v3.26.1
Note 4 - Loans, Allowance for Credit Losses and Other Real Estate Owned
6 Months Ended
Jun. 30, 2026
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

Note 4: Loans, Allowance for Credit Losses and Other Real Estate Owned

 

A summary of the major categories of loans outstanding is shown in the following tables at the dates indicated:

 

   

At June 30,

   

At December 31,

 
   

2026

   

2025

 
   

(In thousands)

 
                 

Commercial

  $ 104,806     $ 117,009  

Commercial real estate

    459,198       482,230  

Residential real estate

    6,410       7,186  

Consumer installment & other

    98,419       120,057  

Total

  $ 668,833     $ 726,482  

 

There were no construction loans outstanding at June 30, 2026 and December 31, 2025.

 

The following summarizes activity in the allowance for credit losses:

 

   

Allowance for Credit Losses

 
   

For the Three Months Ended June 30, 2026

 
                           

Consumer

         
           

Commercial

   

Residential

   

Installment

         
   

Commercial

   

Real Estate

   

Real Estate

   

and Other

   

Total

 
   

(In thousands)

 

Allowance for credit losses:

                                       

Balance at beginning of period

  $ 3,447     $ 5,821     $ 24     $ 1,859     $ 11,151  

(Reversal) provision

    (159 )     (166 )     1       324       -  

Chargeoffs

    (108 )     -       -       (747 )     (855 )

Recoveries

    12       19       -       463       494  

Total allowance for credit losses

  $ 3,192     $ 5,674     $ 25     $ 1,899     $ 10,790  

 

 

   

Allowance for Credit Losses

 
   

For the Six Months Ended June 30, 2026

 
                           

Consumer

         
           

Commercial

   

Residential

   

Installment

         
   

Commercial

   

Real Estate

   

Real Estate

   

and Other

   

Total

 
   

(In thousands)

 

Allowance for credit losses:

                                       

Balance at beginning of period

  $ 4,048     $ 6,109     $ 22     $ 1,394     $ 11,573  

(Reversal) provision

    (840 )     (473 )     3       1,010       (300 )

Chargeoffs

    (108 )     -       -       (1,538 )     (1,646 )

Recoveries

    92       38       -       1,033       1,163  

Total allowance for credit losses

  $ 3,192     $ 5,674     $ 25     $ 1,899     $ 10,790  

 

The allowance for credit losses for commercial loans decreased in the three and six months ended June 30, 2026 primarily due to a decrease in estimated future credit losses and declining balances. The allowance for credit losses for consumer installment and other loans increased in the three and six months ended June 30, 2026 primarily due to an increase in estimated future credit losses primarily for indirect auto loans. There were no balances or activity for allowance for credit losses allocated to construction loans and no chargeoffs on or recoveries for construction loans for the six months ended June 30, 2026.

 

   

Allowance for Credit Losses

 
   

For the Three Months Ended June 30, 2025

 
                                   

Consumer

         
           

Commercial

           

Residential

   

Installment

         
   

Commercial

   

Real Estate

   

Construction

   

Real Estate

   

and Other

   

Total

 
   

(In thousands)

 

Allowance for credit losses:

                                               

Balance at beginning of period

  $ 4,411     $ 6,165     $ 247     $ 26     $ 3,065     $ 13,914  

Provision (reversal)

    1,157       (5 )     (247 )     (2 )     (903 )     -  

Chargeoffs

    (28 )     -       -       -       (924 )     (952 )

Recoveries

    9       14       -       -       802       825  

Total allowance for credit losses

  $ 5,549     $ 6,174     $ -     $ 24     $ 2,040     $ 13,787  

 

 

   

Allowance for Credit Losses

 
   

For the Six Months Ended June 30, 2025

 
                                   

Consumer

         
           

Commercial

           

Residential

   

Installment

         
   

Commercial

   

Real Estate

   

Construction

   

Real Estate

   

and Other

   

Total

 
   

(In thousands)

 

Allowance for credit losses:

                                               

Balance at beginning of period

  $ 4,197     $ 6,034     $ 247     $ 22     $ 4,280     $ 14,780  

Provision (reversal)

