Acquisitions and Divestitures (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract] |
|
| Summary of Purchase Price |
The aggregate purchase price was $3.5 billion, comprised of the following: | | | | | | | | | | | | | Cash consideration | | $ | 2,615 | | Shares of TEC common stock issued ($0.001 par value) | | 2,399,998 | | | Closing price per share of TEC common stock on June 15, 2026 | | $ | 386.21 | | | Equity consideration | | $ | 927 | | | Total consideration | | $ | 3,542 | |
The following table presents revenues and earnings included in the Consolidated Statements of Operations for the entities acquired in the Cornerstone Acquisition since the acquisition date (June 15, 2026) through June 30, 2026: | | | | | | | | | | | Six Months Ended June 30, 2026 | | Operating Revenues | | $ | 7 | | Net Income (Loss) Attributable to Stockholders | | (19) | |
|
| Schedule of Consideration Paid and Allocation of Purchase Price to the Fair Value |
The following table summarizes the provisional purchase price allocation for the identifiable assets acquired and liabilities assumed: | | | | | | | | | | | June 15, 2026 | Cash and cash equivalents | | $ | 47 | | | Accounts receivable | | 40 | | | Inventory | | 31 | | | Other current assets | | 13 | | | Property, plant and equipment | | 4,211 | | | | | | | | | Total assets acquired | | $ | 4,342 | | | | | | Accounts payable and other accrued liabilities | | $ | 45 | | | Derivative liabilities, current | | 93 | | | | | | Asset retirement obligations | | 5 | | | Acquired contract liabilities | | 151 | | | Deferred income taxes | | 457 | | | Derivative liabilities, noncurrent | | 49 | | | Total liabilities assumed | | $ | 800 | | | Fair value of net assets acquired | | $ | 3,542 | |
|
| Schedule of Revenues and Earnings |
The aggregate purchase price was $3.5 billion, comprised of the following: | | | | | | | | | | | | | Cash consideration | | $ | 2,615 | | Shares of TEC common stock issued ($0.001 par value) | | 2,399,998 | | | Closing price per share of TEC common stock on June 15, 2026 | | $ | 386.21 | | | Equity consideration | | $ | 927 | | | Total consideration | | $ | 3,542 | |
The following table presents revenues and earnings included in the Consolidated Statements of Operations for the entities acquired in the Cornerstone Acquisition since the acquisition date (June 15, 2026) through June 30, 2026: | | | | | | | | | | | Six Months Ended June 30, 2026 | | Operating Revenues | | $ | 7 | | Net Income (Loss) Attributable to Stockholders | | (19) | |
|
| Schedule of Unaudited Pro Forma Financial Information |
The following unaudited pro forma financial information for the three and six months ended June 30, 2026 and June 30, 2025 assumes the Cornerstone Acquisition occurred on January 1, 2025. The unaudited pro forma financial information is provided for informational purposes only and is not necessarily indicative of the results of operations that would have occurred had the Cornerstone Acquisition been completed on January 1, 2025, nor is the unaudited pro forma financial information indicative of future results of operations. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | Three Months Ended June 30, 2025 | | Six Months Ended June 30, 2026 | | Six Months Ended June 30, 2025 | | Operating Revenues | | $ | 879 | | | $ | 805 | | | $ | 2,270 | | | $ | 1,288 | | Net Income (Loss) Attributable to Stockholders | | (69) | | | 12 | | | (5) | | | (243) | |
|
| Schedule of Acquired Contract Liabilities, Future Amortization Expense |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2028 | | 2029 | | 2030 | | 2031 | | 2032 | | Thereafter (a) | | Total | Estimated amortization of acquired contract liabilities | | $ | 18 | | | $ | 29 | | | $ | 29 | | | $ | 24 | | | $ | 21 | | | $ | 30 | | | $ | 151 | |
__________________ (a)Contractual maturities through 2034.
|