| Schedule of Classifications and Fair Value of Residential Consumer Loans |
The following table summarizes the classifications and fair values of the securitized and unsecuritized residential consumer loans owned at June 30, 2026 and December 31, 2025. Table 7.1 – Classifications and Fair Values of Residential Consumer Loans | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | Unsecuritized Loans | | Securitized Loans | | | | (In Thousands) | | | | Total | | Held-for-sale at fair value | | $ | 2,936,595 | | | $ | — | | | $ | 2,936,595 | | | Held-for-investment at fair value | | — | | | 20,702,101 | | | 20,702,101 | | | Total Residential Consumer Loans | | $ | 2,936,595 | | | $ | 20,702,101 | | | $ | 23,638,696 | |
| | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | Unsecuritized Loans | | Securitized Loans | | | | (In Thousands) | | | | Total | | Held-for-sale at fair value | | $ | 3,092,014 | | | $ | — | | | $ | 3,092,014 | | | Held-for-investment at fair value | | — | | | 14,843,747 | | | 14,843,747 | | | Total Residential Consumer Loans | | $ | 3,092,014 | | | $ | 14,843,747 | | | $ | 17,935,761 | |
The following table summarizes the classifications and fair values of the securitized and unsecuritized residential investor loans at June 30, 2026 and December 31, 2025. Table 8.1 – Classifications and Fair Values of Residential Investor Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | Residential Investor Term | | Residential Investor Bridge | | | | (In Thousands) | | Unsecuritized | | Securitized | | Unsecuritized | | Securitized | | Total | Held-for-sale at fair value (1) | | $ | 78,029 | | | $ | — | | | $ | 322,194 | | | $ | — | | | $ | 400,223 | | | Held-for-investment at fair value | | — | | | 1,718,108 | | | — | | | 1,007,138 | | | 2,725,246 | | | Total Residential Investor Loans | | $ | 78,029 | | | $ | 1,718,108 | | | $ | 322,194 | | | $ | 1,007,138 | | | $ | 3,125,469 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | Residential Investor Term | | Residential Investor Bridge | | | | (In Thousands) | | Unsecuritized | | Securitized | | Unsecuritized | | Securitized | | Total | Held-for-sale at fair value (1) | | $ | 202,422 | | | $ | — | | | $ | 310,931 | | | $ | — | | | $ | 513,353 | | | Held-for-investment at fair value | | — | | | 1,985,910 | | | — | | | 1,117,401 | | | 3,103,311 | | | Total Residential Investor Loans | | $ | 202,422 | | | $ | 1,985,910 | | | $ | 310,931 | | | $ | 1,117,401 | | | $ | 3,616,664 | |
(1)At both June 30, 2026 and December 31, 2025, Residential investor bridge loans held-for-sale include $14 million of loans recorded at the lower of cost or market value for which the carrying value approximates the fair value. The following table provides the activity of unsecuritized residential investor loans during the three and six months ended June 30, 2026 and 2025. Table 8.2 – Activity of Residential Investor Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | | 2026 | | 2025 | | (In Thousands) | | Unsecuritized Term Loans | | Unsecuritized Bridge Loans | | Unsecuritized Term Loans | | Unsecuritized Bridge Loans | | Principal balance of loans originated | | $ | 186,557 | | | $ | 223,660 | | | $ | 228,545 | | | $ | 141,756 | | Principal balance of loans acquired (1) | | 273 | | | — | | | 36,237 | | | 25,233 | | Principal balance of loans sold to third parties (2) | | 179,363 | | | 195,505 | | | 250,795 | | | 226,081 | | Transfer of loans between portfolios (3) | | — | | | 129,587 | | | — | | | 75,994 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, | | | 2026 | | 2025 | | (In Thousands) | | Unsecuritized Term Loans | | Unsecuritized Bridge Loans | | Unsecuritized Term Loans | | Unsecuritized Bridge Loans | | Principal balance of loans originated | | $ | 354,147 | | | $ | 488,492 | | | $ | 416,763 | | | $ | 407,900 | | Principal balance of loans acquired (1) | | 5,851 | | | — | | | 43,037 | | | 25,233 | | Principal balance of loans sold to third parties (2) | | 476,161 | | | 592,798 | | | 433,210 | | | 382,574 | | Transfer of loans between portfolios (3) | | — | | | 204,334 | | | — | | | 126,613 | |
