
|
|
$
|
26,836
|
$
|
17,991
|
$
|
52,083
|
|||||||
|
Net cash used in investing activities
|
$
|
(10,139
|
)
|
$
|
(14,965
|
)
|
$
|
(21,285
|
)
|
$
|
(26,199
|
)
|
||||
|
Net cash used in financing activities
|
$
|
(18,457
|
)
|
$
|
(13,878
|
)
|
$
|
(38,407
|
)
|
$
|
(29,699
|
)
|
||||
|
Adjusted free cash flow:
|
||||||||||||||||
|
Net cash provided by operating activities
|
$
|
621
|
|
$
|
26,836
|
$
|
17,991
|
$
|
52,083
|
|||||||
|
Capital expenditures
|
(10,115
|
)
|
(11,312
|
)
|
(21,710
|
)
|
(22,120
|
)
|
||||||||
|
Content acquisitions
|
(110
|
)
|
(4,081
|
)
|
(301
|
)
|
(4,978
|
)
|
||||||||
|
Cash received related to Giphy Retention Compensation
|
109
|
369
|
477
|
861
|
||||||||||||
|
Legal contingency settlement
|
35,000
|
—
|
35,000
|
—
|
||||||||||||
|
Merger related costs
|
2,970
|
5,686
|
10,150
|
15,036
|
||||||||||||
|
Adjusted Free Cash Flow
|
$
|
28,475
|
$
|
17,498
|
$
|
41,607
|
$
|
40,882
|
||||||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
Content
|
$
|
165,664
|
$
|
199,796
|
$
|
343,790
|
$
|
402,684
|
||||||||
|
Data, Distribution, and Services
|
$
|
56,137
|
$
|
67,194
|
$
|
77,181
|
$
|
106,926
|
||||||||
|
Total revenue
|
$
|
221,801
|
$
|
266,990
|
$
|
420,971
|
$
|
509,610
|
||||||||
|
Three Months Ended
|
||||||||||||||||||||||||||||||||
|
6/30/26
|
3/31/26
|
12/31/25
|
9/30/25
|
6/30/25
|
3/31/25
|
12/31/24
|
9/30/245
|
|||||||||||||||||||||||||
|
Subscribers (end of period, in thousands) (1)
|
951
|
993
|
1,032
|
1,060
|
1,073
|
1,079
|
459
|
470
|
||||||||||||||||||||||||
|
Subscriber revenue (in millions) (2)
|
$
|
99.8
|
$
|
103.8
|
$
|
104.7
|
$
|
107.2
|
$
|
108.0
|
$
|
109.9
|
$
|
75.7
|
$
|
78.7
|
||||||||||||||||
|
Average revenue per customer (last twelve months) (3)
|
$
|
292
|
$
|
284
|
$
|
281
|
$
|
279
|
$
|
266
|
$
|
244
|
$
|
450
|
$
|
446
|
||||||||||||||||
|
Paid downloads (in millions) (4)
|
98.7
|
104.1
|
107.9
|
111.7
|
112.6
|
120.9
|
33.0
|
32.9
|
||||||||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||||||||||||||||
|
6/30/26
|
3/31/26
|
12/31/25
|
9/30/25
|
6/30/25
|
3/31/25
|
12/31/24
|
9/30/24
|
|||||||||||||||||||||||||
|
Cost of revenue
|
$
|
270
|
$
|
183
|
$
|
558
|
$
|
528
|
$
|
532
|
$
|
396
|
$
|
505
|
$
|
443
|
||||||||||||||||
|
Sales and marketing
|
2,652
|
2,112
|
2,287
|
2,098
|
2,559
|
2,255
|
2,627
|
3,226
|
||||||||||||||||||||||||
|
Product development
|
3,242
|
3,078
|
3,218
|
3,370
|
3,529
|
2,912
|
2,722
|
2,745
|
||||||||||||||||||||||||
|
General and administrative
|
6,398
|
7,999
|
8,542
|
6,966
|
9,005
|
12,321
|
9,256
|
8,680
|
||||||||||||||||||||||||
|
Total non-cash equity-based compensation
|
$
|
12,562
|
$
|
13,372
|
$
|
14,605
|
$
|
12,962
|
$
|
15,625
|
$
|
17,884
|
$
|
15,110
|
$
|
15,094
|
||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||||||||||||||||
|
($ in thousands)
|
6/30/26
|
3/31/26
|
12/31/25
|
9/30/25
|
6/30/25
|
3/31/25
|
12/31/24
|
9/30/24
|
||||||||||||||||||||||||
|
Cost of revenue
|
$
|
20,732
|
$
|
20,898
|
$
|
21,010
|
$
|
21,028
|
$
|
20,804
|
$
|
20,742
|
$
|
21,191
|
$
|
19,653
|
||||||||||||||||
|
General and administrative
|
1,684
|
1,806
|
1,725
|
1,849
|
1,807
|
1,929
|
2,096
|
1,991
|
||||||||||||||||||||||||
|
Total depreciation and amortization
|
$
|
22,416
|
$
|
22,704
|
$
|
22,735
|
$
|
22,877
|
$
|
22,611
|
$
|
22,671
|
$
|
23,287
|
$
|
21,644
|
||||||||||||||||