    1,116       304       (247 )     2       (1,725 )     (550 )

Chargeoffs

    (38 )     (191 )     -       -       (2,449 )     (2,678 )

Recoveries

    274       27       -       -       1,934       2,235  

Total allowance for credit losses

  $ 5,549     $ 6,174     $ -     $ 24     $ 2,040     $ 13,787  

 

The allowance for credit losses for commercial loans increased in the three and six months ended June 30, 2025 primarily due to an increase in estimated credit losses over the remaining life of individually evaluated loans totaling $3.6 million. The allowance for credit losses for consumer installment and other loans decreased in the three and six months ended June 30, 2025 primarily due to a decrease in estimated future credit losses based on improved delinquency and net charge-off trends and declining loan balances, primarily indirect auto loans.

 

The Company’s customers are primarily small businesses, professionals and consumers. Given the scale of these borrowers, corporate credit rating agencies do not evaluate the borrowers’ financial condition. The Bank maintains a Loan Review Department which reports directly to the Audit Committee of the Board of Directors. The Loan Review Department performs independent evaluations of loans and validates management assigned credit risk grades on evaluated loans using grading standards employed by bank regulatory agencies. Loans judged to carry lower-risk attributes are assigned a “pass” grade, with a minimal likelihood of loss. Loans judged to carry higher-risk attributes are referred to as “classified loans,” and are further disaggregated, with increasing expectations for loss recognition, as “substandard,” “doubtful,” and “loss.” The Loan Review Department performs continuous evaluations throughout the year. If the Bank becomes aware of deterioration in a borrower’s performance or financial condition between Loan Review Department examinations, assigned risk grades are re-evaluated promptly. Credit risk grades assigned by management and validated by the Loan Review Department are subject to review by the Bank’s regulatory authorities during regulatory examinations.

 

The following summarizes the credit risk profile by internally assigned grade:

 

   

Credit Risk Profile by Internally Assigned Grade

 
   

At June 30, 2026

 
   

Commercial

   

Commercial Real Estate

   

Residential Real Estate

   

Consumer Installment and Other

   

Total

 
   

(In thousands)

 

Grade:

                                       

Pass

  $ 101,268     $ 448,215     $ 6,213     $ 96,917     $ 652,613  

Substandard

    3,196       10,983       197       1,177       15,553  

Doubtful

    342       -       -       34       376  

Loss

    -       -       -       291       291  

Total

  $ 104,806     $ 459,198     $ 6,410     $ 98,419     $ 668,833  

 

   

Credit Risk Profile by Internally Assigned Grade

 
   

At December 31, 2025

 
   

Commercial

   

Commercial Real Estate

   

Residential Real Estate

   

Consumer Installment and Other

   

Total

 
   

(In thousands)

 

Grade:

                                       

Pass

  $ 114,861     $ 474,140     $ 6,983     $ 118,036     $ 714,020  

Substandard

    1,053       8,090       203       1,646       10,992  

Doubtful

    1,095       -       -       57       1,152  

Loss

    -       -       -       318       318  

Total

  $ 117,009     $ 482,230     $ 7,186     $ 120,057     $ 726,482  

 

The following tables summarize loans by delinquency and nonaccrual status:

 

   

Summary of Loans by Delinquency and Nonaccrual Status

 
   

At June 30, 2026

 
   

Current and Accruing

   

30-59 Days Past Due and Accruing

   

60-89 Days Past Due and Accruing

   

Past Due 90 Days or More and Accruing

   

Nonaccrual

   

Total Loans

 
   

(In thousands)

 

Commercial

  $ 103,651     $ 599     $ 214     $ -     $ 342     $ 104,806  

Commercial real estate

    458,576       -       439       -       183       459,198  

Residential real estate

    6,410       -       -       -       -       6,410  

Consumer installment and other

    95,966       1,740       430       283       -       98,419  

Total

  $ 664,603     $ 2,339     $ 1,083     $ 283     $ 525     $ 668,833  

 

 

   

Summary of Loans by Delinquency and Nonaccrual Status

 
   