(1)Represents loans repurchased pursuant to contractual obligations (2)For the three and six months ended June 30, 2026 the principal balance of loans sold to third parties is net of $29 million and $58 million, respectively and for the three and six months ended June 30, 2025 the principal balance of loans sold to third parties is net of $16 million and $32 million, respectively, related to construction draws on residential investor bridge loans sold to our joint ventures. See Note 12 for additional information on these joint ventures. (3)Transfers of unsecuritized residential investor term loans between portfolios represents the transfer of loans from held-for-sale to held-for-investment associated with consolidated term securitizations. Transfers of unsecuritized bridge loans, represents the transfer of residential investor bridge loans from "Unsecuritized Bridge" to "Securitized Bridge" resulting from their inclusion in one of our bridge loan securitizations, which generally have replenishment features for a set period of time from the closing. The following table provides the activity of securitized residential investor loans held-for-investment during the three and six months ended June 30, 2026 and 2025. Table 8.3 – Activity of Securitized Residential Investor Loans Held-for-Investment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | | 2026 | | 2025 | | (In Thousands) | | Securitized Term | | Securitized Bridge | | Securitized Term | | Securitized Bridge | | Net market valuation (losses) gains recorded | | $ | (5,262) | | | $ | (1,217) | | | $ | 14,122 | | | $ | (4,591) | | | Fair value of loans transferred to consolidated securitization entities (transferred from HFS to HFI) | | — | | | 129,587 | | | — | | | 75,994 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, | | | 2026 | | 2025 | | (In Thousands) | | Securitized Term | | Securitized Bridge | | Securitized Term | | Securitized Bridge | | Net market valuation gains (losses) recorded | | $ | (19,802) | | | $ | 3,966 | | | $ | 14,053 | | | $ | (8,285) | | | Fair value of loans transferred to consolidated securitization entities (transferred from HFS to HFI) | | — | | | 204,334 | | | — | | | 126,613 | |
The following tables summarize the characteristics of securitized and unsecuritized residential investor loans at June 30, 2026 and December 31, 2025. Table 8.4 – Characteristics of Residential Investor Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | Unsecuritized Term | | Securitized Term(1) | | Unsecuritized Bridge | | Securitized Bridge(1) | | (Dollars in Thousands) | | | | | | | | | | | | | | | | | | | | | | | | Unpaid principal balance | | $ | 84,703 | | | $ | 1,842,442 | | | $ | 342,481 | | | $ | 991,295 | | | Average UPB of loans | | 814 | | | 3,117 | | | 1,913 | | | 1,578 | | Fair value of loans (2) | | 78,029 | | | 1,718,108 | | | 322,194 | | | 1,007,138 | | | Weighted average coupon | | 7.02 | % | | 5.27 | % | | 8.93 | % | | 8.77 | % | | Weighted average remaining loan term (years) | | 19 | | 3 | | 1 | | 1 | | Market value of loans pledged as collateral under debt facilities | | $ | 19,364 | | | N/A | | $ | 270,598 | | | $ | 1,007,138 | | | | | | | | | | | | Delinquency information | | | | | | | | | | | | | | | | | | | | | | | | | | | Unpaid principal balance of loans with 90+ day delinquencies (3) | | $ | 39,506 | | | $ | 180,493 | | | $ | 85,725 | | | $ | 60,665 | | Average UPB of 90+ days delinquent loans (3) | | 9,877 | | | 4,297 | | | 8,572 | | | 1,190 | | Fair value of 90+ day delinquencies (3) | | 31,965 | | | N/A | | 67,262 | | | 61,442 | | | | | | | | | | | | | | | | | | | | Unpaid principal balance of loans in foreclosure (4) | | — | | | 57,998 | | | 1,055 | | | 25,633 | | Average UPB in foreclosure (4) | | — | | | 4,833 | | | 1,055 | | | 801 | | Fair value in foreclosure (4) | | — | | | N/A | | 648 | | | 26,134 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | Unsecuritized Term | | Securitized Term(1) | | Unsecuritized Bridge | | Securitized Bridge(1) | | (Dollars in Thousands) | | | | | | | | | | | | | | | | | | | | | | | | Unpaid principal balance | | $ | 205,584 | | | $ | 2,083,080 | | | $ | 339,394 | | | $ | 1,099,350 | | | Average UPB of loans | | 1,326 | | | 3,041 | | | 3,058 | | | 1,323 | | | Fair value of loans | | 202,422 | | | 1,985,910 | | | 296,518 | | | 1,117,401 | | | Loans held at lower of cost or market | | — | | | — | | | 14,414 | | | — | | | Weighted average coupon | | 6.72 | % | | 5.26 | % | | 8.96 | % | | 8.95 | % | | Weighted average remaining loan term (years) | | 13 | | 4 | | 1 | | 1 | | Market value of loans pledged as collateral under debt facilities | | $ | 109,652 | | | N/A | | $ | 255,255 | | | $ | 1,117,401 | | | | | | | | | | | | Delinquency information | | | | | | | | | | | | | | | | | | | | | | | | | | | Unpaid principal balance of loans with 90+ day delinquencies (3) | | $ | 52,380 | | | $ | 209,560 | | | $ | 89,504 | | | $ | 48,438 | | Average UPB of 90+ days delinquent loans (3) | | 6,547 | | | 4,459 | | | 5,967 | | | 1,425 | | Fair value of 90+ day delinquencies (3) | | 44,680 | | | N/A | | 64,998 | | | 47,439 | | | | | | | | | | | | | | | | | | | | Unpaid principal balance of loans in foreclosure (4) | | — | | | 28,089 | | | 22,838 | | | 18,882 | | Average UPB in foreclosure (4) | | — | | | 2,554 | | | 22,838 | | | 1,259 | | Fair value in foreclosure (4) | | — | | | N/A | | 16,672 | | | 18,538 | |
(1)The fair value of the Term and Bridge loans held by consolidated entities were based on the fair value of the ABS issued by these entities including securities we own, which we determined were more readily observable, in accordance with the accounting guidance for CFEs. (2)At June 30, 2026, Residential investor bridge loans held-for-sale include $14 million of loans recorded at the lower of cost or market value for which the carrying value approximates the fair value. (3)The number of loans 90+ days delinquent includes loans in foreclosure. (4)May include loans that are less than 90 days delinquent and loans where foreclosure is being pursued as a disposition strategy. The following table presents the UPB of residential investor loans recorded on our consolidated balance sheets at June 30, 2026 and December 31, 2025 by collateral / product type. Table 8.5 – Residential Investor Loans Collateral / Product Type | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | Unsecuritized Term | | Securitized Term | | Unsecuritized Bridge | | Securitized Bridge | | (Dollars in Thousands) | | | | | | Term | | | | | | | | | | Single-family rental | | $ | 6,215 | | | $ | 1,423,868 | | | $ | — | | | $ | — | | | Multifamily | | 34,091 | | | 418,232 | | | — | | | — | | Debt Service Coverage Ratio ("DSCR") (1) | | 44,397 | | | 342 | | | — | | | — | | | Bridge | | | | | | | | | Build for Rent ("BFR") (2) (3) | | — | | | — | | | 59,479 | | | 507,874 | | Residential Transition Loans (“RTL”) (4) | | — | | | — | | | 109,459 | | | 381,797 | | Multifamily (5) | | — | | | — | | | 170,360 | | | 101,624 | | | Other | | — | | | — | | | 3,183 | | | — | | | Total Residential Investor Loans | | $ | 84,703 | | | $ | 1,842,442 | | | $ | 342,481 | | | $ | 991,295 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | Unsecuritized Term | | Securitized Term | | Unsecuritized Bridge | | Securitized Bridge | | (Dollars in Thousands) | | | | | | Term | | | | | | | | | | Single-family rental | | $ | 93,605 | | | $ | 1,620,277 | | | $ | — | | | $ | — | | | Multifamily | | 55,299 | | | 462,803 | | | — | | | — | | Debt Service Coverage Ratio ("DSCR") (1) | | 56,680 | | | — | | | — | | | — | | | Bridge | | | | | | | | | Build for Rent ("BFR") (2) (3) | | — | | | — | | | 109,064 | | | 500,497 | | Residential Transition Loans (“RTL”) (4) | | — | | | — | | | 42,107 | | | 486,352 | | Multifamily (5) | | — | | | — | | | 181,977 | | | 111,446 | | | Other | | — | | | — | | | 6,246 | | | 1,055 | | | Total Residential Investor Loans | | $ | 205,584 | | | $ | 2,083,080 | | | $ | 339,394 | | | $ | 1,099,350 | |
(1)Includes loans underwritten primarily based on the property’s cash flows rather than the borrower’s personal income. (2)Includes loans to finance acquisition and/or stabilization of existing housing stock for light to moderate renovation or to finance new construction of residential properties for rent. (3)At June 30, 2026 and December 31, 2025, includes $791 thousand and $2 million of Single Asset Bridge ("SAB") loans in Unsecuritized Bridge and $38 million and $48 million of SAB loans in Securitized Bridge. (4)Includes short‑term loans secured primarily by 1–4 unit properties used to acquire, renovate, or reposition properties prior to stabilization or exit. (5)Includes loans for predominantly light to moderate rehabilitation projects on multifamily properties.
|