| Schedule of Change in Accounting Policy |
The following tables present the effect of the change in accounting policy and the impact on the Company’s unaudited condensed consolidated financial statements and the consolidated financial statements for the periods presented (in thousands, except per share data): | | | | | | | | | | | | | | | | | | | As of September 27, 2025 | | As Computed Under Accelerated Attribution Method | | As Computed Under Straight-line Attribution Method | | Effect of Change | Prepaid expenses and other current assets | $ | 92,050 | | | $ | 86,582 | | | $ | (5,468) | | Additional paid-in capital | $ | 1,564,815 | | | $ | 1,556,611 | | | $ | (8,204) | | Accumulated deficit | $ | (1,340,862) | | | $ | (1,333,783) | | | $ | 7,079 | | Noncontrolling interest | $ | 261,895 | | | $ | 257,552 | | | $ | (4,343) | |
| | | | | | | | | | | | | | | | | | | For the Three Months Ended | | June 28, 2025 | | As Computed Under Accelerated Attribution Method | | As Computed Under Straight-line Attribution Method | | Effect of Change | Systems cost of revenue | $ | 457,911 | | | $ | 453,967 | | | $ | (3,944) | | Software maintenance and support cost of revenue | 1,756 | | | 1,705 | | | (51) | | Operation services cost of revenue | 24,832 | | | 24,607 | | | (225) | | Total cost of revenue | 484,499 | | | 480,279 | | | (4,220) | | Gross profit | 107,622 | | | 111,842 | | | 4,220 | | Research and development expenses | 52,147 | | | 49,729 | | | (2,418) | | Selling, general, and administrative expenses | 75,670 | | | 71,557 | | | (4,113) | | Total operating expenses | 144,178 | | | 137,647 | | | (6,531) | | Operating loss | (36,556) | | | (25,805) | | | 10,751 | | Loss before income tax and equity method investment | (28,105) | | | (17,354) | | | 10,751 | | Income tax expense | (44) | | | (44) | | | — | | Net loss | (31,925) | | | (21,174) | | | 10,751 | | Net loss attributable to noncontrolling interests | (26,012) | | | (17,251) | | | 8,761 | | Net loss attributable to common stockholders | $ | (5,913) | | | $ | (3,923) | | | $ | 1,990 | | | | | | | | Loss per share of Class A Common Stock: | | | | | | Basic and Diluted | $ | (0.05) | | | $ | (0.04) | | | $ | 0.01 | |
| | | | | | | | | | | | | | | | | | | For the Nine Months Ended | | June 28, 2025 | | As Computed Under Accelerated Attribution Method | | As Computed Under Straight-line Attribution Method | | Effect of Change | Systems cost of revenue | $ | 1,254,289 | | | $ | 1,246,745 | | | $ | (7,544) | | Software maintenance and support cost of revenue | 5,735 | | | 5,593 | | | (142) | | Operation services cost of revenue | 72,952 | | | 72,476 | | | (476) | | Total cost of revenue | 1,332,976 | | | 1,324,814 | | | (8,162) | | Gross profit | 295,489 | | | 303,651 | | | 8,162 | | Research and development expenses | 157,279 | | | 150,967 | | | (6,312) | | Selling, general, and administrative expenses | 215,092 | | | 205,567 | | | (9,525) | | Total operating expenses | 388,732 | | | 372,895 | | | (15,837) | | Operating loss | (93,243) | | | (69,244) | | | 23,999 | | Loss before income tax and equity method investment | (65,256) | | | (41,257) | | | 23,999 | | Income tax benefit | 1,204 | | | 1,204 | | | — | | Net loss | (71,883) | | | (47,884) | | | 23,999 | | Net loss attributable to noncontrolling interests | (58,569) | | | (38,982) | | | 19,587 | | Net loss attributable to common stockholders | $ | (13,314) | | | $ | (8,902) | | | $ | 4,412 | | | | | | | | Loss per share of Class A Common Stock: | | | | | | Basic and Diluted | $ | (0.12) | | | $ | (0.08) | | | $ | 0.04 | |
| | | | | | | | | | | | | | | | | | | For the Nine Months Ended | | June 28, 2025 | | As Computed Under Accelerated Attribution Method | | As Computed Under Straight-line Attribution Method | | Effect of Change | | | | Revised | | | Cash flows from operating activities: | | | | | | Net loss | $ | (71,883) | | | $ | (47,884) | | | $ | 23,999 | | Adjustments to reconcile net loss to net cash provided by operating activities: | | | | | | Depreciation and amortization | 30,954 | | | 30,954 | | | — | | Amortization of leases | 3,172 | | | 3,172 | | | — | | Loss on equity method investment | 7,831 | | | 7,831 | | | — | | Foreign currency gains | (73) | | | (73) | | | — | | Loss on disposal of assets | 201 | | | 201 | | | — | | Provision for excess and obsolete inventory | 4,901 | | | 4,901 | | | — | | Stock-based compensation | 119,568 | | | 92,322 | | | (27,246) | | Gain from strategic investment fair value adjustment | (4,481) | | | (4,481) | | | — | | Changes in operating assets and liabilities: | | | | | | Accounts receivable | 65,570 | | | 65,570 | | | — | | Inventories | (30,187) | | | (30,187) | | | — | | Prepaid expenses and other current assets | 62,701 | | | 52,779 | | | (9,922) | | Deferred expenses | 23,582 | | | 23,582 | | | — | | Other assets | (16,928) | | | (61,928) | | | (45,000) | | Accounts payable | 40,544 | | | 40,544 | | | — | | Accrued expenses and other current liabilities | (7,613) | | | (7,613) | | | — | | Deferred revenue | 117,288 | | | 117,288 | | | — | | Other liabilities | (8,888) | | | (8,888) | | | — | | Net cash provided by operating activities | $ | 336,259 | | | $ | 278,090 | | | $ | (58,169) | |
|