At December 31, 2025

 
   

Current and Accruing

   

30-59 Days Past Due and Accruing

   

60-89 Days Past Due and Accruing

   

Past Due 90 Days or More and Accruing

   

Nonaccrual

   

Total Loans

 
   

(In thousands)

 

Commercial

  $ 115,595     $ 295     $ 24     $ -     $ 1,095     $ 117,009  

Commercial real estate

    481,664       187       -       -       379       482,230  

Residential real estate

    7,186       -       -       -       -       7,186  

Consumer installment and other

    116,657       2,428       632       340       -       120,057  

Total

  $ 721,102     $ 2,910     $ 656     $ 340     $ 1,474     $ 726,482  

 

At June 30, 2026, no allowance for credit losses was allocated to loans on nonaccrual status. At December 31, 2025, $388 thousand was allocated as allowance for credit losses to one loan with a carrying balance of $388 thousand on nonaccrual status.

 

There were no commitments to lend additional funds to borrowers whose loans were on nonaccrual status at June 30, 2026 or December 31, 2025.

 

There were no loan modifications made to borrowers experiencing financial difficulty during the three and six months ended June 30, 2026 and June 30, 2025.

 

A loan is considered collateral dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. Loans considered collateral dependent are reassessed quarterly. Loans that were considered collateral dependent at June 30, 2026 included the following: six commercial real estate loans totaling $10.3 million secured by real property, three commercial loans totaling $1.2 million secured by real property and $247 thousand of indirect consumer installment loans secured by personal property. There were no other collateral dependent loans at June 30, 2026. Loans that were considered collateral dependent at December 31, 2025 included the following: five commercial real estate loans totaling $7.0 million secured by real property, one $182 thousand commercial loan secured by real property and $295 thousand of indirect consumer installment loans secured by personal property. There were no other collateral dependent loans at December 31, 2025.

 

Based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

 

   

At June 30, 2026

 
                                                           

Line of

         
                                                           

Credit

         
   

Term Loans Amortized Cost Basis by Origination Year

   

Total

   

Amortized

         
   

Prior

   

2022

   

2023

   

2024

   

2025

   

2026

   

Term Loans

   

Cost Basis

   

Total

 
   

(In thousands)

 

Commercial loans by grade:

                                                       

Pass

  $ 20,602     $ 6,265     $ 5,271     $ 14,937     $ 27,205     $ 4,472     $ 78,752     $ 22,516     $ 101,268  

Substandard

    385       -       222       254       923       475       2,259       937       3,196  

Doubtful

    -       -       -       -       342       -       342       -       342  

Loss

    -       -       -       -       -       -       -       -       -  

Total

  $ 20,987     $ 6,265     $ 5,493     $ 15,191     $ 28,470     $ 4,947     $ 81,353     $ 23,453     $ 104,806  
                                                                         

Current gross chargeoffs on commercial loans:

                 

For the three months ended June 30, 2026

                             
    $ 108     $ -     $ -     $ -     $ -     $ -     $ 108     $ -     $ 108  

For the six months ended June 30, 2026

                         
      108       -       -       -       -       -       108       -       108  

 

 

   

At December 31, 2025

 
                                                           

Line of

         
                                                           

Credit

         
   

Term Loans Amortized Cost Basis by Origination Year

   

Total

   

Amortized

         
   

Prior

   

2021

   

2022

   

2023

   

2024

   

2025

   

Term Loans

   

Cost Basis

   

Total

 
   

(In thousands)

 

Commercial loans by grade:

                                                         

Pass

  $ 20,092     $ 4,407     $ 8,072     $ 6,806     $ 16,560     $ 35,914     $ 91,851     $ 23,010     $ 114,861  

Substandard

    201       -       -       -       -       446       647       406       1,053  

Doubtful

    -       -       -       -       -       707       707       388       1,095  

Loss

    -       -       -       -       -       -       -       -       -  

Total

  $ 20,293     $ 4,407     $ 8,072     $ 6,806     $ 16,560     $ 37,067     $ 93,205     $ 23,804     $ 117,009  
                                                                         

Current gross chargeoffs on commercial loans:

                 

For the year ended December 31, 2025

                       
    $ -     $ 1,559     $ -     $ 5     $ -     $ -     $ 1,564     $ 33     $ 1,597  

 

During 2025, $1,559 thousand was charged off on an individually evaluated commercial loan originated in 2021.

 

   

At June 30, 2026

 
                                                           

Line of

         
                                                           

Credit

         
   

Term Loans Amortized Cost Basis by Origination Year

   

Total

   

Amortized

         
   

Prior

   

2022

   

2023

   

2024

   

2025

   

2026

   

Term Loans

   

Cost Basis

   

Total

 
   

(In thousands)

 

Commercial real estate loans by grade:

                                                   

Pass

  $ 220,828     $ 45,319     $ 40,484     $ 67,328     $ 55,565     $ 18,691     $ 448,215     $ -     $ 448,215  

Substandard

    10,983       -       -       -       -       -       10,983       -       10,983  

Doubtful

    -       -       -       -       -       -       -       -       -  

Loss

    -       -       -       -       -       -       -       -       -  

Total

  $ 231,811     $ 45,319     $ 40,484     $ 67,328     $ 55,565     $ 18,691     $ 459,198     $ -     $ 459,198  
                                                                         

Current gross chargeoffs on commercial real estate loans:

             

For the three months ended June 30, 2026

           
    $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  

For the six months ended June 30, 2026

               
      -       -       -       -       -       -       -       -       -  

 

 

   

At December 31, 2025

 
                                                           

Line of

         
                                                           

Credit

         
   

Term Loans Amortized Cost Basis by Origination Year

   

Total

   

Amortized

         
   

Prior

   

2021

   

2022

   

2023

   

2024

   

2025

   

Term Loans

   

Cost Basis

   

Total

 
   

(In thousands)

 

Commercial real estate loans by grade:

                                                       

Pass

  $ 206,896     $ 55,247     $ 46,224     $ 41,080     $ 68,136     $ 56,557     $ 474,140     $ -     $ 474,140  

Substandard

    7,922       -       -       -       -       168       8,090       -       8,090  

Doubtful

    -       -       -       -       -       -       -       -       -  

Loss

    -       -       -       -       -       -       -       -       -  

Total

  $ 214,818     $ 55,247     $ 46,224     $ 41,080     $ 68,136     $ 56,725     $ 482,230     $ -     $ 482,230  
                                                                         

Current gross chargeoffs on commercial real estate loans:

                     

For the year ended December 31, 2025

                       
    $ 191     $ -     $ -     $ -     $ -     $ -     $ 191     $ -     $ 191  

 

   

At June 30, 2026

 
                                                           

Line of

         
                                                           

Credit

         
   

Term Loans Amortized Cost Basis by Origination Year

   

Total

   

Amortized

         
   

Prior

   

2022

   

2023

   

2024

   

2025

   

2026

   

Term Loans

   

Cost Basis

   

Total

 
   

(In thousands)

 

Residential real estate loans by grade:

                                       

Pass

  $ 6,213     $ -     $ -     $ -     $ -     $ -     $ 6,213     $ -     $ 6,213  

Substandard

    197       -       -       -       -       -       197       -       197  

Doubtful

    -       -       -       -       -       -       -       -       -  

Loss

    -       -       -       -       -       -       -       -       -  

Total

  $ 6,410     $ -     $ -     $ -     $ -     $ -     $ 6,410     $ -     $ 6,410  
                                                                         

Current gross chargeoffs on residential real estate loans:

               

For the three months ended June 30, 2026

               
    $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  

For the six months ended June 30, 2026

                     
      -       -       -       -       -       -       -       -       -  

 

 

   

At December 31, 2025

 
                                                           

Line of

         
                                                           

Credit

         
   

Term Loans Amortized Cost Basis by Origination Year

   

Total

   

Amortized

         
   

Prior

   

2021

   

2022

   

2023

   

2024

   

2025

   

Term Loans

   

Cost Basis

   

Total

 
   

(In thousands)

 

Residential real estate loans by grade:

                                               

Pass

  $ 6,983     $ -     $ -     $ -     $ -     $ -     $ 6,983     $ -     $ 6,983  

Substandard

    203       -       -       -       -       -       203       -       203  

Doubtful

    -       -       -       -       -       -       -       -       -  

Loss

    -       -       -       -       -       -       -       -       -  

Total

  $ 7,186     $ -     $ -     $ -     $ -     $ -     $ 7,186     $ -     $ 7,186  
                                                                         

Current gross chargeoffs on residential real estate loans:

               

For the year ended December 31, 2025

     
    $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -     $ -  

 

There were no construction loans outstanding at June 30, 2026 and December 31, 2025. There were no gross chargeoffs on construction loans during the six months ended June 30, 2026 and the year ended December 31, 2025.

 

The Company considers the delinquency and nonaccrual status of the consumer loan portfolio and its impact on the allowance for credit losses. The following table presents the amortized cost in consumer installment and other loans based on delinquency and nonaccrual status:

 

   

At June 30, 2026

 
                                                           

Line of

         
                                                           

Credit

         
   

Term Loans Amortized Cost Basis by Origination Year

   

Total

   

Amortized

         
   

Prior

   

2022

   

2023

   

2024

   

2025

   

2026

   

Term Loans

   

Cost Basis

   

Total

 
   

(In thousands)

         

Consumer installment and other loans by delinquency and nonaccrual status:

       

Current

  $ 14,713     $ 22,009     $ 13,815     $ 13,598     $ 11,664     $ 7,292     $ 83,091     $ 12,875     $ 95,966  

30-59 days past due

    569       522       191       87       162       170       1,701       39       1,740  

60-89 days past due

    76       58       49       -       83       91       357       73       430  

Past due 90 days or more

    34       32       -       -       62       155       283       -       283  

Nonaccrual

    -       -       -       -       -       -       -       -       -  

Total

  $ 15,392     $ 22,621     $ 14,055     $ 13,685     $ 11,971     $ 7,708     $ 85,432     $ 12,987     $ 98,419  
                                                                         

Current gross chargeoffs on consumer installment and other loans:

         

For the three months ended June 30, 2026

           
    $ 88     $ 147     $ 26     $ 165     $ 246     $ 25     $ 697     $ 50     $ 747  

For the six months ended June 30, 2026

         
      154       367       173       272       369       25       1,360       178       1,538  

 

 

   

At December 31, 2025

 
                                                           

Line of

         
                                                           

Credit

         
   

Term Loans Amortized Cost Basis by Origination Year

   

Total

   

Amortized

         
   

Prior

   

2021

   

2022

   

2023

   

2024

   

2025

   

Term Loans

   

Cost Basis

   

Total

 
   

(In thousands)

         

Consumer installment and other loans by delinquency and nonaccrual status:

             

Current

  $ 6,006     $ 17,795     $ 29,917     $ 17,712     $ 16,822     $ 14,780     $ 103,032     $ 13,625     $ 116,657  

30-59 days past due

    193       804       799       270       81       120       2,267       161       2,428  

60-89 days past due

    14       103       164       41       190       44       556       76       632  

Past due 90 days or more

    1       37       49       69       71       91       318       22       340  

Nonaccrual

    -       -       -       -       -       -       -       -       -  

Total

  $ 6,214     $ 18,739     $ 30,929     $ 18,092     $ 17,164     $ 15,035     $ 106,173     $ 13,884     $ 120,057  
                                                                         

Current gross chargeoffs on consumer installment and other loans:

     

For the year ended December 31, 2025

                   
    $ 250     $ 679     $ 1,551     $ 657     $ 727     $ 10     $ 3,874     $ 226     $ 4,100  

 

There were no loans held for sale at June 30, 2026 and December 31, 2025.

 

The Company held no other real estate owned (OREO) at June 30, 2026 and December 31, 2025. At June 30, 2026 and December 31, 2025, there were no consumer mortgage loans outstanding secured by residential real estate properties for which formal foreclosure proceedings were in process.